…
Invictus Energy Limited, an independent upstream oil and gas company, engages in the exploration and appraisal of oil and gas properties in Australia. It holds 80% interest in the Cabora Bassa project, through exploration license SG 4571 that covers an area of 360,000 hectares located in northern Zimbabwe. Invictus Energy Limited was incorporated in 2011 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Invictus Energy Ltd is an Australian-listed oil and gas exploration company focused on onshore hydrocarbon licences in the Cabora Bassa Basin of southern Africa, with its core activity centered on exploration and appraisal. Long-term growth may be driven by exploration success that converts prospectivity into commercial resources, partnerships or farm-outs to fund development, and regional demand for gas that could support eventual monetisation.
Material risks include high exploration and development risk, reliance on external capital or joint-venture partners for funding, and political and regulatory uncertainty in the host country.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -6.53M | -4.93M | -5.32M | -4.95M | -3.79M |
| Minority interest | - | 0.31M | 0.32M | 0.29M | 0.14M |
| Net income | -6.26M | -4.65M | -5.00M | -4.66M | -3.84M |
| Selling general administrative | - | 2.90M | 3.51M | 2.72M | 2.61M |
| Gross profit | -0.18M | 0.27M | -0.24M | - | - |
| Reconciled depreciation | - | 0.19M | 0.24M | 0.25M | 0.26M |
| Ebit | -6.75M | -4.86M | -5.29M | -4.89M | -3.73M |
| Ebitda | -6.57M | -4.68M | -5.05M | -4.64M | -3.47M |
| Depreciation and amortization | 0.18M | 0.19M | 0.24M | 0.25M | 0.26M |
| Operating income | -6.75M | -2.63M | -3.51M | -4.89M | -3.73M |
| Other operating expenses | 6.75M | 2.90M | 5.74M | 5.07M | 4.46M |
| Interest expense | 0.07M | 0.03M | 0.03M | 0.06M | 0.05M |
| Tax provision | - | 0.03M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.19M | 0.18M | 0.02M | 0.48M |
| Net interest income | - | 0.15M | 0.15M | 0.04M | -0.05M |
| Income tax expense | 0.02M | 0.03M | -2.55M | -0.15M | 0.05M |
| Total revenue | - | 0.27M | 0.18M | 0.10M | 0.20M |
| Total operating expenses | 6.57M | 2.90M | 5.50M | 5.07M | 4.46M |
| Cost of revenue | 0.18M | 0.19M | 0.24M | - | - |
| Total other income expense net | 0.22M | -2.30M | 0.42M | 0.08M | -0.05M |
| Net income from continuing ops | - | -4.97M | -5.32M | -4.95M | -3.79M |
| Net income applicable to common shares | - | -4.65M | -5.00M | -4.66M | -3.64M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 143.80M | 138.17M | 126.75M | 98.95M | 43.13M |
| Other current assets | 0.21M | 0.11M | 0.08M | 0.08M | 0.08M |
| Total liab | 2.68M | 0.98M | 3.31M | 2.90M | 4.62M |
| Total stockholder equity | 141.40M | 136.98M | 123.03M | 95.32M | 37.48M |
| Deferred long term liab | - | - | - | 0.73M | - |
| Other current liab | 0.46M | - | 0.36M | 0.00M | 0.00M |
| Common stock | 175.07M | - | 148.33M | 117.37M | 58.93M |
| Capital stock | - | 165.89M | - | 117.37M | 58.93M |
| Retained earnings | -45.15M | -38.89M | -34.23M | -29.23M | -24.59M |
| Other assets | - | - | - | 0.73M | 0.12M |
| Cash | 10.85M | 8.68M | 3.26M | 22.93M | 13.72M |
| Total current liabilities | 2.22M | 0.88M | 3.25M | 2.68M | 4.25M |
| Current deferred revenue | - | - | - | 1.16M | 0.07M |
| Net debt | -10.30M | - | -3.04M | -22.57M | -13.23M |
| Short term debt | 0.14M | - | 0.17M | 0.15M | 0.13M |
| Short long term debt total | 0.55M | - | 0.22M | 0.37M | 0.49M |
| Other stockholder equity | - | - | - | -0.01M | -0.00M |
