…
Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Cooper-Eromanga basins in Queensland. The company also generates electricity from coal, wind, and solar; sells electricity, natural gas, and LPG; and provides GreenPower products. In addition, it sells, installs, repairs, and maintains solar photovoltaic systems and battery solutions; and offers internet products and services to residential and business customers. Further, the company engages in the e-mobility business. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Origin Energy is an Australian integrated energy company that retails electricity and gas and operates power generation and upstream gas assets. Growth drivers include deployment of renewables and storage, optimisation of generation during the energy transition, and revenues from a large retail customer base and gas contracts. Investors may find it attractive for scale in domestic supply and exposure to decarbonisation opportunities.
Key risks are volatile wholesale energy prices, regulatory uncertainty in Australia, capital and execution risks from asset transition, and operational or supply disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 1665.00M | 1596.00M | 2003.00M | 1478.00M | -874.00M |
| Minority interest | - | - | - | -3.00M | -4.00M |
| Net income | 1574.00M | 1480.00M | 1397.00M | 1055.00M | -1429.00M |
| Selling general administrative | - | 961.00M | 969.00M | 812.00M | 693.00M |
| Selling and marketing expenses | - | - | 168.00M | - | - |
| Gross profit | 2040.00M | 3280.00M | 3146.00M | 1888.00M | 996.00M |
| Reconciled depreciation | - | 565.00M | 521.00M | 527.00M | 449.00M |
| Ebit | 1362.00M | 1750.00M | 1251.00M | 1799.00M | 1560.00M |
| Ebitda | 1960.00M | 2315.00M | 1785.00M | 2326.00M | 2009.00M |
| Depreciation and amortization | 598.00M | 565.00M | 534.00M | 527.00M | 449.00M |
| Operating income | 1362.00M | 974.00M | 943.00M | 257.00M | -549.00M |
| Other operating expenses | 14066.00M | 16144.00M | 15033.00M | 14119.00M | 11522.00M |
| Interest expense | 170.00M | 156.00M | 156.00M | 173.00M | 173.00M |
| Tax provision | - | 116.00M | 606.00M | 420.00M | 551.00M |
| Interest income | - | 45.00M | 46.00M | 1281.00M | 61.00M |
| Net interest income | - | -130.00M | -123.00M | -143.00M | -129.00M |
| Income tax expense | 91.00M | 116.00M | 606.00M | 420.00M | 551.00M |
| Total revenue | 15428.00M | 17118.00M | 15976.00M | 16375.00M | 14384.00M |
| Total operating expenses | 678.00M | 2306.00M | 2203.00M | 1634.00M | 1663.00M |
| Cost of revenue | 13388.00M | 13838.00M | 12852.00M | 14487.00M | 13388.00M |
| Total other income expense net | 303.00M | 622.00M | 1060.00M | 1367.00M | -78.00M |
| Net income from continuing ops | - | 1480.00M | 1397.00M | 1058.00M | -1425.00M |
| Net income applicable to common shares | - | 1481.00M | 1397.00M | 1055.00M | -1429.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 20779.00M | 20989.00M | 20454.00M | 18948.00M | 24020.00M |
| Intangible assets | 468.00M | 443.00M | 448.00M | 529.00M | 558.00M |
| Other current assets | 585.00M | 822.00M | 1436.00M | 120.00M | 90.00M |
| Total liab | 10645.00M | 11070.00M | 10965.00M | 10037.00M | 13998.00M |
| Total stockholder equity | 10135.00M | 9920.00M | 9489.00M | 8891.00M | 9997.00M |
| Other current liab | 1564.00M | 1431.00M | 1785.00M | 569.00M | 858.00M |
| Common stock | 6913.00M | 6841.00M | 6913.00M | 6901.00M | 6877.00M |
| Capital stock | - | 6841.00M | 6861.00M | 6901.00M | 6877.00M |
| Retained earnings | -356.00M | -1300.00M | -1830.00M | 498.00M | 11.00M |
| Other liab | - | - | - | 2196.00M | 3939.00M |
| Good will | 2119.00M | 2106.00M | 2091.00M | 1964.00M | 1965.00M |
| Other assets | - | - | - | 1651.00M | 3126.00M |
| Cash | 307.00M | 161.00M | 625.00M | 463.00M | 620.00M |
| Cash and equivalents | - | - | - | 463.00M | 620.00M |
| Total current liabilities | 4099.00M | 4564.00M | 5576.00M | 4775.00M | 6928.00M |
| Current deferred revenue | - | - | 481.00M | 1862.00M | 2269.00M |
| Net debt | 4679.00M | 4681.00M | 2753.00M | 2795.00M | 2770.00M |
| Short term debt | 121.00M | 76.00M | 68.00M | 192.00M | 316.00M |
| Short long term debt | - | - | - | 128.00M | 257.00M |
| Short long term debt total | 4986.00M | 4842.00M | 3378.00M | 3258.00M | 3390.00M |
| Other stockholder equity | -57.00M | - | -52.00M | -7411.00M | -7174.00M |
| Property plant equipment | - | - | - | 3169.00M | 3541.00M |
