Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.024 AUD 0.00 ( 4.35%)
Last update at 2026-11-06T05:10:00Z
VOLUME
5057741
Market Cap
219.62M

Momentum Score

…

Northern Minerals Limited operates in the mineral exploration industry in Australia. The company explores for heavy rare earths. Its flagship project includes the 100% owned Browns Range Heavy Rare Earth project located near the southeast of Halls Creek in northern Western Australia. The company was formerly known as Northern Uranium Limited and changed its name to Northern Minerals Limited in February 2011. Northern Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.02
Low
0.02
High
52 Week Price Range
0.02
Low
0.04
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Northern Minerals Ltd is an Australian miner focused on heavy rare earths from its Browns Range project in Western Australia, aiming at elements like dysprosium used in permanent magnets. Growing demand for magnets in electric vehicles and wind turbines, coupled with efforts to diversify global rare-earth supply and potential resource expansion may support longer-term growth and investor interest.
Material risks include reliance on a single project and specialized processing, volatile heavy-rare-earth prices, execution and permitting challenges, funding constraints, and customer concentration.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.02
Dividend Yield
-
Revenue TTM
0.02M
Revenue Per Share
-
Gross Profit TTM
0.02M
Debt / Equity
0.03
ROE
-334.35%
Net Debt
-33.01M
ROCE
-131.93%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -37.89M -27.37M -31.85M -22.64M -29.34M
Net income -37.89M -27.37M -31.59M -22.29M -24.36M
Selling general administrative - 4.78M 5.33M 2.74M 2.16M
Selling and marketing expenses - 22.51M 28.86M 18.94M 23.32M
Gross profit -0.74M 1.44M 4.47M -0.52M 3.39M
Reconciled depreciation - - 0.69M 0.64M 7.74M
Ebit -39.08M -26.51M -29.50M -21.14M -29.29M
Ebitda -38.34M -26.04M -28.84M -20.61M -21.43M
Depreciation and amortization 0.74M 0.47M 0.66M 0.53M 7.86M
Operating income -39.08M -25.38M -29.27M -22.46M -29.78M
Other operating expenses 39.08M 26.82M 33.74M 22.46M 33.69M
Interest expense 0.52M 1.88M 2.35M 1.50M 0.16M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - 1.88M 0.74M 1.50M 0.01M
Net interest income - - -1.58M -1.08M -0.16M
Income tax expense - -0.01M -0.26M -0.35M -4.98M
Total revenue - 1.44M 4.47M 0.01M 3.90M
Total operating expenses 38.34M 26.82M 33.74M 21.93M 27.59M
Cost of revenue 0.74M - 0.66M 0.53M 0.51M
Total other income expense net 1.18M -1.99M -2.58M -0.18M 0.44M
Net income from continuing ops - - -31.59M -22.29M -24.36M
Net income applicable to common shares - -27.37M -31.59M -22.29M -24.36M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 37.43M 28.76M 13.94M 17.40M 12.77M
Other current assets 0.42M 0.83M 0.31M 0.06M 0.40M
Total liab 16.46M 27.06M 27.95M 23.87M 7.19M
Total stockholder equity 20.97M 1.69M -14.01M -6.47M 5.58M
Other current liab 3.60M 4.48M 4.17M 2.71M 1.53M
Common stock 400.84M 344.17M 301.46M 277.99M 270.49M
Capital stock - - - 277.99M 270.49M
Retained earnings -380.37M -344.66M -319.50M -288.59M -266.30M
Other liab - - - 4.55M 4.91M
Other assets - - - - 0.07M
Cash 33.57M 24.29M 8.25M 11.69M 2.86M
Total current liabilities 7.81M 21.72M 22.70M 5.97M 2.10M
Current deferred revenue - - 1.44M 2.07M -0.68M
Net debt -33.01M -8.45M 6.19M 1.67M -2.61M
Short term debt 0.15M 15.34M 14.45M 0.01M 0.06M
Short long term debt - - - 0.01M 0.06M
Short long term debt total 0.56M 15.84M 14.45M 13.36M 0.25M
Other stockholder equity - - 0.00M 4.14M -4.19M
Property plant equipment - - - 4.15M 4.99M
Total current assets 34.84M 25.51M 9.68M 13.25M 7.71M
Long term investments - - - - 0.07M
Net tangible assets - - - -6.47M 5.58M
Short term investments - - - 8.13M -
Net receivables 0.68M 0.35M 0.31M 0.63M 4.37M
Long term debt - - - 13.35M 0.19M
Inventory 0.17M 0.04M 0.07M 0.16M 0.09M
Accounts payable 4.06M 1.91M 2.64M 1.17M 1.18M
Accumulated other comprehensive income 0.50M 2.18M 4.04M 4.14M 1.39M
Non currrent assets other 0.37M 0.37M 0.24M -4.15M -
Non current assets total 2.60M 3.25M 4.27M 4.15M 5.06M
Capital lease obligations - - - - 0.19M
Long term debt total - - - 13.35M 0.19M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -0.56M 0.70M -0.50M
Change to liabilities - - - 3.90M -1.30M
Total cashflows from investing activities -25.86M -0.47M -0.56M 0.70M -0.50M
Net borrowings - - -0.03M 14.94M -0.08M
Total cash from financing activities 41.00M 42.41M 23.24M 22.23M 0.26M
Change to operating activities - - - -0.04M -0.44M
Net income -37.89M -27.37M -31.59M -22.29M -24.36M
Change in cash 9.28M 16.03M -3.43M 8.83M -17.04M
Begin period cash flow 24.29M 8.25M 11.69M 2.86M 19.90M
End period cash flow 33.57M 24.29M 8.25M 11.69M 2.86M
Total cash from operating activities -31.61M -25.80M -26.12M -14.09M -16.93M
Issuance of capital stock - - 25.00M 8.66M 0.34M
Depreciation 0.74M 1.22M 1.79M 0.53M 7.86M
Other cashflows from investing activities -25.75M -0.12M -0.18M 0.01M -0.01M
Dividends paid - - - - 0.32M
Change to inventory -0.12M 0.03M 0.09M -0.07M 0.44M
Change to account receivables -0.01M 0.30M -0.04M 3.03M -0.11M
Sale purchase of stock - 45.37M -1.53M 8.66M -0.00M
Other cashflows from financing activities -0.26M -2.66M -0.20M -0.06M -0.06M
Change to netincome - - - 0.01M 1.09M
Capital expenditures 0.11M 0.35M 0.38M 0.12M 0.49M
Change in working capital 8.53M 0.43M 2.23M 6.81M -1.40M
Stock based compensation - 0.36M 0.62M 0.56M 0.61M
Other non cash items -2.98M -0.44M 0.83M -2.87M 17.65M
Free cash flow -31.72M -26.16M -26.50M -14.20M -17.42M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NTU
Northern Minerals Ltd
0.00
4.35%
0.02 - - 12258.76 10.93 54.01 -12.82
BHP
BHP Group Ltd
-1.38
2.34%
57.62 20.70 15.82 5.10 4.00 3.51 6.71
RIO
Rio Tinto Ltd
-3.11
2.03%
149.93 14.04 12.02 4.03 2.49 2.85 6.74
GLC
Glencore Plc
-0.52
5.20%
9.48 15.15 11.30 0.38 1.95 0.40 7.60
FMG
Fortescue Ltd
-0.31
2.00%
15.18 11.31 13.61 2.81 1.51 1.87 4.32

