…
Bushveld Minerals Limited operates as an integrated primary vanadium producer for the steel, energy, chemicals and aerospace industries in South Africa, Europe, Asia, the United States, and internationally. The company is involved in mining and processing vanadium ores; and developing and promoting vanadium in the energy storage market through the advancement of vanadium-based energy storage systems, primarily vanadium redox flow batteries. It also engages in power generation, and iron ore and coal exploration, as well as in the property ownership business. The company was incorporated in 2012 and is based in Johannesburg, South Africa.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 |
| Income before tax | -36.78M | -46.78M | -37.67M | 83.25M | 86.61M |
| Minority interest | -3.53M | 1.33M | 32.15M | 33.53M | - |
| Net income | -35.44M | -42.11M | -37.18M | 61.97M | 30.22M |
| Selling general administrative | 10.25M | 9.76M | 11.38M | 11.80M | 7.43M |
| Selling and marketing expenses | 9.27M | 6.41M | 4.83M | 7.56M | 10.66M |
| Gross profit | 40.14M | 4.07M | -1.27M | 60.32M | 126.63M |
| Reconciled depreciation | 18.48M | 19.40M | 17.87M | 10.39M | - |
| Ebit | -1.05M | -26.84M | -32.81M | 85.40M | 68.34M |
| Ebitda | 17.43M | -13.02M | -17.51M | 95.79M | 74.38M |
| Depreciation and amortization | 18.48M | 13.82M | 15.29M | 10.39M | 6.04M |
| Operating income | -1.05M | -26.84M | -32.81M | 85.40M | 92.03M |
| Other operating expenses | 144.62M | 133.70M | 122.80M | 94.26M | 100.06M |
| Interest expense | 13.89M | 11.93M | 2.08M | 0.64M | 0.52M |
| Tax provision | -1.34M | -4.67M | -0.48M | 14.01M | - |
| Interest income | 0.33M | 0.94M | 1.08M | 3.59M | - |
| Net interest income | -13.65M | -11.25M | -4.65M | 1.92M | - |
| Income tax expense | -1.34M | -4.67M | -0.48M | 14.01M | 37.60M |
| Total revenue | 148.45M | 106.86M | 89.99M | 116.51M | 192.09M |
| Total operating expenses | 36.31M | 30.92M | 31.53M | 38.06M | 34.60M |
| Cost of revenue | 108.30M | 102.78M | 91.26M | 56.20M | 65.46M |
| Total other income expense net | -35.74M | -19.94M | -4.86M | -2.15M | -5.43M |
| Net income from continuing ops | -35.44M | -42.11M | -37.18M | 69.25M | - |
| Net income applicable to common shares | -38.97M | -40.78M | -36.68M | 61.97M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 |
| Total assets | 267.59M | 300.68M | 355.91M | 334.75M | 210.60M |
| Other current assets | 3.08M | 20.79M | 14.35M | 11.53M | 38.23M |
| Total liab | 161.96M | 149.85M | 141.91M | 93.66M | 50.96M |
| Total stockholder equity | 69.05M | 118.35M | 181.85M | 207.56M | 129.93M |
| Other current liab | 0.90M | 8.37M | 3.82M | 6.50M | 12.38M |
| Common stock | 17.12M | 16.80M | 15.86M | 15.36M | 14.92M |
| Capital stock | 17.12M | 16.80M | 15.86M | 15.36M | - |
| Retained earnings | -39.15M | -1.27M | 46.73M | 83.42M | 21.45M |
| Other liab | 21.00M | 27.64M | 21.88M | 27.28M | - |
| Other assets | 5.12M | 2.60M | 7.90M | 3.08M | - |
| Cash | 10.87M | 15.43M | 50.54M | 34.01M | 42.02M |
| Total current liabilities | 98.96M | 47.58M | 43.15M | 19.94M | 24.52M |
| Current deferred revenue | 9.01M | - | 8.29M | - | - |
| Net debt | 79.54M | 69.98M | 40.31M | 13.21M | -42.02M |
| Short term debt | 48.42M | 10.78M | 13.96M | 0.79M | - |
| Short long term debt | 47.86M | 10.21M | 13.34M | - | - |
| Short long term debt total | 90.41M | 85.41M | 90.85M | 47.22M | - |
| Other stockholder equity | 91.07M | 102.82M | 119.26M | 108.79M | 93.56M |
| Property plant equipment | 127.41M | 153.11M | 167.58M | 185.27M | - |
| Total current assets | 78.44M | 77.87M | 121.43M | 82.57M | 99.75M |
| Net tangible assets | 15.58M | 59.09M | 122.85M | 148.15M | - |
| Short term investments | 3.08M | - | 22.45M | 1.95M | 2.31M |
| Net receivables | 3.13M | 17.92M | 11.24M | 5.01M | - |
| Long term debt | 35.27M | 70.72M | 72.51M | 41.76M | - |
