…
Northern Minerals Limited operates in the mineral exploration industry in Australia. The company explores for heavy rare earths. Its flagship project includes the 100% owned Browns Range Heavy Rare Earth project located near the southeast of Halls Creek in northern Western Australia. The company was formerly known as Northern Uranium Limited and changed its name to Northern Minerals Limited in February 2011. Northern Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Northern Minerals Ltd is an Australian miner focused on heavy rare earths from its Browns Range project in Western Australia, aiming at elements like dysprosium used in permanent magnets. Growing demand for magnets in electric vehicles and wind turbines, coupled with efforts to diversify global rare-earth supply and potential resource expansion may support longer-term growth and investor interest.
Material risks include reliance on a single project and specialized processing, volatile heavy-rare-earth prices, execution and permitting challenges, funding constraints, and customer concentration.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -37.89M | -27.37M | -31.85M | -22.64M | -29.34M |
| Net income | -37.89M | -27.37M | -31.59M | -22.29M | -24.36M |
| Selling general administrative | - | 4.78M | 5.33M | 2.74M | 2.16M |
| Selling and marketing expenses | - | 22.51M | 28.86M | 18.94M | 23.32M |
| Gross profit | -0.74M | 1.44M | 4.47M | -0.52M | 3.39M |
| Reconciled depreciation | - | - | 0.69M | 0.64M | 7.74M |
| Ebit | -39.08M | -26.51M | -29.50M | -21.14M | -29.29M |
| Ebitda | -38.34M | -26.04M | -28.84M | -20.61M | -21.43M |
| Depreciation and amortization | 0.74M | 0.47M | 0.66M | 0.53M | 7.86M |
| Operating income | -39.08M | -25.38M | -29.27M | -22.46M | -29.78M |
| Other operating expenses | 39.08M | 26.82M | 33.74M | 22.46M | 33.69M |
| Interest expense | 0.52M | 1.88M | 2.35M | 1.50M | 0.16M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 1.88M | 0.74M | 1.50M | 0.01M |
| Net interest income | - | - | -1.58M | -1.08M | -0.16M |
| Income tax expense | - | -0.01M | -0.26M | -0.35M | -4.98M |
| Total revenue | - | 1.44M | 4.47M | 0.01M | 3.90M |
| Total operating expenses | 38.34M | 26.82M | 33.74M | 21.93M | 27.59M |
| Cost of revenue | 0.74M | - | 0.66M | 0.53M | 0.51M |
| Total other income expense net | 1.18M | -1.99M | -2.58M | -0.18M | 0.44M |
| Net income from continuing ops | - | - | -31.59M | -22.29M | -24.36M |
| Net income applicable to common shares | - | -27.37M | -31.59M | -22.29M | -24.36M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 37.43M | 28.76M | 13.94M | 17.40M | 12.77M |
| Other current assets | 0.42M | 0.83M | 0.31M | 0.06M | 0.40M |
| Total liab | 16.46M | 27.06M | 27.95M | 23.87M | 7.19M |
| Total stockholder equity | 20.97M | 1.69M | -14.01M | -6.47M | 5.58M |
| Other current liab | 3.60M | 4.48M | 4.17M | 2.71M | 1.53M |
| Common stock | 400.84M | 344.17M | 301.46M | 277.99M | 270.49M |
| Capital stock | - | - | - | 277.99M | 270.49M |
| Retained earnings | -380.37M | -344.66M | -319.50M | -288.59M | -266.30M |
| Other liab | - | - | - | 4.55M | 4.91M |
| Other assets | - | - | - | - | 0.07M |
| Cash | 33.57M | 24.29M | 8.25M | 11.69M | 2.86M |
| Total current liabilities | 7.81M | 21.72M | 22.70M | 5.97M | 2.10M |
| Current deferred revenue | - | - | 1.44M | 2.07M | -0.68M |
| Net debt | -33.01M | -8.45M | 6.19M | 1.67M | -2.61M |
| Short term debt | 0.15M | 15.34M | 14.45M | 0.01M | 0.06M |
| Short long term debt | - | - | - | 0.01M | 0.06M |
| Short long term debt total | 0.56M | 15.84M | 14.45M | 13.36M | 0.25M |
| Other stockholder equity | - | - | 0.00M | 4.14M | -4.19M |
| Property plant equipment | - | - | - | 4.15M | 4.99M |
| Total current assets | 34.84M | 25.51M | 9.68M | 13.25M | 7.71M |
| Long term investments | - | - | - | - | 0.07M |
| Net tangible assets | - | - | - | -6.47M | 5.58M |
| Short term investments | - | - | - | 8.13M | - |
