Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesXstate Resources Ltd

Xstate Resources Ltd

Energy Oil & Gas E&P
PortfolioPortfolio WatchlistWatchlist
Company price
0.009 AUD -0.00 ( 10.00%)
Last update at 2026-11-06T04:02:00Z
VOLUME
379960
Market Cap
4.32M

Momentum Score

…

Xstate Resources Limited, together with its subsidiaries, engages in oil and natural gas exploration and production business in the United States, Austria, and Canada. The company Diona Project comprises 23 graticular blocks covering an area of 369 square kilometers within ATP 2077 and is located approximately 15km east of the Silver Springs gas processing plant. The company was formerly known as Oriental Crystal International Ltd. Xstate Resources Limited was incorporated in 1987 and is based in Fremantle, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.01
Low
0.01
High
52 Week Price Range
0.01
Low
0.04
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Xstate Resources Ltd is an Australian mineral exploration company listed on the ASX; public information on its asset portfolio is limited. Long-term growth may depend on successful exploration results, favorable commodity prices and progress toward project development, making it a way to gain exposure to discovery upside and commodity leverage.
Key risks include high geological and execution uncertainty, potential equity dilution from capital raisings, regulatory or permitting delays and low liquidity common to small-cap explorers.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
-0.02M
Revenue Per Share
-
Gross Profit TTM
-0.02M
Debt / Equity
0.00
ROE
-37.68%
Net Debt
-3.56M
ROCE
-23.30%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.84M -1.24M 1.62M -3.35M -4.37M
Net income -1.77M 1.18M 1.40M -3.48M -4.64M
Selling general administrative 1.44M 0.56M 0.39M 0.55M 0.90M
Selling and marketing expenses - 0.26M 0.00M - -
Gross profit -0.27M 0.07M 2.01M 2.22M 1.42M
Reconciled depreciation - 0.04M 0.57M 3.39M 1.10M
Ebit - -1.19M 1.62M -2.61M -3.89M
Ebitda - -0.38M 2.52M 0.77M -2.79M
Depreciation and amortization - 0.81M 0.89M 3.39M 1.10M
Operating income -1.72M -1.13M 0.98M -2.61M -3.89M
Other operating expenses - 1.71M 6.83M 22.66M 12.60M
Interest expense 0.03M 0.00M 0.33M 0.74M 0.48M
Tax provision 0.00M -0.02M 0.22M 0.13M 0.28M
Interest income 0.12M 0.04M 0.01M 0.01M 0.48M
Net interest income - 0.04M -0.32M -0.73M -0.48M
Extraordinary items 0.07M 2.40M 2.10M - -
Income tax expense - -0.02M 0.22M 0.13M 0.28M
Total revenue 0.07M 0.62M 7.81M 19.41M 8.42M
Total operating expenses 1.79M 1.16M 1.03M 5.46M 5.60M
Cost of revenue 0.34M 0.55M 5.80M 17.19M 7.00M
Total other income expense net - -0.10M 0.64M -0.74M -0.48M
Net income from continuing ops - -1.22M 1.40M -3.48M -4.64M
Net income applicable to common shares -1.77M 1.18M 1.40M -3.48M -4.64M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8.01M 4.53M - 31.82M 40.39M
Other current assets 0.00M 0.09M - 0.34M 0.04M
Total liab 0.82M 1.12M - 31.12M 36.54M
Total stockholder equity 7.19M 3.40M - 0.70M 3.85M
Other current liab - 0.83M - 2.65M 1.52M
Common stock 63.55M 58.08M - 58.08M 58.08M
Capital stock - 58.08M - 58.08M 58.08M
Retained earnings -56.37M -55.05M - -57.90M -54.90M
Other liab - - - - 34.90M
Other assets 0.00M - - - 0.00M
Cash - 3.56M - 0.81M 0.72M
Cash and equivalents 2.91M - - 0.81M 0.72M
Total current liabilities 0.65M 0.98M - 2.70M 1.64M
Net debt - -3.56M - -0.81M -0.72M
Short term debt 0.00M - - 0.00M 0.00M
Short long term debt - - - - 0.00M
Short long term debt total - - - - 0.00M
Other stockholder equity - - - - 0.66M
Property plant equipment 4.55M - - 30.50M 38.69M
Total current assets 3.45M 3.65M - 1.32M 1.70M
Net tangible assets - - - - 3.85M
Net receivables 0.35M 0.01M - 0.00M 0.89M
Inventory - - - 0.16M 0.05M
Accounts payable - 0.15M - 0.05M 0.12M
Accumulated other comprehensive income - 0.37M - 0.52M 0.66M
Non currrent assets other - - - - 38.69M
Non current assets total - 0.87M - 30.50M 38.69M
Long term debt total 0.00M - - 0.00M 0.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 4.12M 0.28M - -1.74M
Change to liabilities - - - - 0.01M
Total cashflows from investing activities -4.40M 4.12M 0.28M 0.00M -1.74M
Net borrowings - -0.00M -0.04M -0.00M -0.11M
Total cash from financing activities 5.54M -0.00M -0.04M -0.00M 4.65M
Change to operating activities - - - - 0.02M
Net income - 1.18M 1.40M -3.48M -4.64M
Change in cash -0.64M 2.56M 0.18M 0.09M -0.09M
Begin period cash flow 3.56M 1.00M 0.81M 0.72M 0.81M
End period cash flow - 3.56M 1.00M 0.81M 0.72M
Total cash from operating activities -1.73M -1.59M -0.08M 0.10M -3.05M
Issuance of capital stock - - - - 5.08M
Depreciation - - 0.89M 4.13M 1.57M
Other cashflows from investing activities -0.00M 4.12M 0.28M 0.00M 1.74M
Dividends paid - - - - 4.32M
Change to inventory - - 0.08M -0.11M -0.05M
Change to account receivables - -0.02M -0.79M 2.19M -0.86M
Sale purchase of stock 5.94M - - 0.00M -0.32M
Other cashflows from financing activities -0.40M -0.00M -0.04M -0.00M -1.74M
Change to netincome - - - - 1.10M
Capital expenditures 4.40M 0.00M 0.85M 0.00M 1.74M
Change in working capital 0.08M -0.32M -0.95M -0.81M -0.88M
Stock based compensation - - 0.07M 0.27M 0.60M
Other non cash items - -1.27M -1.42M 6.42M 4.95M
Free cash flow - -1.59M -0.92M 0.10M -4.79M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XST
Xstate Resources Ltd		 -0.00
10.00%		 0.01 - - 92.20 0.54 0.38 1.14
WDS
Woodside Energy Group Ltd		 0.15
0.49%		 30.74 12.91 9.64 4.20 1.20 3.80 5.59
STO
Santos Ltd		 -
-%		 8.56 25.94 8.67 4.14 1.31 5.35 8.33
BPT
Beach Energy Ltd		 -0.01
1.10%		 0.90 7.58 4.68 1.09 0.64 1.31 2.67
TBN
Tamboran Resources Corporation		 -0.01
4.76%		 0.20 - - 1219.70 1.26 - -10.29

