…
Johns Lyng Group Limited provides integrated building services in Australia, New Zealand, and the United States. The company operates through four segments: Insurance Building and Restoration Services, Commercial Building Services, Commercial Construction, and Other. It provides immediate emergency response; preventative and reactive restoration; reinstatement; building fabric repair and restoration; heating, ventilation, and air-conditioning; contents restoration; disaster management; hazardous waste removal; strata management; and essential compliance and home services. It also offers residential and commercial flooring, as well as pre-sale property staging services; retails shop-fitting; and undertakes commercial construction projects in the cladding rectification, education, aged care, retail, community, hospitality, and residential sectors. The company serves insurance brokers, insurance companies, loss adjusters, commercial enterprises, local and state governments, and retail customers, as well as corporates corporations. The company was founded in 1953 and is based in Doncaster, Australia. As of October 23, 2025, Johns Lyng Group Limited operates as a subsidiary of PEP advisory services Pty Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 93.44M | 56.86M | 39.12M | 30.49M | 21.77M |
| Minority interest | -15.96M | -13.35M | 7.85M | 7.29M | -0.65M |
| Net income | 46.85M | 25.12M | 18.56M | 15.85M | 15.85M |
| Selling general administrative | 103.58M | 79.06M | 47.40M | 40.92M | 34.69M |
| Selling and marketing expenses | 6.55M | 3.63M | 2.13M | 1.82M | 1.27M |
| Gross profit | 275.10M | 196.54M | 119.58M | 100.65M | 68.01M |
| Reconciled depreciation | 21.18M | 15.10M | 11.35M | 8.10M | 3.29M |
| Ebit | 95.93M | 58.22M | 39.99M | 31.67M | 22.48M |
| Ebitda | 117.11M | 73.32M | 51.34M | 39.77M | 25.76M |
| Depreciation and amortization | 21.18M | 15.10M | 11.35M | 8.10M | 3.29M |
| Operating income | 95.46M | 68.14M | 42.78M | 32.83M | 22.48M |
| Other operating expenses | 1186.65M | 836.37M | 527.61M | 462.95M | 319.32M |
| Interest expense | 2.78M | 1.36M | 1.10M | 1.24M | 0.47M |
| Tax provision | 30.63M | 18.39M | 11.66M | 8.29M | 5.89M |
| Interest income | 2.57M | 0.18M | 0.23M | 0.28M | 0.33M |
| Net interest income | -1.21M | -2.11M | -0.88M | -0.95M | -0.14M |
| Income tax expense | 30.63M | 18.39M | 11.66M | 8.29M | 5.89M |
| Total revenue | 1281.31M | 895.02M | 568.37M | 495.11M | 335.08M |
| Total operating expenses | 183.60M | 141.00M | 82.29M | 71.10M | 52.24M |
| Cost of revenue | 1006.22M | 698.48M | 448.79M | 394.46M | 267.08M |
| Total other income expense net | 3.16M | 3.42M | 3.47M | 2.61M | -0.71M |
| Net income from continuing ops | 62.81M | 38.46M | 27.46M | 22.20M | 15.88M |
| Net income applicable to common shares | 46.85M | 25.12M | 18.56M | 15.85M | 13.17M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 1029.16M | 786.07M | 785.48M | 649.88M | 248.37M |
| Intangible assets | 59.06M | 43.28M | 34.87M | 35.38M | 17.49M |
| Other current assets | 72.17M | 6.74M | 48.93M | 77.27M | 40.71M |
| Total liab | 524.22M | 325.80M | 391.31M | 316.88M | 174.96M |
| Total stockholder equity | 478.18M | 451.00M | 358.75M | 319.95M | 65.56M |
| Other current liab | 4.39M | 63.89M | 68.83M | 66.10M | 30.87M |
| Common stock | - | 398.52M | 317.53M | 297.54M | 64.65M |
| Capital stock | 416.85M | 398.52M | 317.53M | 297.54M | 64.65M |
| Retained earnings | 99.02M | 82.09M | 59.57M | 32.54M | 20.74M |
| Other liab | - | - | 9.24M | 9.64M | 4.78M |
| Good will | 448.42M | 318.50M | 248.13M | 243.86M | 30.67M |
| Other assets | - | - | 5.15M | 6.25M | 4.88M |
| Cash | 81.37M | 73.82M | 130.03M | 56.97M | 43.31M |
| Total current liabilities | 311.75M | 261.80M | 319.58M | 277.63M | 147.72M |
| Current deferred revenue | - | 41.33M | 69.78M | 39.60M | 23.71M |
| Net debt | 80.25M | 2.13M | -45.22M | -1.01M | -10.12M |
| Short term debt | - | 23.42M | 22.32M | 26.36M | 10.73M |
| Short long term debt | 5.66M | 5.21M | 5.67M | 19.50M | 3.44M |
| Short long term debt total | - | 75.95M | 84.81M | 55.96M | 33.19M |
| Other stockholder equity | - | - | -377.11M | -329.85M | -85.39M |
| Property plant equipment | - | - | 64.95M | 44.55M | 28.75M |
| Total current assets | 390.02M | 332.41M | 399.62M | 319.84M | 166.57M |
| Net tangible assets | - | - | 75.75M | 40.70M | 17.40M |
| Net receivables | 183.30M | 247.35M | 211.17M | 174.82M | 78.79M |
| Long term debt | 155.96M | 29.07M | 35.70M | 10.95M | 7.80M |
| Inventory | 4.68M | 4.50M | 3.83M | 2.78M | 0.82M |
| Accounts payable | 139.76M | 133.16M | 158.65M | 145.58M | 82.40M |
