Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
12.12 AUD -0.02 ( 0.16%)
Last update at 2026-11-06T06:08:00Z
VOLUME
6632543
Market Cap
20914.16M
P/E
13.34

Momentum Score

…

Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Cooper-Eromanga basins in Queensland. The company also generates electricity from coal, wind, and solar; sells electricity, natural gas, and LPG; and provides GreenPower products. In addition, it sells, installs, repairs, and maintains solar photovoltaic systems and battery solutions; and offers internet products and services to residential and business customers. Further, the company engages in the e-mobility business. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
12.04
Low
12.27
High
52 Week Price Range
9.76
Low
12.51
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Origin Energy is an Australian integrated energy company that retails electricity and gas and operates power generation and upstream gas assets. Growth drivers include deployment of renewables and storage, optimisation of generation during the energy transition, and revenues from a large retail customer base and gas contracts. Investors may find it attractive for scale in domestic supply and exposure to decarbonisation opportunities.
Key risks are volatile wholesale energy prices, regulatory uncertainty in Australia, capital and execution risks from asset transition, and operational or supply disruptions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
12.14
Dividend Yield
4.84%
Revenue TTM
15612.00M
Revenue Per Share
9.08
Gross Profit TTM
3499.00M
Debt / Equity
0.49
ROE
15.70%
Net Debt
4679.00M
ROCE
8.17%
Diluted EPS TTM
0.91

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 1665.00M 1596.00M 2003.00M 1478.00M -874.00M
Minority interest - - - -3.00M -4.00M
Net income 1574.00M 1480.00M 1397.00M 1055.00M -1429.00M
Selling general administrative - 961.00M 969.00M 812.00M 693.00M
Selling and marketing expenses - - 168.00M - -
Gross profit 2040.00M 3280.00M 3146.00M 1888.00M 996.00M
Reconciled depreciation - 565.00M 521.00M 527.00M 449.00M
Ebit 1362.00M 1750.00M 1251.00M 1799.00M 1560.00M
Ebitda 1960.00M 2315.00M 1785.00M 2326.00M 2009.00M
Depreciation and amortization 598.00M 565.00M 534.00M 527.00M 449.00M
Operating income 1362.00M 974.00M 943.00M 257.00M -549.00M
Other operating expenses 14066.00M 16144.00M 15033.00M 14119.00M 11522.00M
Interest expense 170.00M 156.00M 156.00M 173.00M 173.00M
Tax provision - 116.00M 606.00M 420.00M 551.00M
Interest income - 45.00M 46.00M 1281.00M 61.00M
Net interest income - -130.00M -123.00M -143.00M -129.00M
Income tax expense 91.00M 116.00M 606.00M 420.00M 551.00M
Total revenue 15428.00M 17118.00M 15976.00M 16375.00M 14384.00M
Total operating expenses 678.00M 2306.00M 2203.00M 1634.00M 1663.00M
Cost of revenue 13388.00M 13838.00M 12852.00M 14487.00M 13388.00M
Total other income expense net 303.00M 622.00M 1060.00M 1367.00M -78.00M
Net income from continuing ops - 1480.00M 1397.00M 1058.00M -1425.00M
Net income applicable to common shares - 1481.00M 1397.00M 1055.00M -1429.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 20779.00M 20989.00M 20454.00M 18948.00M 24020.00M
Intangible assets 468.00M 443.00M 448.00M 529.00M 558.00M
Other current assets 585.00M 822.00M 1436.00M 120.00M 90.00M
Total liab 10645.00M 11070.00M 10965.00M 10037.00M 13998.00M
Total stockholder equity 10135.00M 9920.00M 9489.00M 8891.00M 9997.00M
Other current liab 1564.00M 1431.00M 1785.00M 569.00M 858.00M
Common stock 6913.00M 6841.00M 6913.00M 6901.00M 6877.00M
Capital stock - 6841.00M 6861.00M 6901.00M 6877.00M
Retained earnings -356.00M -1300.00M -1830.00M 498.00M 11.00M
Other liab - - - 2196.00M 3939.00M
Good will 2119.00M 2106.00M 2091.00M 1964.00M 1965.00M
Other assets - - - 1651.00M 3126.00M
Cash 307.00M 161.00M 625.00M 463.00M 620.00M
Cash and equivalents - - - 463.00M 620.00M
Total current liabilities 4099.00M 4564.00M 5576.00M 4775.00M 6928.00M
Current deferred revenue - - 481.00M 1862.00M 2269.00M
Net debt 4679.00M 4681.00M 2753.00M 2795.00M 2770.00M
Short term debt 121.00M 76.00M 68.00M 192.00M 316.00M
Short long term debt - - - 128.00M 257.00M
Short long term debt total 4986.00M 4842.00M 3378.00M 3258.00M 3390.00M
Other stockholder equity -57.00M - -52.00M -7411.00M -7174.00M
Property plant equipment - - - 3169.00M 3541.00M
Total current assets 4463.00M 5250.00M 6009.00M 4979.00M 8342.00M
Long term investments - 7403.00M 7212.00M 6596.00M 6488.00M
Net tangible assets - - - 6398.00M 7474.00M
Short term investments 697.00M 854.00M 754.00M 467.00M 860.00M
Net receivables 2606.00M 3220.00M 2971.00M 2548.00M 3416.00M
Long term debt - 4338.00M 2867.00M 2585.00M 2598.00M
Inventory 268.00M 193.00M 223.00M 180.00M 182.00M
Accounts payable 2414.00M 3057.00M 3242.00M 2152.00M 3485.00M
Accumulated other comprehensive income 3635.00M 4379.00M 4458.00M 1492.00M 3109.00M
Non currrent assets other 42.00M 690.00M -400.00M 75.00M 51.00M
Non current assets total 16316.00M 15739.00M 14445.00M 13969.00M 15678.00M
Capital lease obligations - 504.00M 511.00M 545.00M 535.00M
Long term debt total - - - 3066.00M 3074.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -870.00M -16.00M 1218.00M 988.00M
Change to liabilities - - - -1492.00M 1308.00M
Total cashflows from investing activities -990.00M -870.00M -16.00M 1218.00M 2832.00M
Net borrowings - 1359.00M 173.00M -286.00M -1929.00M
Total cash from financing activities -1499.00M -19.00M -953.00M -721.00M -3216.00M
Change to operating activities - - - -631.00M 397.00M
Net income 1574.00M 1480.00M 1397.00M 1055.00M -1429.00M
Change in cash 146.00M -464.00M 162.00M -157.00M 148.00M
Begin period cash flow 161.00M 625.00M 463.00M 620.00M 472.00M
End period cash flow 307.00M 161.00M 625.00M 463.00M 620.00M
Total cash from operating activities 2635.00M 425.00M 1114.00M -633.00M 531.00M
Depreciation 598.00M - 534.00M 396.00M 299.00M
Other cashflows from investing activities 12.00M 757.00M 1436.00M 1693.00M 382.00M
Dividends paid 971.00M -991.00M -819.00M -576.00M -314.00M
Change to inventory -74.00M 29.00M -40.00M -11.00M -68.00M
Change to account receivables 561.00M -418.00M -665.00M 745.00M -1052.00M
Sale purchase of stock -109.00M -82.00M -55.00M -4.00M -325.00M
Other cashflows from financing activities -9.00M -305.00M -179.00M 237.00M -479.00M
Change to netincome - - - -636.00M 953.00M
Capital expenditures 902.00M 1473.00M 608.00M 475.00M 336.00M
Change in working capital -52.00M -710.00M -901.00M 734.00M -1120.00M
Stock based compensation - - 26.00M 26.00M 33.00M
Other non cash items 515.00M 1135.00M 618.00M -2084.00M 1661.00M
Free cash flow 1733.00M -1048.00M 461.00M -1108.00M 195.00M

