…
Catalyst Media Group plc, engages in the provision of business administrative services worldwide. Its services focus on managing the strategic investment in Sports Information Services (Holdings) Ltd (SIS), including the provision of services to SIS and the management of overheads. The company provides betting services to retail and online operators that offers end-to-end solution of live pictures and data on-screen graphics with betting triggers and a range of markets and prices. In addition, it provides retail solutions, including horse and greyhound racing, virtual and numbers content, and other sports. Catalyst Media Group plc was incorporated in 2000 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 0.36M | 0.25M | 2.58M | 24.43M | -1.58M |
| Net income | 0.39M | 0.28M | 2.61M | 24.46M | -1.58M |
| Selling general administrative | 0.15M | 0.18M | 0.18M | 0.14M | 0.13M |
| Gross profit | - | 0.03M | 0.03M | 0.03M | 0.03M |
| Ebit | - | 0.11M | 2.58M | -23.50M | -0.11M |
| Ebitda | -0.11M | 0.25M | 2.74M | 1.04M | -1.58M |
| Depreciation and amortization | - | 0.14M | 0.15M | 24.55M | -1.47M |
| Operating income | -0.12M | -0.14M | -0.15M | -23.50M | -0.11M |
| Other operating expenses | 0.15M | 0.17M | 0.18M | 0.14M | 0.13M |
| Interest expense | 0.00M | 0.00M | 0.00M | 0.00M | 1.47M |
| Tax provision | -0.03M | -0.03M | -0.03M | -0.02M | 0.00M |
| Interest income | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
| Net interest income | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
| Income tax expense | -0.03M | -0.03M | -0.03M | -0.02M | 0.00M |
| Total revenue | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Total operating expenses | 0.15M | 0.17M | 0.18M | 0.14M | 0.13M |
| Cost of revenue | - | - | - | - | 0.00M |
| Total other income expense net | 0.48M | 0.40M | 2.74M | 47.94M | -1.47M |
| Net income from continuing ops | 0.39M | 0.28M | 2.61M | 24.46M | -1.58M |
| Net income applicable to common shares | - | - | - | - | -1.58M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 30.99M | 31.45M | 36.86M | 35.58M | 11.04M |
| Other current assets | 0.03M | 0.03M | - | 0.06M | 0.06M |
| Total liab | 0.05M | 0.06M | 0.07M | 0.05M | 0.04M |
| Total stockholder equity | 30.94M | 31.39M | 36.80M | 35.53M | 11.00M |
| Other current liab | 0.05M | 0.05M | - | -0.00M | -0.00M |
| Common stock | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M |
| Capital stock | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M |
| Retained earnings | 28.13M | 26.18M | 31.58M | 30.31M | 5.79M |
| Cash | 0.21M | 0.53M | 0.17M | 0.09M | 0.17M |
| Total current liabilities | 0.05M | 0.06M | 0.07M | 0.05M | 0.04M |
| Net debt | -0.21M | -0.53M | -0.17M | -0.09M | -0.17M |
| Short term debt | 0.00M | 0.00M | - | 0.00M | 0.00M |
| Short long term debt | 0.00M | 0.00M | - | 0.00M | 0.00M |
| Short long term debt total | 0.00M | 0.00M | - | 0.00M | 0.00M |
| Other stockholder equity | - | 3.11M | 3.11M | 3.11M | 3.11M |
| Total current assets | 0.32M | 0.62M | 0.25M | 0.15M | 0.23M |
| Net tangible assets | - | - | - | - | 11.00M |
| Net receivables | 0.09M | 0.07M | 0.08M | 0.06M | 0.03M |
| Accounts payable | 0.00M | 0.00M | 0.07M | 0.05M | 0.04M |
| Accumulated other comprehensive income | 0.71M | 0.71M | - | - | - |
| Non currrent assets other | - | 30.83M | - | 35.43M | 10.82M |
| Non current assets total | 30.67M | 30.83M | 36.61M | 35.43M | 10.82M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | 6.17M | 0.91M | 0.00M | 0.00M |
| Change to liabilities | - | - | - | - | 0.00M |
| Total cashflows from investing activities | - | 6.17M | 0.91M | - | 0.00M |
| Total cash from financing activities | -0.84M | -5.68M | -0.69M | - | - |
| Net income | 0.39M | 0.25M | 2.58M | 24.43M | -1.58M |
| Change in cash | -0.32M | 0.35M | 0.08M | -0.07M | -0.10M |
| Begin period cash flow | 0.53M | 0.17M | 0.09M | 0.17M | 0.27M |
| End period cash flow | 0.21M | 0.53M | 0.17M | 0.09M | 0.17M |
| Total cash from operating activities | 0.52M | -0.14M | -0.13M | -0.07M | -0.10M |
| Other cashflows from investing activities | - | 6.17M | 0.91M | - | 0.00M |
| Dividends paid | 0.84M | 5.68M | 0.69M | - | - |
| Change to account receivables | -0.03M | 0.01M | -0.01M | - | -0.03M |
| Other cashflows from financing activities | - | - | 0.91M | 0.00M | 0.00M |
| Change to netincome | - | - | - | - | 1.50M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in working capital | -0.03M | 0.00M | 0.01M | 0.04M | -0.03M |
| Other non cash items | 0.17M | -0.40M | -2.72M | -24.55M | 1.50M |
| Free cash flow | 0.52M | -0.14M | -0.13M | -0.07M | -0.10M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CMX Catalyst Media Group PLC |
- -% |
42.50 | 14.17 | - | 650.13 | 0.29 | 629.53 | 14.25 |
| ENT Entain PLC |
4.00 0.89% |
452.70 | - | 9.12 | 0.69 | 4.15 | 1.39 | 23.00 |
| PTEC Playtech Plc |
-5.80 1.60% |
357.80 | - | 19.72 | 1.41 | 0.88 | 1.48 | 5.89 |
| RNK Rank Group PLC |
0.10 0.13% |
78.90 | 11.35 | 8.32 | 0.52 | 1.17 | 0.75 | 4.95 |
| EVOK EVOKE PLC |
0.35 0.82% |
43.00 | - | 2.63 | 0.08 | 4.85 | 0.97 | 6.04 |
Catalyst Media Group plc, engages in the provision of business administrative services worldwide. Its services focus on managing the strategic investment in Sports Information Services (Holdings) Ltd (SIS), including the provision of services to SIS and the management of overheads. The company provides betting services to retail and online operators that offers end-to-end solution of live pictures and data on-screen graphics with betting triggers and a range of markets and prices. In addition, it provides retail solutions, including horse and greyhound racing, virtual and numbers content, and other sports. Catalyst Media Group plc was incorporated in 2000 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Alan Perrin | Company Sec. | NA |
| Alan Perrin | Company Secretary | 1958 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.