| Property plant equipment | - | - | - | 74.74M | 28.97M |
| Total current assets | 11.14M | 9.30M | 3.59M | 23.36M | 14.04M |
| Long term investments | - | 0.01M | - | 0.12M | 0.12M |
| Net tangible assets | - | - | - | 95.32M | 37.48M |
| Short term investments | 0.03M | 0.12M | - | 0.00M | 2.36M |
| Net receivables | 0.05M | 0.38M | 0.25M | 0.34M | 0.25M |
| Accounts payable | 1.62M | 0.52M | 2.72M | 1.38M | 4.05M |
| Accumulated other comprehensive income | 11.48M | - | 8.93M | 7.18M | 3.14M |
| Non currrent assets other | 132.15M | - | - | - | - |
| Non current assets total | 132.66M | 128.88M | 123.17M | 75.59M | 29.09M |
| Capital lease obligations | - | 0.17M | - | 0.37M | 0.49M |
| Long term debt total | - | - | - | 0.22M | 0.37M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -7.58M | -47.29M | -49.46M | -14.21M |
| Change to liabilities | - | - | - | 0.60M | 0.38M |
| Total cashflows from investing activities | -2.77M | -7.58M | -47.29M | -49.46M | -14.21M |
| Total cash from financing activities | 9.23M | 17.57M | 30.19M | 60.92M | 20.37M |
| Change to operating activities | - | - | - | 0.01M | 0.01M |
| Net income | -6.26M | -4.65M | -5.00M | -0.00M | -0.00M |
| Change in cash | 4.85M | 5.42M | -19.68M | 9.21M | 4.58M |
| Begin period cash flow | 6.00M | 3.26M | 22.93M | 13.72M | 9.14M |
| End period cash flow | 10.85M | 8.68M | 3.26M | 22.93M | 13.72M |
| Total cash from operating activities | -4.25M | -4.52M | -2.57M | -0.00M | -0.00M |
| Issuance of capital stock | - | 18.86M | 32.14M | 60.45M | 19.35M |
| Depreciation | 0.18M | - | 0.24M | 0.00M | 0.00M |
| Other cashflows from investing activities | - | -7.56M | 0.00M | -0.79M | -0.02M |
| Change to account receivables | 0.34M | -0.13M | 0.09M | -0.00M | -0.00M |
| Sale purchase of stock | - | -1.29M | -2.11M | -3.37M | -2.57M |
| Other cashflows from financing activities | - | 0.00M | 0.17M | 3.84M | 3.59M |
| Change to netincome | - | - | - | 1.33M | 1.58M |
| Capital expenditures | 0.01M | 7.57M | 47.29M | 48.67M | 14.19M |
| Change in working capital | 0.39M | -0.59M | 0.12M | -0.00M | -0.00M |
| Stock based compensation | - | - | 2.06M | 0.00M | 0.00M |
| Other non cash items | 1.45M | -3.93M | 0.00M | 0.00M | 0.00M |
| Free cash flow | -4.25M | -12.10M | -49.86M | -48.67M | -14.19M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IVZ Invictus Energy Ltd |
-0.01 7.25% |
0.06 | - | - | 1158.13 | 0.82 | 146.56 | -16.21 |
| WDS Woodside Energy Group Ltd |
0.15 0.49% |
30.74 | 12.91 | 9.64 | 4.20 | 1.20 | 3.80 | 5.59 |
| STO Santos Ltd |
- -% |
8.56 | 25.94 | 8.67 | 4.14 | 1.31 | 5.35 | 8.33 |
| BPT Beach Energy Ltd |
-0.01 1.10% |
0.90 | 7.58 | 4.68 | 1.09 | 0.64 | 1.31 | 2.67 |
| TBN Tamboran Resources Corporation |
-0.01 4.76% |
0.20 | - | - | 1219.70 | 1.26 | - | -10.29 |
Invictus Energy Limited, an independent upstream oil and gas company, engages in the exploration and appraisal of oil and gas properties in Australia. It holds 80% interest in the Cabora Bassa project, through exploration license SG 4571 that covers an area of 360,000 hectares located in northern Zimbabwe. Invictus Energy Limited was incorporated in 2011 and is based in West Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Scott Macmillan | MD & Director | NA |
| Mr. Gabriel Mario Chiappini B.Bus, B.Com, BBus, C.A., CA, GAICD, ICAA, MAICD | Company Sec. & Non-Exec. Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
| Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD | Company Secretary & Non-Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.