Profile*

Xstate Resources Ltd

Xstate Resources Limited, together with its subsidiaries, engages in oil and natural gas exploration and production business in the United States, Austria, and Canada. The company Diona Project comprises 23 graticular blocks covering an area of 369 square kilometers within ATP 2077 and is located approximately 15km east of the Silver Springs gas processing plant. The company was formerly known as Oriental Crystal International Ltd. Xstate Resources Limited was incorporated in 1987 and is based in Fremantle, Australia.

31 Cliff Street, Fremantle, WA, Australia, 6160

61 8 9435 3200

https://www.xstateresources.com.au

Name Title Year Born
Mr. Andrew Ross Childs B.Sc. Exec. Chairman 1959
Mr. David Maxwell McArthur B.Comm. Joint Company Sec. 1963
Mr. Jordan McArthur Joint Company Sec. NA
Mr. Andrew Ross Childs B.Sc. Executive Chairman 1959
Mr. David Maxwell McArthur B.Comm. Joint Company Secretary 1963
Mr. Jordan McArthur Joint Company Secretary NA
Mr. Andrew Ross Childs B.Sc. Executive Chairman 1959
Mr. David Maxwell McArthur B.Comm. Joint Company Secretary 1963
Mr. Jordan McArthur Joint Company Secretary NA
Mr. Andrew Ross Childs B.Sc. Executive Chairman 1959

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…