…
Viva Energy Group Limited operates as an energy company in Australia, Singapore, and Papua New Guinea. The company operates through three segments: Convenience & Mobility, Commercial & Industrial, and Energy & Infrastructure. The Convenience & Mobility segment operates as an integrated convenience and fuel network under the Shell, Coles Express, Reddy Express, Liberty, Westside, OTR, S24, and Smokemart and Gift Box (SMGB) brands. The Commercial & Industrial segment supplies fuel, lubricants, polypropylene, and specialty hydrocarbon products to commercial customers in the aviation, marine, transport, resources, construction, agriculture, and manufacturing industries, as well as wholesalers. The Energy & Infrastructure owns and operates a refinery in Geelong, Victoria that refines crude oil into petroleum products; and manufacturer of bitumen and aviation gasoline used in piston engine aircraft, aromatic and aliphatic-based solvents, and polypropylene products. Viva Energy Group Limited was founded in 1901 and is based in Docklands, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Viva Energy Group is an Australian downstream energy company that supplies, distributes and retails fuels and lubricants through storage, logistics and the Shell-branded service station network under license. Long-term growth drivers include its infrastructure-backed wholesale distribution, convenience retailing and capacity to import and store fuels that may benefit from regional supply dynamics. Investors may find exposure to an integrated downstream platform and recurring cash flows attractive.
Key risks include commodity price and margin volatility, regulatory changes on fuels and emissions, competition in retail and wholesale, and operational or supply-chain disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -619.70M | -106.00M | 36.70M | 731.80M | 343.40M |
| Net income | -421.10M | -76.30M | 3.80M | 514.30M | 232.90M |
| Selling general administrative | 2583.50M | 1464.50M | 885.20M | 536.10M | 448.80M |
| Selling and marketing expenses | - | 228.80M | 163.40M | 511.40M | 343.80M |
| Gross profit | 1786.90M | 2950.50M | 1341.70M | 2179.60M | 1523.20M |
| Reconciled depreciation | - | 571.70M | 444.20M | 404.20M | 394.70M |
| Ebit | 334.80M | 51.90M | 118.20M | 775.10M | 361.60M |
| Ebitda | 940.60M | 625.30M | 562.40M | 1179.30M | 756.30M |
| Depreciation and amortization | 605.80M | 573.40M | 444.20M | 404.20M | 394.70M |
| Operating income | 334.80M | 170.20M | 241.90M | 775.10M | 361.60M |
| Other operating expenses | 28193.90M | 29970.10M | 26499.20M | 25601.50M | 15440.20M |
| Interest expense | 394.60M | 361.50M | 240.80M | 36.80M | 17.80M |
| Tax provision | -198.60M | -29.70M | 32.90M | 217.50M | 110.50M |
| Interest income | 444.90M | 16.50M | 12.50M | 5.20M | 166.50M |
| Net interest income | - | -353.40M | -236.80M | -203.10M | -189.20M |
| Income tax expense | -198.60M | -29.70M | 32.90M | 217.50M | 110.50M |
| Total revenue | 28528.70M | 29992.20M | 26741.10M | 26196.50M | 15670.60M |
| Total operating expenses | 1452.10M | 2928.40M | 1099.80M | 1584.60M | 1292.80M |
| Cost of revenue | 26741.80M | 27041.70M | 25399.40M | 24016.90M | 14147.40M |
| Total other income expense net | -954.50M | -276.20M | -205.20M | -43.30M | -18.20M |
| Net income from continuing ops | - | -76.30M | 3.80M | 514.30M | 232.90M |
| Net income applicable to common shares | -421.10M | -76.30M | 3.80M | 514.30M | 232.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 13401.70M | 12125.30M | 9735.30M | 8623.60M | 7308.90M |
| Intangible assets | 475.60M | 488.40M | 151.80M | 257.30M | 279.20M |
| Other current assets | 126.80M | - | 83.30M | 35.80M | 36.20M |
| Total liab | 11974.60M | 10229.90M | 7724.70M | 6262.80M | 5197.00M |
| Total stockholder equity | 1427.10M | 1895.40M | 2010.60M | 2360.80M | 2111.90M |
| Other current liab | 3476.60M | 39.90M | 2680.60M | 2466.00M | 1525.10M |
| Common stock | 4474.50M | - | 4232.40M | 4229.20M | 4239.80M |
| Capital stock | 4465.70M | 4398.80M | 4211.00M | 4229.20M | 4239.80M |
| Retained earnings | 1165.20M | 1693.70M | 1993.90M | 2326.60M | 2073.80M |
| Other liab | - | - | - | 229.40M | 193.00M |
| Good will | 1311.60M | 1115.80M | 379.90M | 599.60M | 342.30M |
| Other assets | 527.90M | - | 0.00M | 327.80M | 354.50M |
| Cash | 170.50M | 192.70M | 215.50M | 290.50M | 96.70M |
| Total current liabilities | 5136.20M | 4694.70M | 4120.40M | 3749.00M | 2481.00M |
| Current deferred revenue | - | - | -0.00M | - | - |
| Net debt | 9003.90M | 1793.50M | 2779.80M | 2166.00M | 2575.70M |
| Short term debt | 296.50M | - | 206.80M | 172.10M | 149.40M |
| Short long term debt total | 9174.40M | - | 2995.30M | 2456.50M | 2672.40M |
| Other stockholder equity | -8.80M | - | -21.40M | -4195.00M | -4201.70M |
| Property plant equipment | 5523.40M | - | - | 3732.20M | 3702.20M |