| Net receivables | 0.68M | 0.35M | 0.31M | 0.63M | 4.37M |
| Long term debt | - | - | - | 13.35M | 0.19M |
| Inventory | 0.17M | 0.04M | 0.07M | 0.16M | 0.09M |
| Accounts payable | 4.06M | 1.91M | 2.64M | 1.17M | 1.18M |
| Accumulated other comprehensive income | 0.50M | 2.18M | 4.04M | 4.14M | 1.39M |
| Non currrent assets other | 0.37M | 0.37M | 0.24M | -4.15M | - |
| Non current assets total | 2.60M | 3.25M | 4.27M | 4.15M | 5.06M |
| Capital lease obligations | - | - | - | - | 0.19M |
| Long term debt total | - | - | - | 13.35M | 0.19M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -0.56M | 0.70M | -0.50M |
| Change to liabilities | - | - | - | 3.90M | -1.30M |
| Total cashflows from investing activities | -25.86M | -0.47M | -0.56M | 0.70M | -0.50M |
| Net borrowings | - | - | -0.03M | 14.94M | -0.08M |
| Total cash from financing activities | 41.00M | 42.41M | 23.24M | 22.23M | 0.26M |
| Change to operating activities | - | - | - | -0.04M | -0.44M |
| Net income | -37.89M | -27.37M | -31.59M | -22.29M | -24.36M |
| Change in cash | 9.28M | 16.03M | -3.43M | 8.83M | -17.04M |
| Begin period cash flow | 24.29M | 8.25M | 11.69M | 2.86M | 19.90M |
| End period cash flow | 33.57M | 24.29M | 8.25M | 11.69M | 2.86M |
| Total cash from operating activities | -31.61M | -25.80M | -26.12M | -14.09M | -16.93M |
| Issuance of capital stock | - | - | 25.00M | 8.66M | 0.34M |
| Depreciation | 0.74M | 1.22M | 1.79M | 0.53M | 7.86M |
| Other cashflows from investing activities | -25.75M | -0.12M | -0.18M | 0.01M | -0.01M |
| Dividends paid | - | - | - | - | 0.32M |
| Change to inventory | -0.12M | 0.03M | 0.09M | -0.07M | 0.44M |
| Change to account receivables | -0.01M | 0.30M | -0.04M | 3.03M | -0.11M |
| Sale purchase of stock | - | 45.37M | -1.53M | 8.66M | -0.00M |
| Other cashflows from financing activities | -0.26M | -2.66M | -0.20M | -0.06M | -0.06M |
| Change to netincome | - | - | - | 0.01M | 1.09M |
| Capital expenditures | 0.11M | 0.35M | 0.38M | 0.12M | 0.49M |
| Change in working capital | 8.53M | 0.43M | 2.23M | 6.81M | -1.40M |
| Stock based compensation | - | 0.36M | 0.62M | 0.56M | 0.61M |
| Other non cash items | -2.98M | -0.44M | 0.83M | -2.87M | 17.65M |
| Free cash flow | -31.72M | -26.16M | -26.50M | -14.20M | -17.42M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NTU Northern Minerals Ltd |
0.00 4.35% |
0.02 | - | - | 12258.76 | 10.93 | 54.01 | -12.82 |
| BHP BHP Group Ltd |
-1.38 2.34% |
57.62 | 20.70 | 15.82 | 5.10 | 4.00 | 3.51 | 6.71 |
| RIO Rio Tinto Ltd |
-3.11 2.03% |
149.93 | 14.04 | 12.02 | 4.03 | 2.49 | 2.85 | 6.74 |
| GLC Glencore Plc |
-0.52 5.20% |
9.48 | 15.15 | 11.30 | 0.38 | 1.95 | 0.40 | 7.60 |
| FMG Fortescue Ltd |
-0.31 2.00% |
15.18 | 11.31 | 13.61 | 2.81 | 1.51 | 1.87 | 4.32 |
Northern Minerals Limited operates in the mineral exploration industry in Australia. The company explores for heavy rare earths. Its flagship project includes the 100% owned Browns Range Heavy Rare Earth project located near the southeast of Halls Creek in northern Western Australia. The company was formerly known as Northern Uranium Limited and changed its name to Northern Minerals Limited in February 2011. Northern Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas Anthony Curtis A.M., AM, B.A., BA (Hons), FAICD | Exec. Chairman | 1957 |
| Mr. Robin Jones | Chief Operating Officer | NA |
| Mr. Bin Cai | Exec. Director | 1971 |
| Mr. Simon James Pooley B.Sc., GAICD, MAIG, MAusIMM | Gen. Mang. of Geology | 1963 |
| Mr. Shane Anthony Hartwig ACIS, B.Bus, CPA | Exec. Director of Fin. & Director | NA |
| Ms. Hayley Patton | Human Resource Mang. | NA |
| Mr. Kurt Warburton | Exploration Mang. | NA |
| Ms. Belinda Pearce | Company Sec. | NA |
| Mr. Nicholas Anthony Curtis A.M., B.A., BA (Hons), FAICD | Executive Chairman | 1957 |
| Mr. Shane Anthony Hartwig ACIS, B.Bus, CPA | Executive Director of Finance & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.