…
Magnis Energy Technologies Ltd engages in the exploration and development of graphite deposits in the United States, Australia, and Tanzania. It primarily explores for natural flake graphite used in batteries for storing electrical energy. The company holds a 100% interest in the Nachu graphite project located in Ruangwa, south-east Tanzania. It also invests in the lithium-ion batteries. The company was formerly known as Magnis Resources Limited and changed its name to Magnis Energy Technologies Limited in November 2018. Magnis Energy Technologies Ltd was incorporated in 2005 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -72.72M | -61.70M | -16.27M | -7.38M | -5.55M |
| Minority interest | 15.64M | - | 13.37M | 5.41M | 5.41M |
| Net income | -57.07M | -61.70M | -11.35M | -6.98M | -5.51M |
| Selling general administrative | 19.92M | 19.69M | 14.18M | 5.74M | 3.19M |
| Selling and marketing expenses | 0.16M | 0.49M | 0.29M | - | - |
| Gross profit | -13.31M | -1.10M | 0.02M | 0.02M | 0.02M |
| Reconciled depreciation | 14.11M | 0.73M | 0.21M | 0.18M | 0.12M |
| Ebit | -57.25M | -51.98M | -17.13M | -8.72M | -5.59M |
| Ebitda | -43.14M | -51.25M | -16.92M | -8.54M | -5.47M |
| Depreciation and amortization | 14.11M | 0.73M | 0.21M | 0.18M | 0.12M |
| Operating income | -43.07M | -27.21M | -8.00M | -8.09M | -5.59M |
| Other operating expenses | -18.35M | -46.08M | -9.75M | -7.53M | 5.59M |
| Interest expense | 15.47M | 10.11M | 2.28M | 0.00M | 0.00M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 15.39M | 0.03M | 0.17M | 0.02M | 0.28M |
| Net interest income | -15.28M | -10.08M | 0.17M | 0.13M | 0.11M |
| Income tax expense | -0.02M | 10.14M | -5.34M | -1.02M | -0.04M |
| Total revenue | 0.00M | 0.00M | 0.02M | 0.02M | 0.02M |
| Total operating expenses | 44.29M | 50.94M | 16.89M | 8.23M | 5.59M |
| Cost of revenue | 13.31M | 1.10M | 1.10M | - | - |
| Total other income expense net | 0.16M | 0.43M | 0.45M | 0.72M | 0.04M |
| Net income from continuing ops | -72.72M | -61.70M | -16.27M | -7.38M | -5.55M |
| Net income applicable to common shares | -57.07M | -40.82M | -11.35M | -6.98M | -5.55M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 203.86M | 228.64M | 136.68M | 27.06M | 24.79M |
| Intangible assets | - | - | - | - | 5.47M |
| Other current assets | 10.06M | 1.09M | 0.40M | 0.40M | 0.23M |
| Total liab | 205.02M | 182.08M | 69.18M | 2.44M | 0.77M |
| Total stockholder equity | -13.24M | 45.44M | 49.21M | 18.81M | 24.02M |
| Deferred long term liab | 8.03M | 6.17M | 4.98M | 5.58M | 5.47M |
| Other current liab | 8.45M | 2.70M | 0.49M | 0.98M | 0.63M |
| Common stock | 259.14M | 234.11M | 179.84M | 128.63M | 124.18M |
| Capital stock | 259.14M | 234.11M | 179.84M | 128.63M | 124.18M |
| Retained earnings | -287.40M | -206.51M | -143.02M | -113.33M | -106.55M |
| Other liab | - | - | - | 0.04M | 0.04M |
| Other assets | 2.50M | 19.83M | 4.98M | 5.58M | 5.47M |
| Cash | 22.14M | 100.24M | 72.89M | 0.72M | 1.83M |
| Total current liabilities | 23.73M | 5.96M | 3.94M | 2.10M | 0.73M |
| Current deferred revenue | -7.63M | -2.14M | -0.21M | -0.20M | -0.20M |
| Net debt | 166.78M | 78.02M | -7.43M | -0.23M | -1.34M |
| Short term debt | 7.63M | 2.14M | 0.21M | 0.20M | 0.20M |
| Short long term debt | 4.60M | 1.75M | - | - | - |
| Short long term debt total | 188.91M | 178.26M | 65.46M | 0.49M | 0.49M |
| Other stockholder equity | 6.11M | -27.60M | -31.74M | -15.69M | 6.40M |
| Property plant equipment | 132.17M | 79.61M | 23.57M | 12.46M | 0.05M |
| Total current assets | 54.09M | 114.10M | 93.03M | 1.53M | 3.96M |
| Long term investments | 15.10M | 15.10M | 15.10M | 7.50M | 15.31M |
| Net tangible assets | -13.24M | 45.44M | 54.13M | 19.21M | 24.02M |
| Net receivables | 0.44M | 4.20M | 19.74M | 0.41M | 1.90M |
| Long term debt | 150.63M | 145.11M | 65.18M | - | - |
| Inventory | 11.94M | 0.82M | 0.82M | - | - |
| Accounts payable | 15.28M | 3.26M | 3.45M | 1.13M | 0.09M |
