…
Dalata Hotel Group plc owns and operates hotels under the Maldron Hotels and Clayton Hotels brand names in Dublin, Regional Ireland, and the United Kingdom. The company operates three-star and four-star hotels. It also operates Grain & Grill restaurants; Club Vitae health leisure clubs; and Red Bean Roastery coffee shop. In addition, the company engages in the financing, catering, hotel management, management, and property investment and holding activities. Dalata Hotel Group plc was founded in 2007 and is based in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 109.66M | -11.44M | -111.46M | 89.69M | 87.30M |
| Net income | 96.72M | -6.33M | -100.68M | 78.21M | 75.22M |
| Selling general administrative | 136.73M | 70.18M | 66.71M | 155.50M | 157.51M |
| Gross profit | 333.50M | 130.71M | 84.54M | 274.60M | 251.46M |
| Reconciled depreciation | 56.54M | 47.09M | 47.83M | 43.51M | 19.74M |
| Ebit | 155.53M | 21.44M | -29.22M | 120.30M | 93.35M |
| Ebitda | 200.94M | 66.12M | -18.99M | 161.90M | 113.10M |
| Depreciation and amortization | 45.42M | 44.68M | 10.22M | 41.60M | 19.74M |
| Operating income | 155.53M | 21.44M | -29.22M | 120.30M | 93.95M |
| Other operating expenses | 421.85M | 177.50M | 166.04M | 308.88M | 299.79M |
| Interest expense | 43.53M | 30.69M | 29.82M | 27.53M | 6.05M |
| Tax provision | 12.93M | -5.11M | -10.78M | 11.48M | 12.08M |
| Net interest income | -45.88M | -33.03M | -31.59M | -29.07M | -8.81M |
| Income tax expense | 12.93M | -5.11M | -10.78M | 11.48M | 12.08M |
| Total revenue | 558.26M | 191.99M | 136.82M | 429.18M | 393.74M |
| Total operating expenses | 197.08M | 116.21M | 113.76M | 154.30M | 157.51M |
| Cost of revenue | 224.76M | 61.28M | 52.28M | 154.58M | 142.28M |
| Total other income expense net | -45.87M | -32.88M | -82.24M | -30.61M | -6.64M |
| Net income from continuing ops | 96.72M | -6.33M | -100.68M | 78.21M | 75.22M |
| Net income applicable to common shares | 96.72M | -6.33M | -100.68M | 78.21M | 75.22M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 2278.91M | 1889.95M | 1752.04M | 1983.95M | 1319.10M |
| Intangible assets | 0.90M | 1.23M | 1.72M | 2.22M | 21.10M |
| Other current assets | 35.16M | 50.03M | 9.23M | 21.80M | 22.57M |
| Total liab | 1056.14M | 932.54M | 819.25M | 911.11M | 416.52M |
| Total stockholder equity | 1222.77M | 957.41M | 932.78M | 1072.84M | 902.58M |
| Deferred long term liab | - | - | 22.37M | 13.35M | 9.07M |
| Other current liab | 114.79M | 72.19M | 1.62M | 2.51M | 45.35M |
| Common stock | 2.23M | 2.23M | 2.23M | 1.85M | 1.84M |
| Capital stock | 2.23M | 2.23M | 2.23M | 1.85M | 1.84M |
| Retained earnings | 232.54M | 134.41M | 138.25M | 204.90M | 144.06M |
| Other liab | 78.43M | 51.25M | 46.15M | 64.16M | 45.91M |
| Good will | 30.16M | 30.77M | 30.02M | 33.91M | 33.31M |
| Other assets | 24.66M | 26.47M | 43.78M | 23.63M | 26.44M |
| Cash | 91.32M | 41.11M | 50.20M | 40.59M | 35.91M |
| Total current liabilities | 142.78M | 94.86M | 61.05M | 99.23M | 67.42M |
| Net debt | 753.96M | 754.35M | 663.58M | 733.25M | 265.98M |
| Short term debt | 10.35M | 10.05M | 10.76M | 30.56M | 0.00M |
| Short long term debt | - | - | - | 0.09M | 0.00M |
| Short long term debt total | 845.28M | 795.46M | 713.77M | 773.84M | 301.89M |
| Other stockholder equity | 988.00M | 820.77M | 792.30M | 866.09M | 790.71M |
| Property plant equipment | 2087.55M | 1737.85M | 1615.84M | 1859.87M | 1177.82M |
| Total current assets | 128.82M | 92.81M | 60.69M | 64.31M | 60.43M |
| Net tangible assets | 1191.71M | 925.42M | 901.05M | 1036.71M | 848.16M |
| Net receivables | 13.82M | 9.74M | 5.34M | 15.67M | 13.62M |
| Long term debt | 193.49M | 313.53M | 314.14M | 411.74M | 301.89M |
| Inventory | 2.34M | 1.67M | 1.26M | 1.93M | 1.95M |
