…
Aurrigo International plc offers electrical components to the automotive and aviation industry in the United Kingdom, Europe, and internationally. It operates through two segments, Automotive components and Autonomous. The Automotive components segment offers components and systems, including electronic control units, wiring harness systems, interior and exterior parts, and safety-critical systems, as well as trim and design components. The Autonomous segment designs, develops, and manufactures autonomous vehicles; and provides associated autonomous design and consultancy services. In addition, the company's hardware solutions include Auto-DollyTug, an autonomous baggage and cargo handling vehicle; Auto-Cargo, an autonomous vehicle for the handling of heavier cargo loads; and Auto-Shuttle, an electric and autonomous ten-seat passenger vehicle to provide airside transport for crew, engineers, and staff. Further, it offers software solutions, including autonomous driving software stack (ADS), in-house software for its autonomous vehicles; Auto-Sim, an airport simulation and modelling, and 3D visualisation software tool; and Auto-Connect, a cyber-secure and resilient vehicle fleet SaaS management platform. The company was formerly known as RDM Group Limited and changed its name to Aurrigo International plc in September 2022. The company was founded in 1993 and is headquartered in Coventry, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aurrigo International PLC develops autonomous light-vehicle systems and associated software for last-mile transport and logistics, focusing on small automated pods and control technology. Long-term growth may be supported by rising interest in autonomous mobility, smart-city projects and demand for last-mile automation, and investors may find the company attractive for its niche technology and clear exposure to these trends.
Material risks include limited scale and funding to commercialize pilots into revenue-generating fleets, regulatory and safety approval requirements, and competition from larger automotive and technology firms.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -2.51M | -4.01M | -2.50M | 0.18M | -0.10M |
| Net income | -2.48M | -3.92M | -2.19M | 0.07M | -0.11M |
| Selling general administrative | 6.92M | 6.33M | 4.57M | - | - |
| Gross profit | 3.64M | 1.48M | 1.82M | 1.82M | 1.38M |
| Reconciled depreciation | 0.81M | 0.57M | - | - | - |
| Ebit | -2.47M | -3.97M | -2.64M | 0.20M | 0.01M |
| Ebitda | -1.66M | -3.40M | -2.26M | 0.35M | 0.24M |
| Depreciation and amortization | 0.81M | 0.57M | 0.38M | 0.15M | 0.23M |
| Operating income | -2.53M | -4.04M | -2.64M | 0.20M | 0.01M |
| Other operating expenses | 11.39M | 10.66M | 7.95M | 5.10M | 4.07M |
| Interest expense | 0.04M | 0.05M | 0.03M | 0.02M | 0.02M |
| Tax provision | -0.03M | -0.09M | - | - | - |
| Interest income | 0.06M | 0.08M | - | - | - |
| Net interest income | 0.02M | 0.03M | - | - | - |
| Income tax expense | -0.03M | -0.09M | -0.30M | 0.11M | 0.01M |
| Total revenue | 8.86M | 6.63M | 5.30M | 5.27M | 4.08M |
| Total operating expenses | 6.17M | 5.51M | 4.46M | 1.66M | 1.37M |
| Cost of revenue | 5.22M | 5.15M | 3.48M | 3.45M | 2.70M |
| Total other income expense net | 0.02M | 0.03M | 0.15M | -0.02M | -0.11M |
| Net income from continuing ops | -2.48M | -3.92M | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 15.99M | 14.72M | 13.73M | 8.19M | 7.15M |
| Intangible assets | 6.45M | 5.97M | 5.40M | 4.40M | 3.19M |
| Other current assets | 1.12M | 0.81M | - | 1.49M | 1.33M |
| Total liab | 6.22M | 5.86M | 5.10M | 4.67M | 3.60M |
| Total stockholder equity | 9.77M | 8.86M | 8.63M | 3.52M | 3.55M |
| Other current liab | 1.08M | 0.72M | 0.22M | 0.31M | 0.17M |
| Common stock | 0.11M | 0.09M | 0.08M | 0.00M | 0.00M |
| Capital stock | 0.11M | 0.09M | - | - | - |
| Retained earnings | -4.99M | -2.54M | 1.30M | 3.52M | 3.55M |
| Good will | 0.20M | 0.20M | - | - | - |
| Cash | 3.09M | 3.46M | 5.39M | 1.29M | 1.60M |
| Total current liabilities | 2.90M | 2.28M | 1.47M | 1.26M | 1.00M |
| Current deferred revenue | - | 0.96M | - | - | - |
| Net debt | -2.72M | -2.91M | -5.09M | -1.00M | -1.12M |
| Short term debt | 0.29M | 0.25M | 0.11M | 0.19M | 0.19M |
| Short long term debt | 0.03M | 0.03M | - | - | - |
| Short long term debt total | 0.36M | 0.56M | 0.30M | 0.30M | 0.48M |
