Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesHorizon Oil Ltd

Horizon Oil Ltd

Energy Oil & Gas E&P
PortfolioPortfolio WatchlistWatchlist
Company price
0.195 AUD -0.01 ( 4.88%)
Last update at 2026-11-06T05:11:00Z
VOLUME
1825923
Market Cap
365.50M
P/E
20.50

Momentum Score

…

Horizon Oil Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties in China, New Zealand, Australia, Thailand, and Indonesia. It operates through China Development, New Zealand Development, Australia Development, Thailand Exploration and Development, and Cue Energy Resources Limited segments. The company sells crude oil through sales agreements with joint venture operators, as well as through individual sales contracts. It serves power generation and industrial customers, as well as retail markets. Horizon Oil Limited was incorporated in 1969 and is headquartered in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.20
Low
0.20
High
52 Week Price Range
0.18
Low
0.27
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Horizon Oil Ltd is an Australian-listed upstream oil and gas company focused on exploration, development and production in the Asia‑Pacific region. Long-term growth drivers include optimizing production from existing fields, advancing near‑field development opportunities, and exposure to oil prices that may support cash flow and reinvestment.

Principal investment risks are commodity price volatility, production and reserve decline, regulatory and geopolitical exposure in host jurisdictions, and execution or financing risks for field development.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.20
Dividend Yield
8.29%
Revenue TTM
84.16M
Revenue Per Share
0.05
Gross Profit TTM
15.40M
Debt / Equity
0.73
ROE
14.02%
Net Debt
10.57M
ROCE
7.20%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 6.00M 16.65M 39.19M 56.99M 42.74M
Net income 10.88M 12.25M 25.90M 43.85M 24.33M
Selling general administrative - 3.70M 2.62M 3.58M 2.90M
Gross profit 23.16M 27.37M 55.19M 69.39M 55.24M
Reconciled depreciation - 0.17M 0.18M 0.21M 27.46M
Ebit 17.71M 22.65M 42.12M 61.22M 44.74M
Ebitda 53.54M 22.83M 42.30M 61.43M 45.18M
Depreciation and amortization 35.84M 0.17M 0.18M 0.21M 0.44M
Operating income 17.71M 20.68M 49.45M 84.84M 58.36M
Other operating expenses 78.70M 83.44M 62.15M 145.05M 98.48M
Interest expense 5.82M 6.00M 2.93M 3.82M 2.00M
Tax provision - 4.41M 13.29M 13.14M 18.41M
Interest income - 1.52M 1.82M 0.96M 0.00M
Net interest income - -4.48M -1.11M -2.86M -2.00M
Extraordinary items - - - - 0.00M
Income tax expense -5.36M 4.41M 13.29M 13.14M 18.41M
Total revenue 96.41M 104.13M 111.60M 150.56M 112.60M
Total operating expenses 5.46M 6.69M 5.74M 10.34M 6.45M
Cost of revenue 73.24M 76.75M 56.41M 81.18M 57.37M
Total other income expense net -11.70M -4.03M -10.27M 0.81M -4.05M
Net income from continuing ops - 12.25M 25.90M 43.85M 24.33M
Net income applicable to common shares - 12.25M 25.90M 43.85M 24.33M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 294.81M 180.16M 205.28M 183.50M 182.46M
Other current assets 1.46M 2.43M 0.84M 1.03M 1.20M
Total liab 201.57M 114.86M 122.03M 87.72M 83.24M
Total stockholder equity 66.01M 65.30M 83.24M 95.78M 99.23M
Other current liab 21.06M - 26.87M 42.10M 52.36M
Common stock 150.64M - 150.09M 147.79M 159.34M
Capital stock - 150.40M 150.09M 147.79M 159.34M
Retained earnings -177.49M -158.64M -146.86M -123.59M -96.54M
Other liab - - - 59.16M 46.47M
Other assets - - - 10.59M 6.62M
Cash 37.38M 39.78M 52.57M 43.59M 44.09M
Total current liabilities 49.06M 26.64M 30.61M 28.38M 36.77M
Current deferred revenue - - - -21.97M -17.39M
Net debt 10.57M - -26.71M -35.68M -42.91M
Short term debt 21.35M - 2.70M 7.91M 1.18M
Short long term debt - 8.24M 2.70M 7.91M 1.18M
Short long term debt total 47.95M - 25.86M 7.91M 1.18M
Other stockholder equity - - - -127.10M -126.20M
Property plant equipment - - - 105.06M 106.94M
Total current assets 66.91M 61.42M 70.88M 66.49M 68.90M
Long term investments - 0.95M 1.35M 1.35M -
Net tangible assets - - - 95.78M 99.23M
Short term investments - - - 0.68M -
Net receivables 17.10M 14.51M 7.40M 18.35M 18.09M
Long term debt - 17.42M 23.15M - 0.00M
Inventory 10.97M 3.73M 9.53M 2.95M 4.18M
Accounts payable 6.65M 0.89M 1.03M 0.34M 0.62M
Accumulated other comprehensive income 92.86M - 80.01M 71.58M 36.42M
Non currrent assets other 156.89M - - -159.77M 0.00M
Non current assets total 227.90M 118.74M 134.40M 117.00M 113.56M
Long term debt total - - - - 0.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -16.52M -36.01M -32.29M -10.44M
Change to liabilities - - - -17.48M 1.98M
Total cashflows from investing activities -36.98M -16.52M -36.01M -32.29M -10.44M
Net borrowings - - 18.38M 6.49M -11.72M
Total cash from financing activities -13.91M -32.06M -19.22M -40.33M -46.83M
Change to operating activities - - - 0.19M 0.41M
Net income 10.88M 12.25M 25.90M 65.84M 35.23M
Change in cash -4.65M -12.79M 8.98M -0.49M -0.35M
Begin period cash flow 42.04M 52.57M 43.59M 44.09M 44.44M
End period cash flow 37.38M 39.78M 52.57M 43.59M 44.09M
Total cash from operating activities 48.27M 35.89M 64.22M 108.04M 82.45M
Issuance of capital stock - 0.30M 2.30M 2.30M -
Depreciation 35.84M - - 64.96M 40.95M
Other cashflows from investing activities - -16.52M -9.68M - 0.00M
Dividends paid 33.84M -31.88M -36.85M 32.89M 32.89M
Change to inventory -6.01M - - 1.85M -2.36M
Change to account receivables 9.82M - - -0.40M -6.03M
Sale purchase of stock -0.31M -0.30M -2.31M -15.98M -35.12M
Other cashflows from financing activities -0.15M -0.18M -0.74M 19.55M -0.21M
Change to netincome - - - 2.96M -0.14M
Capital expenditures 0.01M 15.03M 9.70M 30.94M 10.44M
Change in working capital -2.27M 0.76M -0.10M 1.45M -8.39M
Stock based compensation - - - 2.06M 0.54M
Other non cash items 3.83M 35.89M 64.22M -22.76M 6.27M
Free cash flow 48.26M 20.86M 54.52M 77.10M 72.01M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
HZN
Horizon Oil Ltd		 -0.01
4.88%		 0.20 20.50 6.64 4.34 3.87 2.82 18.36
WDS
Woodside Energy Group Ltd		 0.15
0.49%		 30.74 12.91 9.64 4.20 1.20 3.80 5.59
STO
Santos Ltd		 -
-%		 8.56 25.94 8.67 4.14 1.31 5.35 8.33
BPT
Beach Energy Ltd		 -0.01
1.10%		 0.90 7.58 4.68 1.09 0.64 1.31 2.67
TBN
Tamboran Resources Corporation		 -0.01
4.76%		 0.20 - - 1219.70 1.26 - -10.29

