…
Syrah Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral properties in Australia, China, Europe, India, the Americas, and internationally. It operates through Balama and Vidalia segments. The company's flagship project is the Balama graphite; and vanadium project located in Cabo Delgado Province, Mozambique. It also involved in the operation and expansion of the Vidalia active anode material facility; construction of the Vidalia Initial Expansion project; and evaluation of the Vidalia Further Expansion project. In addition, it is involved in production, distribution and sale of natural graphite; customer engagement and commercial negotiations, research and development; and treasury, investing activities. Syrah Resources Limited was incorporated in 2007 and is headquartered in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Syrah Resources is an Australian producer of natural graphite operating the Balama mine in Mozambique and developing downstream anode material capacity in the United States. Growth drivers include rising lithium‑ion battery demand, vertical integration into purified and active anode materials, and scale from Balama's resource that may position the company to supply critical battery raw materials.
Material risks include operational and geopolitical exposure in Mozambique, execution and financing risk for U.S. downstream projects, and commodity-price and demand volatility tied to electric-vehicle and storage markets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -154.60M | -124.21M | -123.71M | -42.42M | -72.16M |
| Net income | -151.67M | -125.29M | -125.12M | -35.99M | -71.83M |
| Selling general administrative | 18.34M | 10.00M | 20.70M | 17.68M | 6.57M |
| Selling and marketing expenses | - | 8.46M | 24.86M | 49.12M | 7.12M |
| Gross profit | -95.89M | -55.66M | -37.34M | 18.78M | -44.10M |
| Reconciled depreciation | 20.66M | 18.82M | 12.00M | 10.54M | 10.93M |
| Ebit | -134.07M | -152.24M | -102.91M | -35.04M | -63.71M |
| Ebitda | -102.04M | -123.72M | -84.83M | -19.43M | -49.55M |
| Depreciation and amortization | 32.03M | 28.52M | 18.08M | 15.61M | 14.16M |
| Operating income | -134.07M | -105.26M | -104.05M | -55.18M | -67.44M |
| Other operating expenses | 185.84M | 136.77M | 175.93M | 212.16M | 106.14M |
| Interest expense | 58.38M | 23.79M | 13.80M | 7.39M | 8.45M |
| Tax provision | 0.97M | 1.08M | 3.17M | -2.56M | 2.71M |
| Interest income | 2.23M | 2.98M | 1.75M | 3.01M | 0.13M |
| Net interest income | -35.41M | -20.81M | -12.05M | -3.01M | -6.21M |
| Income tax expense | 1.51M | 1.08M | 4.77M | -3.70M | 2.71M |
| Total revenue | 51.77M | 31.52M | 71.88M | 155.97M | 38.70M |
| Total operating expenses | 38.18M | 49.60M | 45.57M | 44.16M | 23.34M |
| Cost of revenue | 147.66M | 87.17M | 109.22M | 134.39M | 82.79M |
| Total other income expense net | -20.53M | -18.95M | -19.66M | 12.76M | -4.72M |
| Net income from continuing ops | -100.66M | -125.29M | -85.28M | -26.84M | -56.87M |
| Net income applicable to common shares | - | -125.29M | -85.28M | -26.84M | -56.87M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1066.48M | 692.11M | 1025.94M | 569.97M | 428.89M |
| Intangible assets | 0.01M | 0.01M | 0.03M | 0.04M | 0.13M |
| Other current assets | 4.05M | - | 2.33M | 7.96M | 2.88M |
| Total liab | 578.01M | 309.88M | 507.72M | 131.79M | 136.37M |
| Total stockholder equity | 493.73M | 382.87M | 516.79M | 435.82M | 288.27M |
| Other current liab | 8.05M | - | 8.65M | 3.86M | 3.67M |
| Common stock | 1478.37M | - | 1169.80M | 795.98M | 619.28M |
| Capital stock | 985.85M | 940.09M | 798.21M | 795.98M | 619.28M |
| Retained earnings | -965.67M | -547.39M | -622.82M | -341.10M | -317.01M |
| Other liab | - | - | - | - | 30.08M |
| Other assets | - | - | - | 37.32M | 33.92M |
| Cash | 115.60M | 87.47M | 124.41M | 90.38M | 52.91M |
| Cash and equivalents | - | - | - | 80.02M | 31.80M |
| Total current liabilities | 281.60M | 164.94M | 457.10M | 29.98M | 23.46M |
| Current deferred revenue | - | - | 0.00M | - | - |
| Net debt | 324.13M | 168.95M | 309.16M | -4.80M | 33.15M |
| Short term debt | 240.33M | - | 413.42M | 2.01M | 3.23M |
| Short long term debt | 160.08M | 146.44M | 279.92M | - | - |
| Short long term debt total | 439.73M | - | 433.56M | 85.57M | 86.06M |
| Other stockholder equity | - | - | -0.00M | 0.00M | -14.01M |
| Property plant equipment | - | - | - | 394.32M | 313.28M |
| Total current assets | 187.79M | 122.79M | 183.27M | 136.49M | 81.56M |
| Net tangible assets | - | - | - | 435.78M | 288.14M |