Profile*

Northern Minerals Ltd

Northern Minerals Limited operates in the mineral exploration industry in Australia. The company explores for heavy rare earths. Its flagship project includes the 100% owned Browns Range Heavy Rare Earth project located near the southeast of Halls Creek in northern Western Australia. The company was formerly known as Northern Uranium Limited and changed its name to Northern Minerals Limited in February 2011. Northern Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.

40 Kings Park Road, West Perth, WA, Australia, 6005

61 8 9481 2344

Name Title Year Born
Mr. Nicholas Anthony Curtis A.M., AM, B.A., BA (Hons), FAICD Exec. Chairman 1957
Mr. Robin Jones Chief Operating Officer NA
Mr. Bin Cai Exec. Director 1971
Mr. Simon James Pooley B.Sc., GAICD, MAIG, MAusIMM Gen. Mang. of Geology 1963
Mr. Shane Anthony Hartwig ACIS, B.Bus, CPA Exec. Director of Fin. & Director NA
Ms. Hayley Patton Human Resource Mang. NA
Mr. Kurt Warburton Exploration Mang. NA
Ms. Belinda Pearce Company Sec. NA
Mr. Nicholas Anthony Curtis A.M., B.A., BA (Hons), FAICD Executive Chairman 1957
Mr. Shane Anthony Hartwig ACIS, B.Bus, CPA Executive Director of Finance & Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…