| Accounts payable | 17.64M | 12.62M | 48.67M | 66.16M | 18.49M |
| Accumulated other comprehensive income | - | - | -54.92M | -48.43M | -34.03M |
| Common stock total equity | - | - | 2.23M | 1.85M | 1.84M |
| Non currrent assets other | 12.22M | 9.22M | 33.52M | 22.25M | 25.39M |
| Non current assets total | 2150.09M | 1797.15M | 1691.35M | 1919.64M | 1258.67M |
| Capital lease obligations | 651.79M | 481.93M | 399.63M | 362.10M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 11.75M | -36.16M | 20.64M | -187.33M | -122.34M |
| Change to liabilities | 37.17M | 31.89M | -13.62M | 1.57M | 7.95M |
| Total cashflows from investing activities | 11.75M | -36.16M | 20.64M | -187.33M | -122.34M |
| Net borrowings | -115.19M | -26.50M | -90.70M | 83.71M | 45.34M |
| Total cash from financing activities | -165.51M | -66.04M | -33.84M | 35.56M | 26.63M |
| Net income | 96.72M | -6.33M | -100.68M | 78.21M | 75.22M |
| Change in cash | 50.21M | -9.09M | 9.61M | 4.68M | 20.16M |
| Begin period cash flow | 41.11M | 50.20M | 40.59M | 35.91M | 15.74M |
| End period cash flow | 91.32M | 41.11M | 50.20M | 40.59M | 35.91M |
| Total cash from operating activities | 207.86M | 90.58M | 22.80M | 154.97M | 115.75M |
| Issuance of capital stock | 0.01M | 0.16M | 94.60M | 1.38M | 0.01M |
| Depreciation | 56.54M | 47.09M | 47.83M | 43.51M | 19.74M |
| Other cashflows from investing activities | -9.81M | -3.22M | -7.03M | -5.79M | -3.73M |
| Dividends paid | - | - | - | 19.39M | 5.53M |
| Change to inventory | -0.68M | -0.41M | 0.65M | 0.09M | -0.19M |
| Change to account receivables | -13.91M | -4.22M | 12.71M | -0.79M | -2.41M |
| Other cashflows from financing activities | -47.69M | -35.62M | 18.13M | 95.73M | 124.71M |
| Change to netincome | 32.02M | 22.56M | 75.92M | 32.39M | 14.54M |
| Capital expenditures | 50.33M | 23.24M | 35.64M | 183.80M | 116.43M |
| Change in working capital | 22.58M | 27.26M | -0.26M | 0.86M | 5.34M |
| Stock based compensation | 3.33M | 2.16M | 2.28M | 2.68M | 2.80M |
| Other non cash items | 28.69M | 32.60M | 37.95M | 30.61M | 12.64M |
| Free cash flow | 157.53M | 67.34M | -12.84M | -28.83M | -0.67M |
Sector: Consumer Cyclical Industry: Lodging
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IHG InterContinental Hotels Group PLC |
-3.15 1.88% |
164.05 | 0.29 | 22.32 | 4.00 | 26.00 | 4.54 | 16.64 |
| WTB Whitbread PLC |
-13.00 0.50% |
2592.00 | 17.34 | 12.52 | 1.43 | 1.25 | 3.07 | 9.34 |
| PPH PPHE Hotel Group Ltd |
2.00 0.13% |
1508.00 | 53.55 | 14.18 | 1.49 | 2.08 | 3.73 | 14.29 |
| SSTY Safestay PLC |
- -% |
6.00 | - | - | 0.45 | 0.31 | 2.64 | 11.35 |
Dalata Hotel Group plc owns and operates hotels under the Maldron Hotels and Clayton Hotels brand names in Dublin, Regional Ireland, and the United Kingdom. The company operates three-star and four-star hotels. It also operates Grain & Grill restaurants; Club Vitae health leisure clubs; and Red Bean Roastery coffee shop. In addition, the company engages in the financing, catering, hotel management, management, and property investment and holding activities. Dalata Hotel Group plc was founded in 2007 and is based in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Dermot Crowley | CEO & Exec. Director | 1967 |
| Mr. Shane Casserly | Corp. Devel. Director & Director | 1969 |
| Ms. Carol Phelan | CFO & Director | NA |
| Mr. Des McCann | Chief Operating Officer | NA |
| Ms. Niamh Carr | Group Head of Investor Relations & Strategic Forecasting | NA |
| Mr. Sean McKeon | Company Sec. and Head of Risk & Compliance | 1967 |
| Ms. Patrice Lennon | Group Director of Sales | 1979 |
| Mr. Adrian Sherry | Head of Marketing Devel. | NA |
| Ms. Dawn Wynne | Chief People Officer | NA |
| Mr. Tony McGuigan | Head of Procurement | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.