| Inventory | 54.99M | 41.65M | 34.08M | 35.08M | 17.19M |
| Accounts payable | 40.63M | 28.44M | 17.07M | 12.65M | 12.14M |
| Accumulated other comprehensive income | - | - | -28.78M | -13.69M | - |
| Common stock total equity | - | - | 15.86M | 15.36M | - |
| Non currrent assets other | 5.49M | 10.45M | 2.81M | 4.86M | 2.82M |
| Non current assets total | 189.15M | 222.82M | 234.48M | 252.18M | 110.85M |
| Capital lease obligations | 7.28M | 4.49M | 5.00M | 5.46M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-01-31 |
| Investments | -19.59M | 6.16M | -1.88M | -4.42M | - |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | - |
| Total cashflows from investing activities | -19.59M | -17.16M | -13.32M | -49.73M | - |
| Net borrowings | -2.13M | -4.10M | 50.26M | 17.86M | - |
| Total cash from financing activities | -5.35M | -7.05M | 47.43M | 13.29M | 16.24M |
| Change to operating activities | 6.15M | -5.02M | 1.25M | 4.59M | - |
| Net income | -36.78M | -46.78M | -37.67M | 83.25M | 30.22M |
| Change in cash | -4.56M | -35.11M | 16.53M | -8.01M | 32.28M |
| Begin period cash flow | 15.43M | 50.54M | 34.01M | 42.02M | 9.74M |
| End period cash flow | 10.87M | 15.43M | 50.54M | 34.01M | 42.02M |
| Total cash from operating activities | 21.18M | -12.08M | -17.14M | 28.46M | 44.94M |
| Depreciation | 18.48M | 19.40M | 17.87M | 10.39M | 6.04M |
| Other cashflows from investing activities | 0.34M | 0.94M | 0.99M | 3.59M | - |
| Dividends paid | - | - | - | 4.46M | - |
| Other cashflows from financing activities | 0.28M | -2.32M | 47.43M | 17.75M | 23.15M |
| Change to netincome | 35.52M | 14.33M | 0.42M | -48.48M | - |
| Capital expenditures | 18.71M | 20.38M | 10.74M | 14.59M | 12.76M |
| Change in working capital | 6.15M | -5.02M | 1.25M | 4.59M | -25.35M |
| Stock based compensation | - | - | - | 0.00M | 3.23M |
| Other non cash items | 33.34M | 20.34M | 1.41M | -69.77M | 30.80M |
| Free cash flow | 2.47M | -32.45M | -27.88M | 13.87M | 32.18M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BMN Bushveld Minerals Limited |
-0.30 98.99% |
0.00 | - | 27.86 | 0.22 | 0.98 | 0.69 | -6.80 |
| BHP BHP Group Limited |
137.00 4.63% |
3093.00 | 19.14 | 14.68 | 2.70 | 3.70 | 3.60 | 6.69 |
| RIO Rio Tinto PLC |
157.00 2.51% |
6400.00 | 16.15 | 11.74 | 2.07 | 2.47 | 2.94 | 7.39 |
| GLEN Glencore PLC |
3.70 0.69% |
541.80 | 280.25 | 16.34 | 0.27 | 2.26 | 0.51 | 12.22 |
| AAL Anglo American PLC |
91.00 2.43% |
3838.00 | - | 33.56 | 2.01 | 2.62 | 3.05 | 13.96 |
Bushveld Minerals Limited operates as an integrated primary vanadium producer for the steel, energy, chemicals and aerospace industries in South Africa, Europe, Asia, the United States, and internationally. The company is involved in mining and processing vanadium ores; and developing and promoting vanadium in the energy storage market through the advancement of vanadium-based energy storage systems, primarily vanadium redox flow batteries. It also engages in power generation, and iron ore and coal exploration, as well as in the property ownership business. The company was incorporated in 2012 and is based in Johannesburg, South Africa.
| Name | Title | Year Born |
|---|---|---|
| Mr. Fortune Tsepo Mojapelo | Co-Founder, CEO & Director | 1976 |
| Ms. Tanyaradzwa Tsitsi Wendy Mamie Chikanza | Fin. Director & Director | 1966 |
| Mr. Lucas Msimanga | Operations Director | NA |
| Ms. Chika Edeh | Head of Investor Relations | NA |
| Ms. Viki Rapelas | Director of Legal, Governance & Compliance | 1979 |
| Mr. Kenneth Greve | Director of Corp. Devel. | 1961 |
| Ms. Mpume Makhubela | Group HR Director | 1978 |
| Mr. Mikhail Nikomarov | Chief Exec. Officer of Bushveld Energy | 1981 |
| Mr. Prince Nyati | Chief Exec. Officer of Lemur Holdings | 1978 |
| Ms. Kate Bredin | Company Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.