Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesWide Open Agriculture Ltd

Wide Open Agriculture Ltd

Consumer Defensive Packaged Foods
PortfolioPortfolio WatchlistWatchlist
Company price
0.011 AUD 0.00(0%)
Last update at 2026-11-10T23:00:00Z
Market Cap
7.20M

Momentum Score

…

Wide Open Agriculture Limited, together with its subsidiaries, develops, manufactures, and sells lupin protein products in Australia, Europe, and South America. It offers lupin protein isolates and lupin oil and fibre to food manufacturers, ingredient distributors, and other business customers seeking alternative protein solutions through business-to-business ingredient sales and tolling production services. It serves beverage, bakery, dairy, nutritional snacks, cosmetics, and vegan sauces industries. Wide Open Agriculture Limited was incorporated in 2015 and is based in Leederville, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.01
Low
0.01
High
52 Week Price Range
0.01
Low
0.02
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Wide Open Agriculture Ltd is an Australian-listed agribusiness that, according to public filings, focuses on developing agricultural supply chains and commercialising plant-based ingredients and consumer food products. Long-term growth may be driven by rising global demand for plant-based proteins, export market access, and vertical integration of production and processing. The company may appeal to investors seeking exposure to agricultural value-chain scaling and alternative-protein trends.

Key investment risks include agricultural and commodity price volatility, weather and supply-chain disruptions, and execution risk in commercialising processing capacity and branded products.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
0.12M
Revenue Per Share
-
Gross Profit TTM
-0.44M
Debt / Equity
0.00
ROE
-15.97%
Net Debt
-1.19M
ROCE
-115.13%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -0.73M -7.09M -9.44M -14.66M -10.79M
Net income -3.64M -7.09M -13.25M -14.66M -10.79M
Selling general administrative - 2.50M 5.97M 11.12M 7.09M
Selling and marketing expenses - 0.12M 0.22M 2.49M 1.35M
Gross profit -1.98M -0.34M -1.79M 0.71M 0.91M
Reconciled depreciation - - 0.73M 0.74M 0.61M
Ebit -3.33M -6.23M -9.26M -14.61M -10.68M
Ebitda -2.78M -5.16M -8.53M -13.86M -10.06M
Depreciation and amortization 0.55M 1.06M 0.73M 0.74M 0.61M
Operating income -3.33M -5.16M -10.34M -15.42M -10.88M
Other operating expenses 3.46M 5.63M 10.42M 26.23M 19.99M
Interest expense 0.01M 0.14M 0.18M 0.06M 0.11M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - - 0.06M - 0.06M
Net interest income - - -0.12M -0.06M -0.06M
Extraordinary items - 0.00M -3.72M - -
Income tax expense - - -0.00M 0.83M 0.33M
Total revenue 0.12M 0.47M 0.07M 11.46M 9.26M
Total operating expenses 1.35M 4.82M 8.56M 16.09M 11.85M
Cost of revenue 2.11M 0.81M 1.86M 10.75M 8.35M
Total other income expense net 2.60M -1.93M 0.91M 0.77M 0.21M
Net income from continuing ops - - -9.53M -14.66M -10.79M
Net income applicable to common shares - -6.89M -13.25M -14.66M -10.79M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 3.34M 8.38M 10.22M 15.40M 29.58M
Intangible assets - 0.16M - - -
Other current assets 0.70M 0.12M 0.20M 0.38M 0.33M
Total liab 0.48M 2.31M 5.01M 5.29M 5.60M
Total stockholder equity 2.86M 6.07M 5.20M 10.11M 23.98M
Other current liab 0.27M 0.10M 2.81M 1.95M 1.87M
Common stock 60.70M 60.51M 52.23M 44.63M 44.38M
Capital stock - - - 44.63M 44.38M
Retained earnings -58.11M -56.22M -51.88M -39.14M -24.48M
Other liab - - - 0.08M 0.05M
Other assets - - - 3.46M 0.38M
Cash 1.20M 3.39M 1.99M 5.87M 19.47M
Total current liabilities 0.45M 1.74M 4.56M 3.13M 2.96M
Current deferred revenue - - - -1.27M -0.58M
Net debt -1.19M -2.54M -0.95M -3.16M -16.31M
Short term debt 0.01M 0.30M 0.61M 0.63M 0.58M
Short long term debt - - - 0.11M -
Short long term debt total 0.01M 0.85M 1.04M 2.71M 3.16M
Other stockholder equity 0.43M - 5.07M 1.95M 1.40M
Property plant equipment - - - 5.68M 5.05M
Total current assets 2.54M 3.89M 4.00M 9.33M 24.14M
Long term investments - - - - 0.31M
Net tangible assets - - - 10.11M 23.98M
Short term investments - - - 0.08M 0.07M
Net receivables 0.64M 0.35M 1.36M 1.12M 1.08M
Long term debt - - - 0.59M 0.56M
Inventory - 0.02M 0.46M 1.95M 3.25M
Accounts payable 0.17M 1.34M 1.13M 1.81M 1.09M
Accumulated other comprehensive income -0.15M 1.79M -0.21M 4.63M 4.08M
Non currrent assets other 0.65M 0.93M 1.38M 0.39M 0.08M
Non current assets total 0.80M 4.49M 6.22M 6.07M 5.44M
Capital lease obligations - - - 2.01M 2.60M
Long term debt total - - - 2.08M 2.58M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -4.99M -1.43M -2.42M
Change to liabilities - - - -0.03M 0.77M
Total cashflows from investing activities -0.01M 0.08M -4.99M -1.43M -2.42M
Net borrowings - - 0.70M -0.48M -0.46M
Total cash from financing activities 0.05M 4.34M 10.15M -0.32M 19.08M
Change to operating activities - - - 0.17M 0.57M
Net income -0.73M -7.09M -13.25M -14.66M -10.79M
Change in cash -2.19M 0.94M -3.42M -13.60M 6.50M
Begin period cash flow 3.39M 2.45M 5.87M 19.47M 12.98M
End period cash flow 1.20M 3.39M 2.45M 5.87M 19.47M
Total cash from operating activities -2.15M -3.49M -8.55M -11.87M -10.17M
Issuance of capital stock - - 10.24M 0.16M 19.55M
Depreciation 0.55M 1.06M 0.73M 0.74M 0.61M
Other cashflows from investing activities - 0.09M 0.15M - -0.06M
Change to inventory - - 0.32M 1.25M -2.08M
Change to account receivables - - 0.07M -0.09M -0.78M
Sale purchase of stock - - - - 19.55M
Other cashflows from financing activities -0.15M -1.05M -0.64M 0.11M -2.42M
Change to netincome - - - 0.74M 1.54M
Capital expenditures 0.01M 0.01M 0.63M 1.44M 2.36M
Change in working capital - - 0.85M 1.17M -2.86M
Stock based compensation - 0.07M 0.41M 0.63M 1.11M
Other non cash items -1.97M 2.47M 3.12M 2.05M 0.01M
Free cash flow -2.17M -3.50M -9.18M -13.31M -12.53M