| Total current assets | 4463.00M | 5250.00M | 6009.00M | 4979.00M | 8342.00M |
| Long term investments | - | 7403.00M | 7212.00M | 6596.00M | 6488.00M |
| Net tangible assets | - | - | - | 6398.00M | 7474.00M |
| Short term investments | 697.00M | 854.00M | 754.00M | 467.00M | 860.00M |
| Net receivables | 2606.00M | 3220.00M | 2971.00M | 2548.00M | 3416.00M |
| Long term debt | - | 4338.00M | 2867.00M | 2585.00M | 2598.00M |
| Inventory | 268.00M | 193.00M | 223.00M | 180.00M | 182.00M |
| Accounts payable | 2414.00M | 3057.00M | 3242.00M | 2152.00M | 3485.00M |
| Accumulated other comprehensive income | 3635.00M | 4379.00M | 4458.00M | 1492.00M | 3109.00M |
| Non currrent assets other | 42.00M | 690.00M | -400.00M | 75.00M | 51.00M |
| Non current assets total | 16316.00M | 15739.00M | 14445.00M | 13969.00M | 15678.00M |
| Capital lease obligations | - | 504.00M | 511.00M | 545.00M | 535.00M |
| Long term debt total | - | - | - | 3066.00M | 3074.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -870.00M | -16.00M | 1218.00M | 988.00M |
| Change to liabilities | - | - | - | -1492.00M | 1308.00M |
| Total cashflows from investing activities | -990.00M | -870.00M | -16.00M | 1218.00M | 2832.00M |
| Net borrowings | - | 1359.00M | 173.00M | -286.00M | -1929.00M |
| Total cash from financing activities | -1499.00M | -19.00M | -953.00M | -721.00M | -3216.00M |
| Change to operating activities | - | - | - | -631.00M | 397.00M |
| Net income | 1574.00M | 1480.00M | 1397.00M | 1055.00M | -1429.00M |
| Change in cash | 146.00M | -464.00M | 162.00M | -157.00M | 148.00M |
| Begin period cash flow | 161.00M | 625.00M | 463.00M | 620.00M | 472.00M |
| End period cash flow | 307.00M | 161.00M | 625.00M | 463.00M | 620.00M |
| Total cash from operating activities | 2635.00M | 425.00M | 1114.00M | -633.00M | 531.00M |
| Depreciation | 598.00M | - | 534.00M | 396.00M | 299.00M |
| Other cashflows from investing activities | 12.00M | 757.00M | 1436.00M | 1693.00M | 382.00M |
| Dividends paid | 971.00M | -991.00M | -819.00M | -576.00M | -314.00M |
| Change to inventory | -74.00M | 29.00M | -40.00M | -11.00M | -68.00M |
| Change to account receivables | 561.00M | -418.00M | -665.00M | 745.00M | -1052.00M |
| Sale purchase of stock | -109.00M | -82.00M | -55.00M | -4.00M | -325.00M |
| Other cashflows from financing activities | -9.00M | -305.00M | -179.00M | 237.00M | -479.00M |
| Change to netincome | - | - | - | -636.00M | 953.00M |
| Capital expenditures | 902.00M | 1473.00M | 608.00M | 475.00M | 336.00M |
| Change in working capital | -52.00M | -710.00M | -901.00M | 734.00M | -1120.00M |
| Stock based compensation | - | - | 26.00M | 26.00M | 33.00M |
| Other non cash items | 515.00M | 1135.00M | 618.00M | -2084.00M | 1661.00M |
| Free cash flow | 1733.00M | -1048.00M | 461.00M | -1108.00M | 195.00M |
Sector: Utilities Industry: Utilities - Diversified
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ORG Origin Energy Ltd |
-0.02 0.16% |
12.12 | 13.34 | 16.89 | 1.34 | 2.11 | 1.64 | 10.55 |
| TPC TPC Consolidated Ltd |
-0.18 4.31% |
4.00 | 11.11 | - | 0.24 | 2.05 | 0.18 | 4.02 |
| KPO Kalina Power Ltd |
-0.00 7.69% |
0.01 | 1.30 | 7.63 | 96.07 | 1.44 | 1621.58 | 1.29 |
Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Cooper-Eromanga basins in Queensland. The company also generates electricity from coal, wind, and solar; sells electricity, natural gas, and LPG; and provides GreenPower products. In addition, it sells, installs, repairs, and maintains solar photovoltaic systems and battery solutions; and offers internet products and services to residential and business customers. Further, the company engages in the e-mobility business. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frank G. Calabria BEc, FCA, FFin, GradDip, MBA | MD, CEO & Exec. Director | 1968 |
| Mr. Lawrence John Tremaine BBus, FCPA | Chief Financial Officer | NA |
| Mr. Greg Jarvis | Exec. Gen. Mang. of Energy Supply & Operations | NA |
| Mr. Jon Briskin | Exec. Gen. Mang. of Retail | NA |
| Mr. Andrew Thornton | Exec. Gen. Mang. of Integrated Gas | NA |
| Mr. Anthony Lucas | Exec. Gen. Mang. of Future Energy & Technology | NA |
| Mr. Liam Barry | Group Mang. of Investor Relations | NA |
| Ms. Kate Jordan | Gen. Counsel and Exec. GM of Company Secretariat, Risk & Governance | NA |
| Ms. Sharon Ridgway | Exec. Gen. Mang. of People & Culture | NA |
| Mr. Peter W. Rice | Gen. Mang. of Capital Markets | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.