…
James Cropper PLC manufactures and sells paper products and advanced materials. The company operates through James Cropper Paper & Packaging; James Cropper Advanced Materials; and Group Services and Eliminations segments. It engages in batteries, carbon capture, hydrogen fuel cells, wind energy, and hydrogen electrolysis related businesses. The company also offers stationery, packaging, and publishing papers; print paper, art, and digital paper; and moulded fibre packaging and packaging paper. In addition, it provides composite materials for aerospace, advanced air mobility, automotive, batteries, consumer electronics, defence, marine, medical, and sporting material good sectors. Further, the company manufactures paper converter, moulded fibre products, electrochemical materials, and metal coated carbon fibres. Additionally, it is involved in sales and marketing organization activities. James Cropper PLC was founded in 1845 and is headquartered in Kendal, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-04-01 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-04-01 | 2023-03-31 | 2022-03-31 |
| Income before tax | -6.69M | -5.26M | - | 1.31M | 2.78M |
| Net income | -5.27M | -4.00M | - | 0.52M | 1.36M |
| Selling general administrative | 10.23M | 10.77M | - | - | - |
| Selling and marketing expenses | 3.33M | 3.77M | - | - | - |
| Gross profit | 63.93M | 65.58M | - | 66.76M | 58.30M |
| Reconciled depreciation | 4.09M | 4.62M | - | 4.28M | 4.05M |
| Ebit | -5.66M | -4.64M | 3.02M | 3.21M | 3.52M |
| Ebitda | -1.57M | -0.02M | - | 7.48M | 7.57M |
| Depreciation and amortization | 4.09M | 4.62M | - | 4.28M | 4.05M |
| Operating income | -4.60M | -3.03M | - | 3.34M | 3.68M |
| Other operating expenses | 103.94M | 106.00M | 25.31M | 126.46M | 101.42M |
| Interest expense | 2.09M | 2.23M | - | 1.70M | 0.92M |
| Tax provision | -1.42M | -1.26M | - | 0.80M | 1.42M |
| Interest income | 0.00M | 0.00M | - | 0.00M | 0.02M |
| Net interest income | -1.97M | -1.86M | - | -1.70M | -0.91M |
| Income tax expense | -1.42M | -1.26M | 0.80M | 0.80M | 1.42M |
| Total revenue | 99.34M | 102.97M | - | 129.66M | 104.92M |
| Total operating expenses | 68.53M | 68.61M | - | 63.56M | 54.80M |
| Cost of revenue | 35.41M | 37.39M | - | 62.90M | 46.62M |
| Total other income expense net | -2.09M | -2.23M | - | -1.71M | -0.62M |
| Net income from continuing ops | -5.27M | -4.00M | - | 0.52M | 1.36M |
| Net income applicable to common shares | - | - | 0.52M | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-04-01 | 2023-03-31 | 2022-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-04-01 | 2023-03-31 | 2022-09-30 |
| Total assets | 77.08M | 85.95M | - | 98.47M | - |
| Intangible assets | 0.82M | 1.21M | - | 1.52M | - |
| Other current assets | 1.85M | 4.06M | - | 23.70M | - |
| Total liab | 56.67M | 60.38M | - | 66.40M | - |
| Total stockholder equity | 20.41M | 25.57M | - | 32.06M | - |
| Other current liab | 6.43M | 8.38M | 2.04M | 0.25M | - |
| Common stock | 2.39M | 2.39M | 2.39M | 2.39M | - |
| Capital stock | 2.39M | 2.39M | - | 2.39M | - |
| Retained earnings | 17.13M | 21.88M | 28.04M | 28.04M | - |
| Other liab | - | - | 20.97M | - | - |
| Good will | 1.26M | 1.26M | - | 1.26M | - |
| Other assets | - | - | 4.20M | - | - |
| Cash | 10.61M | 9.21M | - | 7.68M | - |
| Total current liabilities | 19.24M | 17.18M | 22.92M | 22.92M | - |
| Current deferred revenue | - | -1.26M | - | -0.19M | - |
| Net debt | 12.89M | 15.54M | - | 16.59M | - |
| Short term debt | 3.18M | 1.58M | - | 1.76M | - |
| Short long term debt | 2.25M | 0.54M | - | 1.76M | - |
| Short long term debt total | 23.50M | 24.75M | - | 24.27M | - |
| Other stockholder equity | 0.18M | 0.18M | 1.46M | -30.42M | - |
| Property plant equipment | - | - | 39.48M | - | - |
| Total current assets | 45.01M | 44.04M | 51.35M | 51.35M | - |
| Net tangible assets | - | - | 29.28M | - | - |
| Short term investments | 0.38M | 0.48M | - | 0.43M | - |
| Net receivables | 17.26M | 14.97M | 22.73M | 24.12M | - |
| Long term debt | 16.10M | 18.38M | - | 22.52M | - |
