…
Vinyl Group Ltd, together with its subsidiaries, operates as an adaptive media and music technology company in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It engages in the operation of Vinyl Media, a publishing division for content and live experiences; and holding licences for Rolling Stone, Variety, Time Out, BuzzFeed, Tasty, Refinery29, POPSUGAR, and LADbible Group, including LADbible and SPORTbible. The company also owns and operates titles, such as PEDESTRIAN.TV, Concrete Playground, Mediaweek, and The Music Network. In addition, it operates Vinyl.com, an e-commerce destination; Vampr, a social-professional network and talent marketplace; and Serenade, a chart-accredited Smart Formats platform. The company was formerly known as Jaxsta Limited and changed its name to Vinyl Group Ltd in December 2023. Vinyl Group Ltd is based in South Yarra, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Publicly available information on Vinyl Group Ltd (ASX: VNL) is limited; the company is listed on the Australian Securities Exchange but its disclosures provide sparse detail about operations and product lines. Because material details on core activities and strategy are not clearly disclosed, long-term growth drivers are not readily identifiable from public sources and investors should review company filings for clarity. Some investors may find exposure to an under-covered small-cap appealing if they are willing to accept higher information and execution risk.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -8.80M | -15.76M | -16.89M | -10.79M | -6.20M |
| Net income | -8.65M | -15.84M | -16.89M | -10.79M | -6.20M |
| Selling general administrative | 12.67M | 10.32M | 4.61M | 3.27M | 4.98M |
| Selling and marketing expenses | - | 1.62M | - | - | - |
| Gross profit | -3.31M | 5.59M | 1.72M | 0.54M | 0.10M |
| Reconciled depreciation | 0.62M | - | 0.32M | 0.07M | 0.24M |
| Ebit | -9.08M | -15.57M | - | - | - |
| Ebitda | -8.46M | -13.95M | - | - | - |
| Depreciation and amortization | 0.62M | 1.63M | - | - | - |
| Operating income | -9.08M | -12.01M | -6.99M | -4.58M | -7.67M |
| Other operating expenses | 27.87M | 26.42M | - | - | - |
| Interest expense | 0.39M | 0.19M | 1.08M | 1.09M | 0.02M |
| Tax provision | -0.16M | 0.08M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.01M | 2.04M | 0.03M | 0.01M | 0.00M |
| Net interest income | -0.37M | - | -1.05M | -1.08M | -0.03M |
| Income tax expense | -0.16M | 0.08M | - | - | - |
| Total revenue | 18.79M | 14.40M | 4.97M | 0.58M | 0.10M |
| Total operating expenses | 5.77M | 17.61M | - | - | - |
| Cost of revenue | 22.10M | 8.81M | 3.25M | 0.04M | 0.00M |
| Total other income expense net | 0.28M | -3.75M | -8.85M | -5.13M | 1.50M |
| Net income from continuing ops | -8.65M | - | -16.89M | -10.79M | -6.20M |
| Net income applicable to common shares | - | -15.84M | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 39.99M | 23.22M | 17.48M | 9.70M | 4.58M |
| Intangible assets | 14.03M | 1.78M | 2.75M | 0.12M | 0.19M |
| Other current assets | 0.82M | 0.00M | 0.05M | 0.00M | 0.03M |
| Total liab | 21.51M | 5.15M | 11.81M | 11.09M | 3.99M |
| Total stockholder equity | 18.48M | 18.07M | 5.67M | -1.40M | 0.59M |
| Other current liab | 3.80M | - | 0.09M | 0.04M | 0.00M |
| Common stock | 108.56M | 100.30M | - | - | - |
| Capital stock | 108.56M | - | 74.17M | 46.87M | 38.62M |
| Retained earnings | -96.87M | -82.23M | -72.59M | -53.62M | -42.83M |
| Good will | 17.17M | 15.16M | 8.59M | 5.64M | - |
| Other assets | - | 0.37M | - | - | - |
| Cash | 1.65M | 1.80M | 4.13M | 2.97M | 3.12M |
| Total current liabilities | 6.45M | 4.66M | 11.40M | 5.58M | 1.27M |
| Current deferred revenue | 0.53M | - | - | - | - |
| Net debt | 10.26M | - | - | - | - |
| Short term debt | 0.07M | 0.07M | - | - | - |