Peer Comparison*

Sector: Utilities Industry: Utilities - Diversified

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ORG
Origin Energy Ltd
-0.02
0.16%
12.12 13.34 16.89 1.34 2.11 1.64 10.55
TPC
TPC Consolidated Ltd
-0.18
4.31%
4.00 11.11 - 0.24 2.05 0.18 4.02
KPO
Kalina Power Ltd
-0.00
7.69%
0.01 1.30 7.63 96.07 1.44 1621.58 1.29

Profile*

Origin Energy Ltd

Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Cooper-Eromanga basins in Queensland. The company also generates electricity from coal, wind, and solar; sells electricity, natural gas, and LPG; and provides GreenPower products. In addition, it sells, installs, repairs, and maintains solar photovoltaic systems and battery solutions; and offers internet products and services to residential and business customers. Further, the company engages in the e-mobility business. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.

Tower 1, Barangaroo, NSW, Australia, 2000

61 2 8345 5000

5369

Name Title Year Born
Mr. Frank G. Calabria BEc, FCA, FFin, GradDip, MBA MD, CEO & Exec. Director 1968
Mr. Lawrence John Tremaine BBus, FCPA Chief Financial Officer NA
Mr. Greg Jarvis Exec. Gen. Mang. of Energy Supply & Operations NA
Mr. Jon Briskin Exec. Gen. Mang. of Retail NA
Mr. Andrew Thornton Exec. Gen. Mang. of Integrated Gas NA
Mr. Anthony Lucas Exec. Gen. Mang. of Future Energy & Technology NA
Mr. Liam Barry Group Mang. of Investor Relations NA
Ms. Kate Jordan Gen. Counsel and Exec. GM of Company Secretariat, Risk & Governance NA
Ms. Sharon Ridgway Exec. Gen. Mang. of People & Culture NA
Mr. Peter W. Rice Gen. Mang. of Capital Markets NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…