Peer Comparison*

Sector: Consumer Defensive Industry: Packaged Foods

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WOA
Wide Open Agriculture Ltd		 -
-%		 0.01 - - 58.05 2.74 53.47 -1.10
A2M
The a2 Milk Company Ltd		 -0.07
0.96%		 7.19 29.04 28.74 2.68 5.94 2.85 17.82
BGA
Bega Cheese Ltd		 -0.02
0.30%		 6.74 35.61 22.94 0.52 1.93 0.60 11.82
CBO
Cobram Estate Olives Ltd		 -0.06
2.26%		 2.59 - - 4.79 2.48 6.63 185.44
RIC
Ridley Corporation Ltd		 0.02
0.74%		 2.74 38.29 13.42 0.35 2.01 0.53 4.50

Profile*

Wide Open Agriculture Ltd

Wide Open Agriculture Limited, together with its subsidiaries, develops, manufactures, and sells lupin protein products in Australia, Europe, and South America. It offers lupin protein isolates and lupin oil and fibre to food manufacturers, ingredient distributors, and other business customers seeking alternative protein solutions through business-to-business ingredient sales and tolling production services. It serves beverage, bakery, dairy, nutritional snacks, cosmetics, and vegan sauces industries. Wide Open Agriculture Limited was incorporated in 2015 and is based in Leederville, Australia.

284 Oxford Street, Leederville, WA, Australia, 6007

61 8 6010 4049

https://wideopenagriculture.com.au

Name Title Year Born
Mr. Anthony Robert Frederick Maslin B.Bus. Founder & Non-Exec. Chairman 1969
Mr. James Albany Chief Exec. Officer NA
Dr. Ben Cole Ph.D. MD & Exec. Director NA
Mr. Stuart McAlpine Non-Exec. Director NA
Mr. Matthew Skinner Chief Financial Officer NA
Mr. Sam Michael Wright A.C.I.S., ACIS, AFin, DipAcc, M.A.I.C.D., MAICD Company Sec. 1978
Mr. Anthony Robert Frederick Maslin B.Bus. Founder & Non-Executive Chairman 1969
Mr. James Albany Chief Executive Officer NA
Ms. Miranda Stamps Chief Operating Officer NA
Ms. Sophie Lanyon Head of Consumer Sales & Marketing NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

MAL
CAD 38.85
+13.53%
SOIL
CAD 8.39
+12.02%
QNC
CAD 1.48
+10.45%
TCL-B
CAD 7.26
+9.01%
CLS
CAD 345.53
+8.41%
GSY
CAD 37.75
-16.04%
BYD
CAD 109.98
-11.99%
ELE
CAD 20.12
-11.95%
LAC
CAD 2.39
-11.15%
CFW
CAD 6.51
-10.82%

Equity Sectors*

  • Basic Materials

    -1.75%

  • Communication Services

    +0.20%

  • Consumer Cyclical

    +0.18%

  • Consumer Defensive

    +0.06%

  • Energy

    +1.65%

  • Financial Services

    +0.10%

  • Healthcare

    +1.25%

  • Industrials

    +1.60%

  • Real Estate

    -0.29%

  • Technology

    +2.72%

  • Utilities

    +0.12%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…