| Total current assets | 4616.30M | 4457.10M | 4125.00M | 3889.40M | 2605.50M |
| Long term investments | - | 23.80M | 23.40M | 22.30M | 25.20M |
| Net tangible assets | - | - | - | 1761.20M | 1490.40M |
| Net receivables | 1919.00M | 1615.60M | 2028.20M | 2001.80M | 1293.10M |
| Long term debt | 2245.30M | 1986.20M | 595.50M | 0.00M | 191.90M |
| Inventory | 2400.00M | 2079.60M | 1798.00M | 1561.30M | 1179.50M |
| Accounts payable | 1363.10M | 1626.40M | 1233.00M | 1110.90M | 806.50M |
| Accumulated other comprehensive income | -4203.80M | - | -4194.30M | -4195.00M | -4201.70M |
| Treasury stock | - | - | - | - | -12.70M |
| Non currrent assets other | 9.10M | 0.60M | 7.30M | 64.20M | 48.60M |
| Non current assets total | 8785.40M | 7668.20M | 5610.30M | 4734.20M | 4703.40M |
| Capital lease obligations | 3612.80M | 3546.30M | 2399.80M | 2456.50M | 2480.50M |
| Long term debt total | 5561.60M | - | - | 2284.40M | 2523.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1537.50M | -694.30M | -282.00M | -10.10M |
| Change to liabilities | - | - | - | 1218.20M | 874.00M |
| Total cashflows from investing activities | -628.60M | -1537.50M | -694.30M | -282.00M | -199.40M |
| Net borrowings | - | 1395.00M | 500.00M | -351.00M | -97.70M |
| Total cash from financing activities | -96.90M | 909.10M | -55.00M | -630.20M | -265.70M |
| Change to operating activities | - | - | - | -11.90M | 0.80M |
| Net income | -421.10M | -76.30M | 3.80M | 514.30M | 232.90M |
| Change in cash | -22.20M | -22.80M | -75.00M | 193.80M | 47.60M |
| Begin period cash flow | 192.70M | 215.50M | 290.50M | 96.70M | 49.10M |
| End period cash flow | 170.50M | 192.70M | 215.50M | 290.50M | 96.70M |
| Total cash from operating activities | 703.30M | 605.60M | 674.30M | 918.50M | 394.70M |
| Depreciation | 605.80M | - | 446.10M | 404.20M | 394.70M |
| Other cashflows from investing activities | 38.10M | 105.30M | 18.20M | 21.70M | -9.40M |
| Dividends paid | 54.30M | -216.10M | -336.50M | -261.50M | -65.70M |
| Change to inventory | -305.00M | -78.10M | -145.80M | -324.20M | -480.80M |
| Change to account receivables | 49.90M | 211.30M | 36.30M | -701.50M | -502.30M |
| Sale purchase of stock | -3.30M | -14.70M | -17.30M | -4.70M | -99.60M |
| Other cashflows from financing activities | -299.30M | -255.10M | -201.20M | 2526.00M | -137.70M |
| Change to netincome | - | - | - | 6.90M | 11.40M |
| Capital expenditures | 557.50M | 588.10M | 492.70M | 303.70M | 186.00M |
| Change in working capital | -23.30M | 75.30M | 141.00M | 5.20M | 1.90M |
| Stock based compensation | - | - | 12.40M | - | - |
| Other non cash items | 541.90M | 530.30M | 71.00M | -918.50M | -627.60M |
| Free cash flow | 145.80M | 17.50M | 181.60M | 614.80M | -186.00M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VEA Viva Energy Group Ltd |
-0.02 0.75% |
2.66 | 20.35 | 10.10 | 0.15 | 2.41 | 0.33 | 8.92 |
| ALD Ampol Ltd |
-0.20 0.55% |
36.03 | 5.79 | 12.03 | 0.24 | 2.05 | 0.38 | 4.92 |
| CHI Channel Infrastructure Nz Limited |
- -% |
2.80 | 56.00 | - | 8.12 | 1.87 | 20.74 | 18.57 |
Viva Energy Group Limited operates as an energy company in Australia, Singapore, and Papua New Guinea. The company operates through three segments: Convenience & Mobility, Commercial & Industrial, and Energy & Infrastructure. The Convenience & Mobility segment operates as an integrated convenience and fuel network under the Shell, Coles Express, Reddy Express, Liberty, Westside, OTR, S24, and Smokemart and Gift Box (SMGB) brands. The Commercial & Industrial segment supplies fuel, lubricants, polypropylene, and specialty hydrocarbon products to commercial customers in the aviation, marine, transport, resources, construction, agriculture, and manufacturing industries, as well as wholesalers. The Energy & Infrastructure owns and operates a refinery in Geelong, Victoria that refines crude oil into petroleum products; and manufacturer of bitumen and aviation gasoline used in piston engine aircraft, aromatic and aliphatic-based solvents, and polypropylene products. Viva Energy Group Limited was founded in 1901 and is based in Docklands, Australia.
720 Bourke Street, Docklands, VIC, Australia, 3008
61 3 8823 4444
15174
| Name | Title | Year Born |
|---|---|---|
| Mr. Scott A. Wyatt BCA | CEO, MD & Exec. Director | NA |
| Mr. Jevan Bouzo | Chief Operating & Financial Officer | NA |
| Cameron Sinclair | Head of Investor Relations | NA |
| Ms. Natasha Cuthbert | Chief People & Culture Officer | NA |
| Mr. Lachlan Alistair Pfeiffer B.Com., L.L.B., M.A.I.C.D. | Chief Bus. Devel. & Sustainability Officer | NA |
| Ms. Amanda Fleming | Chief Digital & Transformation Officer | NA |
| Ms. Julia Kagan L.L.B. | Company Sec. | NA |
| Cheng Tang | Additional Company Sec. | NA |
| Dale Cooper | Exec. Gen. Mang. of Refining | NA |
| Ms. Megan Foster | Exec. Gen. Mang. of Retail | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.