| Short long term debt | 0.07M | - | 1.29M | 2.10M | 0.03M |
| Short long term debt total | 11.91M | - | - | - | - |
| Other stockholder equity | -0.02M | - | - | - | - |
| Property plant equipment | - | 0.03M | - | - | - |
| Total current assets | 8.04M | 5.89M | 6.14M | 3.92M | 4.27M |
| Short term investments | 0.10M | - | - | - | - |
| Net receivables | 5.57M | 3.19M | 1.58M | 0.17M | 0.03M |
| Long term debt | 11.84M | - | - | 0.00M | - |
| Accounts payable | 2.04M | - | 1.11M | 0.30M | 0.20M |
| Accumulated other comprehensive income | 6.81M | - | - | - | - |
| Non current assets total | 31.95M | - | 11.34M | 5.78M | 0.31M |
| Capital lease obligations | - | - | - | - | 0.09M |
| Long term debt total | - | 0.00M | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -7.88M | 0.03M | -0.03M |
| Total cashflows from investing activities | -5.65M | -5.77M | - | - | - |
| Net borrowings | 11.28M | - | - | - | - |
| Total cash from financing activities | 13.51M | 12.40M | 13.57M | 2.99M | 5.20M |
| Net income | -8.65M | - | -16.89M | -10.79M | -6.20M |
| Change in cash | -0.14M | -2.34M | 1.17M | -0.16M | -0.34M |
| Begin period cash flow | 1.80M | 4.13M | 2.97M | 3.12M | 3.46M |
| End period cash flow | 1.65M | 1.80M | 4.13M | 2.97M | 3.12M |
| Total cash from operating activities | -8.01M | - | - | - | - |
| Issuance of capital stock | 2.40M | - | 13.82M | 3.37M | 2.50M |
| Depreciation | 0.62M | - | - | - | - |
| Change to account receivables | 0.24M | - | - | - | - |
| Sale purchase of stock | -0.16M | -0.60M | -0.01M | -0.19M | -0.17M |
| Capital expenditures | 0.02M | 0.01M | 0.00M | 0.00M | 0.03M |
| Change in working capital | -0.59M | - | - | - | - |
| Other non cash items | 0.60M | - | - | - | - |
| Free cash flow | -8.03M | -8.97M | -4.52M | -3.18M | -5.54M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VNL Vinyl Group Ltd |
0.01 16.67% |
0.04 | - | - | 3.15 | 3.05 | 3.54 | -4.53 |
| WTC Wisetech Global Ltd |
-0.35 0.78% |
44.49 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
-0.12 0.17% |
70.74 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.51 1.54% |
32.65 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| 360 LIFE360 Inc |
-0.42 1.84% |
22.45 | 24.04 | 42.37 | 9.55 | 5.97 | 6.09 | 136.92 |
Vinyl Group Ltd, together with its subsidiaries, operates as an adaptive media and music technology company in Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It engages in the operation of Vinyl Media, a publishing division for content and live experiences; and holding licences for Rolling Stone, Variety, Time Out, BuzzFeed, Tasty, Refinery29, POPSUGAR, and LADbible Group, including LADbible and SPORTbible. The company also owns and operates titles, such as PEDESTRIAN.TV, Concrete Playground, Mediaweek, and The Music Network. In addition, it operates Vinyl.com, an e-commerce destination; Vampr, a social-professional network and talent marketplace; and Serenade, a chart-accredited Smart Formats platform. The company was formerly known as Jaxsta Limited and changed its name to Vinyl Group Ltd in December 2023. Vinyl Group Ltd is based in South Yarra, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Jacqueline Samantha Louez-Schoorl | Co-Founder | NA |
| Mr. Joshua Timothy Simons | Chief Executive Officer | NA |
| Ms. Jacqueline Samantha Louez-Schoorl | Co-Founder | NA |
| Mr. Jorge Rafael Nigaglioni | CFO & Company Secretary | 1972 |
| Mr. Michael Stone | Chief Technology Officer | NA |
| Mr. Louis Schoorl | Co-Founder | NA |
| Ms. Alli Galloway | Chief Marketing Officer | NA |
| Ms. Jessy Trengove | Chief Product Officer | NA |
| Mr. Craig Sternberg | Head of Business Development | NA |
| Mr. Joshua Timothy Simons | Chief Executive Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.