| Other stockholder equity | 14.66M | 10.93M | 7.25M | - | - |
| Total current assets | 7.26M | 7.81M | 8.02M | 3.56M | 3.55M |
| Net receivables | 1.99M | 1.82M | - | - | - |
| Long term debt | 0.00M | 0.03M | - | - | - |
| Inventory | 1.07M | 1.71M | 0.93M | 0.78M | 0.62M |
| Accounts payable | 1.28M | 1.02M | 1.14M | 0.77M | 0.65M |
| Accumulated other comprehensive income | - | 0.39M | - | - | - |
| Non current assets total | 8.73M | 6.92M | 5.71M | 4.64M | 3.60M |
| Capital lease obligations | 0.34M | 0.50M | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -1.82M | -0.59M | - | - | - |
| Total cashflows from investing activities | -1.82M | -0.59M | - | - | - |
| Net borrowings | -0.03M | -0.03M | - | - | - |
| Total cash from financing activities | 2.88M | 3.56M | 6.90M | -0.30M | -0.09M |
| Net income | -2.48M | -3.92M | -2.19M | 0.07M | -0.11M |
| Change in cash | -0.38M | -1.92M | 4.10M | -0.31M | 0.25M |
| Begin period cash flow | 3.46M | 5.39M | 1.29M | 1.60M | 1.35M |
| End period cash flow | 3.09M | 3.46M | 5.39M | 1.29M | 1.60M |
| Total cash from operating activities | -1.49M | -4.90M | -2.28M | 0.33M | 0.50M |
| Issuance of capital stock | 3.20M | 3.83M | - | - | - |
| Depreciation | 0.81M | 0.57M | 0.38M | 0.19M | 0.23M |
| Other cashflows from investing activities | -0.07M | -0.16M | - | - | - |
| Dividends paid | - | - | - | 0.10M | - |
| Change to inventory | 0.64M | -0.77M | -0.15M | -0.16M | -0.14M |
| Change to account receivables | -0.64M | -0.62M | - | - | - |
| Other cashflows from financing activities | -0.28M | -0.24M | -0.20M | -0.18M | -0.08M |
| Capital expenditures | 2.55M | 1.09M | 1.24M | 1.22M | 1.26M |
| Change in working capital | 0.56M | -0.86M | -0.46M | -0.05M | 0.29M |
| Stock based compensation | 0.12M | 0.25M | 0.14M | - | - |
| Other non cash items | -0.49M | -0.93M | -0.15M | 0.12M | 0.08M |
| Free cash flow | -4.04M | -5.99M | -3.52M | -0.89M | -0.76M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AURR Aurrigo International PLC |
-1.50 1.27% |
117.00 | - | - | 8.65 | 7.71 | 8.46 | -11.87 |
| DCH DAUCH CORP |
4.00 1.15% |
352.00 | - | 26.74 | 0.18 | 2.21 | 0.84 | 7.42 |
| ABDP Ab Dynamics |
4.00 0.50% |
804.00 | 21.27 | 13.02 | 2.21 | 1.69 | 1.70 | 7.61 |
| PWR POWER PROBE PLC ORD 0.1P |
0.50 0.89% |
56.50 | 9.25 | - | 1.48 | 9.71 | 2.01 | 8.01 |
| CAR Carclo plc |
0.20 0.50% |
40.20 | 15.78 | 6.25 | 0.30 | 1.92 | 0.50 | 3.49 |
Aurrigo International plc offers electrical components to the automotive and aviation industry in the United Kingdom, Europe, and internationally. It operates through two segments, Automotive components and Autonomous. The Automotive components segment offers components and systems, including electronic control units, wiring harness systems, interior and exterior parts, and safety-critical systems, as well as trim and design components. The Autonomous segment designs, develops, and manufactures autonomous vehicles; and provides associated autonomous design and consultancy services. In addition, the company's hardware solutions include Auto-DollyTug, an autonomous baggage and cargo handling vehicle; Auto-Cargo, an autonomous vehicle for the handling of heavier cargo loads; and Auto-Shuttle, an electric and autonomous ten-seat passenger vehicle to provide airside transport for crew, engineers, and staff. Further, it offers software solutions, including autonomous driving software stack (ADS), in-house software for its autonomous vehicles; Auto-Sim, an airport simulation and modelling, and 3D visualisation software tool; and Auto-Connect, a cyber-secure and resilient vehicle fleet SaaS management platform. The company was formerly known as RDM Group Limited and changed its name to Aurrigo International plc in September 2022. The company was founded in 1993 and is headquartered in Coventry, the United Kingdom.
Unit 33, Bilton Industrial Estate, Coventry, United Kingdom, CV3 1JL
44 24 7663 5818
110
| Name | Title | Year Born |
|---|---|---|
| Prof. David Keene | Founder & CEO | NA |
| Mr. Graham Keene | Co-Founder & Head of Corp. Devel. | NA |
| Mr. Ian Grubb | Chief Financial Officer | NA |
| Prof. David Martin Keene M.B.E. | Founder, CEO & Director | 1964 |
| Mr. Graham Stuart Keene | Co-Founder, Corporate Development Officer & Director | 1966 |
| Mr. Ian Michael Grubb | CFO & Director | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.