| Inventory | 15.28M | 15.80M | 18.30M | 18.30M | - |
| Accounts payable | 9.34M | 6.55M | 11.19M | 21.11M | - |
| Accumulated other comprehensive income | 0.71M | 1.11M | - | - | - |
| Non currrent assets other | - | - | - | -0.23M | - |
| Non current assets total | 32.08M | 41.91M | - | 47.12M | - |
| Capital lease obligations | 5.16M | 5.83M | - | 6.88M | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-04-01 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-04-01 | 2023-03-31 | 2022-03-31 |
| Investments | -3.25M | -4.32M | - | -6.64M | -6.76M |
| Change to liabilities | - | - | 2.40M | - | - |
| Total cashflows from investing activities | -3.25M | -4.32M | -6.64M | - | - |
| Net borrowings | -0.50M | 1.57M | 3.20M | - | - |
| Total cash from financing activities | -2.80M | -1.48M | 0.62M | 0.62M | 4.28M |
| Net income | -5.27M | -4.00M | 0.52M | 0.52M | 1.36M |
| Change in cash | 1.40M | 1.53M | -0.07M | -0.07M | 0.98M |
| Begin period cash flow | 9.21M | 7.68M | 7.68M | 7.75M | 6.76M |
| End period cash flow | 10.61M | 9.21M | - | 7.68M | 7.75M |
| Total cash from operating activities | 7.65M | 7.17M | 5.55M | 5.55M | 3.35M |
| Depreciation | 4.09M | 4.62M | 4.17M | 4.28M | 4.05M |
| Other cashflows from investing activities | -0.27M | 0.12M | - | - | - |
| Dividends paid | - | 0.66M | 0.90M | 0.90M | 0.24M |
| Change to inventory | 0.50M | 2.35M | -0.70M | -0.70M | -2.10M |
| Change to account receivables | -0.57M | 6.11M | -3.61M | -3.61M | -5.94M |
| Sale purchase of stock | - | - | - | -0.26M | -0.26M |
| Other cashflows from financing activities | -2.30M | -2.39M | -1.68M | 1.81M | 0.02M |
| Change to netincome | - | - | 2.67M | - | - |
| Capital expenditures | 2.01M | 4.18M | 5.27M | 6.39M | 6.76M |
| Change in working capital | 2.21M | 2.89M | - | -1.91M | -2.78M |
| Stock based compensation | 0.00M | -0.15M | - | -0.06M | -0.11M |
| Other non cash items | 6.61M | 3.81M | - | 2.68M | 0.91M |
| Free cash flow | 5.64M | 2.98M | - | -0.84M | -3.41M |
Sector: Basic Materials Industry: Paper & Paper Products
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRPR James Cropper PLC |
32.00 4.03% |
827.00 | - | 27.47 | 0.26 | 1.03 | 0.35 | 44.39 |
| MNDI Mondi PLC |
17.40 2.29% |
777.00 | 26.48 | 13.68 | 0.50 | 0.91 | 0.90 | 7.18 |
James Cropper PLC manufactures and sells paper products and advanced materials. The company operates through James Cropper Paper & Packaging; James Cropper Advanced Materials; and Group Services and Eliminations segments. It engages in batteries, carbon capture, hydrogen fuel cells, wind energy, and hydrogen electrolysis related businesses. The company also offers stationery, packaging, and publishing papers; print paper, art, and digital paper; and moulded fibre packaging and packaging paper. In addition, it provides composite materials for aerospace, advanced air mobility, automotive, batteries, consumer electronics, defence, marine, medical, and sporting material good sectors. Further, the company manufactures paper converter, moulded fibre products, electrochemical materials, and metal coated carbon fibres. Additionally, it is involved in sales and marketing organization activities. James Cropper PLC was founded in 1845 and is headquartered in Kendal, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Anthony Adrian Adams B.A., BA (Hons) | CEO, MD of Paper Division & Exec. Director | 1965 |
| Ms. Isabelle Marguerite Maddock B.Sc., BSc, F.C.M.A., FCMA | CFO & Exec. Director | 1968 |
| Mr. Patrick J. Willink B.Sc., BSc, M.B.A., MBA | MD of Colourform Division & Exec. Director | 1964 |
| Mr. James Gravestock | MD of Technical Fibre Products Division & Exec. Director | 1973 |
| Sir James Anthony Cropper KCVO, BA, FCA | Honorary Pres | 1938 |
| Ms. Rachel Armer | Head of HR | NA |
| Ms. Caroline Noble | Head of Information, Systems & Devel. | NA |
| Ms. Kate Rowling | Head of Health, Safety, Environment & Paper Quality | NA |
| Mr. James F. Aldridge F.C.A., FCA | Company Sec. | NA |
| Mr. David Burns Stirling B.Sc., BSC CA, C.A., M.B.A., M.Sc. | CEO & Director | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.