| Short term investments | - | - | - | 0.00M | 0.40M |
| Net receivables | 24.60M | 2.92M | 5.39M | 12.96M | 4.99M |
| Long term debt | 132.76M | 109.98M | - | 70.92M | 69.85M |
| Inventory | 43.55M | 28.48M | 51.14M | 25.19M | 20.39M |
| Accounts payable | 33.22M | 10.11M | 35.02M | 24.11M | 16.57M |
| Accumulated other comprehensive income | -18.97M | - | -30.19M | -19.05M | -14.01M |
| Non currrent assets other | 15.89M | - | 6.83M | 10.25M | 7.96M |
| Non current assets total | 878.69M | 569.32M | 842.67M | 433.48M | 347.33M |
| Capital lease obligations | 0.40M | 13.49M | 15.92M | 14.65M | 16.21M |
| Long term debt total | - | - | - | 83.57M | 82.83M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -24.07M | -138.59M | -103.48M | -19.34M |
| Change to liabilities | - | - | - | 1.76M | 12.50M |
| Total cashflows from investing activities | -9.02M | -24.07M | -208.79M | -149.27M | -25.77M |
| Net borrowings | 7.69M | 47.01M | 200.04M | -2.33M | 20.47M |
| Total cash from financing activities | 93.09M | 105.89M | 297.51M | 249.92M | 45.27M |
| Change to operating activities | - | - | - | -0.72M | 0.14M |
| Net income | -151.67M | -125.29M | -125.12M | -35.99M | -71.83M |
| Change in cash | -25.67M | 2.58M | -8.86M | 60.49M | -24.40M |
| Begin period cash flow | 141.27M | 84.89M | 132.75M | 72.78M | 97.18M |
| End period cash flow | 115.60M | 87.47M | 124.55M | 133.27M | 72.78M |
| Total cash from operating activities | -101.91M | -78.64M | -93.08M | -46.42M | -48.34M |
| Issuance of capital stock | 45.52M | 64.14M | 102.60M | 180.78M | 13.73M |
| Depreciation | 32.03M | - | 18.08M | 15.89M | 14.16M |
| Other cashflows from investing activities | - | 0.00M | -3.01M | -1.93M | 3.15M |
| Dividends paid | - | - | - | - | 0.03M |
| Change to inventory | -0.86M | 9.73M | -14.62M | -6.94M | -6.19M |
| Change to account receivables | -21.47M | -10.46M | 21.16M | -14.02M | -3.95M |
| Sale purchase of stock | -1.73M | -2.04M | 0.00M | -5.19M | -0.22M |
| Other cashflows from financing activities | -1.36M | -3.21M | -106.46M | 77.76M | 6.22M |
| Change to netincome | - | - | - | - | 6.15M |
| Capital expenditures | 9.02M | 24.07M | 219.95M | 142.98M | 28.92M |
| Change in working capital | -3.17M | -9.05M | -6.43M | -19.45M | 3.08M |
| Stock based compensation | - | - | 6.76M | 5.88M | 3.81M |
| Other non cash items | 20.89M | -69.59M | 38.47M | -12.75M | -1.17M |
| Free cash flow | -110.93M | -102.71M | -314.57M | -189.40M | -77.26M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SYR Syrah Resources Ltd |
-0.00 3.08% |
0.06 | - | 3.49 | 1.66 | 0.35 | 6.39 | -43.05 |
| BHP BHP Group Ltd |
-1.38 2.34% |
57.62 | 20.70 | 15.82 | 5.10 | 4.00 | 3.51 | 6.71 |
| RIO Rio Tinto Ltd |
-3.11 2.03% |
149.93 | 14.04 | 12.02 | 4.03 | 2.49 | 2.85 | 6.74 |
| GLC Glencore Plc |
-0.52 5.20% |
9.48 | 15.15 | 11.30 | 0.38 | 1.95 | 0.40 | 7.60 |
| FMG Fortescue Ltd |
-0.31 2.00% |
15.18 | 11.31 | 13.61 | 2.81 | 1.51 | 1.87 | 4.32 |
Syrah Resources Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral properties in Australia, China, Europe, India, the Americas, and internationally. It operates through Balama and Vidalia segments. The company's flagship project is the Balama graphite; and vanadium project located in Cabo Delgado Province, Mozambique. It also involved in the operation and expansion of the Vidalia active anode material facility; construction of the Vidalia Initial Expansion project; and evaluation of the Vidalia Further Expansion project. In addition, it is involved in production, distribution and sale of natural graphite; customer engagement and commercial negotiations, research and development; and treasury, investing activities. Syrah Resources Limited was incorporated in 2007 and is headquartered in Melbourne, Australia.
Suite 2, 385 Bourke Street, Melbourne, VIC, Australia, 3000
61 3 9670 7264
| Name | Title | Year Born |
|---|---|---|
| Mr. Shaun Verner | MD, CEO & Director | NA |
| Mr. Stephen Wells | Chief Financial Officer | NA |
| Mr. Julio C. D. Costa | Chief Operating Officer | NA |
| Mr. John Knowles | Gen. Mang. of Investor Relations | NA |
| Ms. Simone Diem | Gen. Mang. of Marketing | NA |
| Ms. Melanie Jaye Leydin B.Bus, C.A., CA | Company Sec. | 1973 |
| Mr. Julio Cesar Diniz Costa | Chief Operating Officer | NA |
| Mr. John Knowles | General Manager of Investor Relations | NA |
| Ms. Simone Diem | General Manager of Marketing | NA |
| Ms. Melanie Jaye Leydin B.Bus, C.A. | Company Secretary | 1973 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.