Profile*

Horizon Oil Ltd

Horizon Oil Limited, together with its subsidiaries, engages in the exploration, development, and production of oil and gas properties in China, New Zealand, Australia, Thailand, and Indonesia. It operates through China Development, New Zealand Development, Australia Development, Thailand Exploration and Development, and Cue Energy Resources Limited segments. The company sells crude oil through sales agreements with joint venture operators, as well as through individual sales contracts. It serves power generation and industrial customers, as well as retail markets. Horizon Oil Limited was incorporated in 1969 and is headquartered in Sydney, Australia.

360 Kent Street, Sydney, NSW, Australia, 2000

61 2 9332 5000

https://horizonoil.com.au

17

Name Title Year Born
Mr. Richard Beament MD, CEO & Director NA
Mr. Kyle Keen CFO & Assistant Company Sec. NA
Mr. Gavin Douglas Chief Operating Officer NA
Mr. Vasilios Margiankakos Company Sec. & Group Tax Mang. NA
Mr. Kyle Keen CFO & Assistant Company Secretary NA
Mr. Gavin Douglas Group Chief Operating Officer NA
Mr. Vasilios Margiankakos Company Secretary & Group Tax Manager NA
Mr. Kyle Keen CFO & Assistant Company Secretary NA
Mr. Gavin Douglas Group Chief Operating Officer NA
Mr. Vasilios Margiankakos Company Secretary & Group Tax Manager NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…