Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Invictus Energy Ltd

Energy AU IVZ

0.069AUD
0.00(0%)

Last update at 2026-06-04T01:34:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.040.26
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap141.95M
  • Volume5533588
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.53767M
  • Revenue TTM0.10M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.10M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.93324M -5.31844M -4.95193M -3.78618M -1.25565M
Minority interest 0.31M 0.32M 0.29M 0.14M 1.04M
Net income -4.65488M -5.00320M -4.65947M -3.84034M -1.56135M
Selling general administrative 2.90M 3.51M 2.72M 2.61M 0.87M
Selling and marketing expenses - - - - -
Gross profit 0.27M -0.24191M - - -
Reconciled depreciation 0.19M 0.24M 0.25M 0.26M 0.14M
Ebit -4.86205M -5.28965M -4.88729M -3.73202M -1.24115M
Ebitda -4.67704M -5.04774M -4.63690M -3.46801M -1.10501M
Depreciation and amortization 0.19M 0.24M 0.25M 0.26M 0.14M
Non operating income net other - - - - -
Operating income -2.63089M -3.50744M -4.88729M -3.73202M -1.24115M
Other operating expenses 2.90M 5.74M 5.07M 4.46M 1.57M
Interest expense 0.03M 0.03M 0.06M 0.05M 0.01M
Tax provision 0.03M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.19M 0.18M 0.02M 0.48M 0.04M
Net interest income 0.15M 0.15M 0.04M -0.05275M -0.01357M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.03M -2.55044M -0.14728M 0.05M 0.31M
Total revenue 0.27M 0.18M 0.10M 0.20M 0.43M
Total operating expenses 2.90M 5.50M 5.07M 4.46M 1.57M
Cost of revenue 0.19M 0.24M - - -
Total other income expense net -2.30235M 0.42M 0.08M -0.05416M -0.01449M
Discontinued operations - - - - -
Net income from continuing ops -4.96682M -5.31844M -4.95193M -3.78618M -1.25565M
Net income applicable to common shares -4.65488M -5.00320M -4.65947M -3.64386M -1.21865M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 138.17M 126.75M 98.95M 43.13M 18.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.11M 0.08M 0.08M 0.08M 0.05M
Total liab 0.98M 3.31M 2.90M 4.62M 0.43M
Total stockholder equity 136.98M 123.03M 95.32M 37.48M 16.92M
Deferred long term liab - - 0.73M - -
Other current liab - 0.36M 0.00130M 0.00199M 0.00024M
Common stock - 148.33M 117.37M 58.93M 38.35M
Capital stock 165.89M - 117.37M 58.93M 38.35M
Retained earnings -38.88815M -34.23327M -29.23006M -24.59209M -21.92619M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.73M 0.12M 0.10M
Cash 8.68M 3.26M 22.93M 13.72M 9.14M
Cash and equivalents - - - - 9.14M
Total current liabilities 0.88M 3.25M 2.68M 4.25M 0.43M
Current deferred revenue - - 1.16M 0.07M 0.14M
Net debt - -3.03689M -22.56686M -13.22636M -9.04008M
Short term debt - 0.17M 0.15M 0.13M 0.10M
Short long term debt - - - - -
Short long term debt total - 0.22M 0.37M 0.49M 0.10M
Other stockholder equity - - -0.00503M -0.00281M -0.00290M
Property plant equipment - - 74.74M 28.97M 9.05M
Total current assets 9.30M 3.59M 23.36M 14.04M 9.24M
Long term investments 0.00508M - 0.12M 0.12M 0.10M
Net tangible assets - - 95.32M 37.48M 16.92M
Short term investments 0.12M - 0.00000M 2.36M -
Net receivables 0.38M 0.25M 0.34M 0.25M 0.05M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.52M 2.72M 1.38M 4.05M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 8.93M 7.18M 3.14M 0.49M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 128.88M 123.17M 75.59M 29.09M 9.15M
Capital lease obligations 0.17M - 0.37M 0.49M 0.10M
Long term debt total - - 0.22M 0.37M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -7.57830M -47.28814M -49.45617M -14.21209M -1.34491M
Change to liabilities - - 0.60M 0.38M -0.25948M
Total cashflows from investing activities -7.57830M -47.28814M -49.45617M -14.21209M -1.34491M
Net borrowings - - - - -
Total cash from financing activities 17.57M 30.19M 60.92M 20.37M 9.79M
Change to operating activities - - 0.01M 0.00881M -0.04023M
Net income -4.65488M -5.00320M -0.00466M -0.00364M -0.00122M
Change in cash 5.42M -19.67588M 9.21M 4.58M 7.64M
Begin period cash flow 3.26M 22.93M 13.72M 9.14M 1.50M
End period cash flow 8.68M 3.26M 22.93M 13.72M 9.14M
Total cash from operating activities -4.52325M -2.57458M -0.00257M -0.00162M -0.00077M
Issuance of capital stock 18.86M 32.14M 60.45M 19.35M 10.32M
Depreciation - 0.24M 0.00025M 0.00026M 0.00014M
Other cashflows from investing activities -7.55857M 0.00000M -0.79013M -0.02463M -0.02463M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.13271M 0.09M -0.00010M -0.00020M -0.00002M
Sale purchase of stock -1.29100M -2.11354M -3.37109M -2.56770M -0.53870M
Other cashflows from financing activities 0.00304M 0.17M 3.84M 3.59M 2.10M
Change to netincome - - 1.33M 1.58M 0.63M
Capital expenditures 7.57M 47.29M 48.67M 14.19M 1.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.59344M 0.12M -0.00010M -0.00020M -0.00002M
Stock based compensation - 2.06M 0.00162M 0.00172M 0.00081M
Other non cash items -3.92981M 0.00415M 0.00184M 0.00176M 0.00031M
Free cash flow -12.09646M -49.86272M -48.66861M -14.18908M -1.34567M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IVZ
Invictus Energy Ltd		 - -% 0.07 - - 1438.00 0.99 146.56 -16.2145
WDS
Woodside Energy Group Ltd		 0.15 0.48% 31.40 15.48 12.08 4.49 1.17 3.82 5.30
STO
Santos Ltd		 0.07 0.90% 7.88 22.43 9.50 5.16 1.17 4.88 7.36
BPT
Beach Energy Ltd		 0.01 1.10% 1.10 - 5.48 1.19 0.79 1.42 5.65
KAR
Karoon Energy Ltd		 0.02 0.99% 2.03 8.70 5.64 2.26 0.96 1.79 2.80

Reports Covered

Stock Research & News

View All

Profile

Invictus Energy Limited, an independent upstream oil and gas company, engages in the exploration and appraisal of oil and gas properties in northern Zimbabwe, Africa. It holds 80% interest in the Cabora Bassa project, through exploration license SG 4571 that covers an area of 360,000 hectares located in northern Zimbabwe. The company was incorporated in 2011 and is headquartered in West Perth, Australia.

Invictus Energy Ltd

10 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Scott Macmillan MD & Director NA
Mr. Gabriel Mario Chiappini B.Bus, B.Com, BBus, C.A., CA, GAICD, ICAA, MAICD Company Sec. & Non-Exec. Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA
Mr. Gabriel Mario Chiappini B.Com, C.A., GAICD, ICAA, MAICD Company Secretary & Non-Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.