| Accumulated other comprehensive income | - | -29.61M | -18.36M | -10.14M | -19.83M |
| Non currrent assets other | 11.71M | 43.28M | -347.94M | -313.99M | -76.91M |
| Non current assets total | 639.14M | 453.66M | 385.86M | 330.04M | 81.79M |
| Capital lease obligations | 62.01M | 41.67M | 43.44M | 25.52M | 21.95M |
| Long term debt total | - | - | 62.49M | 29.61M | 22.46M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -33.79M | -178.89M | -1.96M | -17.50M | -1.21M |
| Change to liabilities | 49.33M | 50.93M | 11.46M | 30.43M | 23.13M |
| Total cashflows from investing activities | -33.79M | -178.89M | -1.96M | -17.50M | -1.21M |
| Net borrowings | 1.67M | -34.53M | -13.52M | -1.90M | -2.39M |
| Total cash from financing activities | -33.82M | 167.23M | -29.61M | -16.03M | -8.39M |
| Change to operating activities | 29.29M | -27.52M | -7.35M | -10.74M | -5.76M |
| Net income | 46.85M | 24.88M | 18.56M | 15.85M | 13.43M |
| Change in cash | 73.06M | 13.66M | -3.46M | 16.70M | 7.79M |
| Begin period cash flow | 56.97M | 43.31M | 46.77M | 30.06M | 22.27M |
| End period cash flow | 130.03M | 56.97M | 43.31M | 46.77M | 30.06M |
| Total cash from operating activities | 140.68M | 25.32M | 28.12M | 50.24M | 18.95M |
| Issuance of capital stock | - | 231.85M | - | - | - |
| Depreciation | 20.97M | 15.27M | 9.45M | 8.05M | 3.29M |
| Other cashflows from investing activities | -19.57M | -171.41M | 0.59M | -16.12M | -0.98M |
| Dividends paid | 19.58M | 13.31M | 9.83M | 10.67M | 4.22M |
| Change to inventory | -1.04M | -0.93M | -0.18M | -0.65M | 0.01M |
| Change to account receivables | -32.04M | -56.00M | -16.73M | -0.72M | -15.49M |
| Sale purchase of stock | -6.21M | -6.21M | -6.21M | - | 0.00M |
| Other cashflows from financing activities | -223.04M | -2.83M | -12.16M | 15.85M | -3.45M |
| Change to netincome | 20.38M | 16.89M | 11.80M | 6.92M | -2.07M |
| Capital expenditures | 14.22M | 4.85M | 2.54M | 1.38M | 0.23M |
| Change in working capital | -33.09M | -56.93M | -16.92M | -1.36M | 0.63M |
| Stock based compensation | 2.65M | 2.65M | 1.26M | 0.80M | - |
| Other non cash items | 72.86M | -14.83M | 0.11M | 26.34M | -16.72M |
| Free cash flow | 126.46M | 20.46M | 25.57M | 48.86M | -0.23M |
Sector: Industrials Industry: Engineering & Construction
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DOW Downer Edi Ltd |
-0.07 0.98% |
7.10 | 21.73 | 15.48 | 0.48 | 2.37 | 0.54 | 7.97 |
| MND Monadelphous Group Ltd |
-1.39 4.66% |
28.45 | 23.68 | 24.33 | 1.07 | 5.16 | 0.97 | 11.84 |
| TEA Tasmea Ltd |
-0.20 2.20% |
8.90 | 31.96 | 18.87 | 1.94 | 8.55 | 2.07 | 19.57 |
| SRG SRG Global Ltd |
-0.09 2.64% |
3.32 | 31.00 | 18.94 | 1.29 | 4.54 | 1.29 | 13.20 |
Johns Lyng Group Limited provides integrated building services in Australia, New Zealand, and the United States. The company operates through four segments: Insurance Building and Restoration Services, Commercial Building Services, Commercial Construction, and Other. It provides immediate emergency response; preventative and reactive restoration; reinstatement; building fabric repair and restoration; heating, ventilation, and air-conditioning; contents restoration; disaster management; hazardous waste removal; strata management; and essential compliance and home services. It also offers residential and commercial flooring, as well as pre-sale property staging services; retails shop-fitting; and undertakes commercial construction projects in the cladding rectification, education, aged care, retail, community, hospitality, and residential sectors. The company serves insurance brokers, insurance companies, loss adjusters, commercial enterprises, local and state governments, and retail customers, as well as corporates corporations. The company was founded in 1953 and is based in Doncaster, Australia. As of October 23, 2025, Johns Lyng Group Limited operates as a subsidiary of PEP advisory services Pty Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Scott Andrew Didier A.M., AM | MD, CEO & Exec. Director | NA |
| Mr. Matthew Lunn | Group Chief Financial Officer | NA |
| Mr. Lindsay Barber | COO & Exec. Director | NA |
| Mr. Adrian Gleeson | Director of Investor & Bus. Relations and Exec. Director | NA |
| Ms. Philippa Turnbull | Exec. GM of Bus. Devel. & Marketing and Exec. Director | NA |
| Mr. Nicholas Carnell | CEO of Australia & Exec. Director | NA |
| Mr. Alan Stuart | Head of Creative Services | NA |
| Mr. Hasaka Martin B. Ag Sc. | Company Sec. | NA |
| Mr. John McPhee | Exec. Gen. Mang. of Fin. | NA |
| Mr. Michael Harford | Exec. Gen. Mang. of Commercial Building Services & Commercial Construction | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.