| Accumulated other comprehensive income | 15.02M | 17.85M | 12.39M | 3.52M | 6.40M |
| Common stock total equity | - | - | - | 128.63M | 124.18M |
| Non currrent assets other | 2.50M | 13.66M | - | - | 20.83M |
| Non current assets total | 149.76M | 114.53M | 43.65M | 25.54M | 20.83M |
| Capital lease obligations | 33.68M | 31.40M | 0.29M | 0.49M | - |
| Long term debt total | 181.29M | 176.12M | 65.25M | 0.29M | 0.00M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -34.32M | -17.61M | -30.82M | -0.88M | -2.97M |
| Change to liabilities | 11.98M | -1.16M | -2.56M | 0.45M | -0.46M |
| Total cashflows from investing activities | -34.32M | -51.31M | -41.64M | -0.24M | -4.81M |
| Net borrowings | 8.37M | 82.88M | 71.74M | -0.04M | -0.04M |
| Total cash from financing activities | 12.72M | 119.31M | 128.74M | 4.35M | 10.70M |
| Change to operating activities | -0.71M | -0.77M | -0.08M | 0.30M | 0.01M |
| Net income | -57.07M | -40.82M | -8.96M | -6.98M | -5.55M |
| Change in cash | -78.10M | 27.34M | 72.18M | -1.12M | 0.31M |
| Begin period cash flow | 100.24M | 72.89M | 0.72M | 1.84M | 1.52M |
| End period cash flow | 22.14M | 100.24M | 72.89M | 0.72M | 1.83M |
| Total cash from operating activities | -58.68M | -47.11M | -18.16M | -5.23M | -5.59M |
| Issuance of capital stock | 29.45M | 68.18M | 85.35M | 4.38M | 11.40M |
| Depreciation | 1.50M | 0.73M | 0.21M | 0.18M | 0.12M |
| Other cashflows from investing activities | 8.84M | 0.01M | 0.90M | 0.16M | -1.83M |
| Dividends paid | -5.52M | -172.01M | -66.99M | 21.57M | - |
| Change to account receivables | -16.10M | -11.19M | -2.15M | 1.34M | 0.03M |
| Sale purchase of stock | -1.42M | -3.10M | -1.99M | 0.02M | -0.70M |
| Other cashflows from financing activities | 13.89M | 317.12M | 133.94M | -0.04M | -4.81M |
| Change to netincome | -10.78M | 3.49M | -5.37M | -0.51M | 0.26M |
| Capital expenditures | 43.15M | 34.11M | 11.96M | 0.00M | 0.01M |
| Change in working capital | -16.10M | -11.19M | -2.15M | 1.34M | -1.71M |
| Stock based compensation | 0.93M | 2.86M | 0.05M | 0.40M | - |
| Other non cash items | -3.11M | -7.02M | -9.41M | 1.58M | 5.43M |
| Free cash flow | -101.84M | -81.21M | -30.12M | -5.23M | -5.60M |
Sector: Industrials Industry: Electrical Equipment & Parts
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MNS Magnis Resources Ltd |
- -% |
0.04 | - | - | 0.99 | 3.54 | 1000000.00 | 128.22 |
| SKS SKS Technologies Group Ltd |
-0.35 6.25% |
5.25 | 22.83 | 16.10 | 1.74 | 14.37 | 1.70 | 13.62 |
| LIS Li-S Energy Ltd |
-0.01 6.90% |
0.14 | - | - | 85150.04 | 2.81 | 71482.03 | -32.98 |
| NVX Novonix Ltd |
-0.01 8.89% |
0.08 | - | - | 15.99 | 0.38 | 16.39 | -10.95 |
| CMX ChemX Materials Ltd |
- -% |
0.03 | - | - | 8701.90 | 0.81 | - | -2.67 |
Magnis Energy Technologies Ltd engages in the exploration and development of graphite deposits in the United States, Australia, and Tanzania. It primarily explores for natural flake graphite used in batteries for storing electrical energy. The company holds a 100% interest in the Nachu graphite project located in Ruangwa, south-east Tanzania. It also invests in the lithium-ion batteries. The company was formerly known as Magnis Resources Limited and changed its name to Magnis Energy Technologies Limited in November 2018. Magnis Energy Technologies Ltd was incorporated in 2005 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frank Poullas MAICD | Exec. Chairman | 1979 |
| Mr. Jurgen Behrens BFIN | Chief Financial Officer | NA |
| Mr. Aran Nagendra CFA | Mang. of Corp. Devel. & Investor Relations | NA |
| Mr. Duncan Glasgow | Group Gen. Counsel & Company Sec. | NA |
| Mr. Julian Richard Rockett L.L.B. | Gen. Counsel & Joint Company Sec. | NA |
| Mr. Jawahar Nerkar | Director of Battery Technologies | NA |
| Mr. David Taylor | Chief Exec. Officer | NA |
| Mr. Con Hoursalas | Group Communications Mang. | NA |
| Mr. Frank Poullas MAICD | Executive Chairman | 1979 |
| Mr. Duncan Glasgow | Group General Counsel & Joint Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.