Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
154.0 GBX 6.00 ( 4.05%)
Last update at 2026-10-27T16:36:00Z
VOLUME
546027
Market Cap
353.23M
P/E
20.23

Momentum Score

…

Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, such as cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The company was formerly known as Ecora Resources PLC and changed its name to Ecora Royalties PLC in January 2026. Ecora Royalties PLC was incorporated in 1967 and is headquartered in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
148.00
Low
154.00
High
52 Week Price Range
49.15
Low
155.20
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
148.00
Dividend Yield
1.39%
Revenue TTM
55.90M
Revenue Per Share
0.23
Gross Profit TTM
38.97M
Debt / Equity
0.21
ROE
4.93%
Net Debt
88.74M
ROCE
4.52%
Diluted EPS TTM
0.07

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 12.91M 5.93M 4.55M 135.44M 54.64M
Net income 22.65M -9.83M 0.85M 94.64M 27.25M
Selling general administrative 4.12M 1.72M 4.35M 4.86M 5.44M
Selling and marketing expenses - - 0.65M 0.92M 2.09M
Gross profit 37.88M 50.49M 53.09M 99.25M 43.83M
Reconciled depreciation 14.10M 8.58M 8.15M 9.71M 15.12M
Ebit - 14.02M 10.38M 117.41M 55.66M
Ebitda 25.84M 22.61M 18.52M 126.80M 66.66M
Depreciation and amortization - 8.58M 8.15M 9.39M 11.00M
Operating income 25.84M 39.48M 42.21M 117.41M 55.66M
Other operating expenses 31.23M 20.13M 19.69M 24.46M 29.63M
Interest expense 10.66M 8.09M 5.82M 3.77M 4.99M
Tax provision -9.54M 15.79M 3.71M 40.81M 17.16M
Interest income 0.25M 0.26M 0.92M 0.01M 0.00M
Net interest income -9.31M -7.84M -4.90M -3.77M -4.99M
Income tax expense -9.74M 15.79M 3.71M 40.81M 17.16M
Total revenue 57.07M 59.61M 61.90M 141.87M 85.30M
Total operating expenses 12.04M 11.01M 10.89M 9.35M 3.35M
Cost of revenue 19.19M 9.12M 8.80M 15.93M 18.19M
Total other income expense net -12.93M -33.54M -37.65M 18.04M -1.02M
Net income from continuing ops 22.18M -9.86M 0.85M 94.64M 37.48M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 583.75M 553.97M 636.28M 564.42M 384.26M
Intangible assets 250.54M 245.94M 269.80M 252.55M 69.52M
Other current assets 0.43M 0.64M 2.38M 0.34M 0.59M
Total liab 117.88M 119.33M 154.26M 145.76M 120.61M
Total stockholder equity 465.87M 434.64M 378.11M 503.60M 263.65M
Other current liab 5.84M 2.55M 15.92M 44.97M 3.32M
Common stock 6.54M 6.53M 6.76M 6.76M 4.21M
Capital stock 6.54M 6.53M 6.76M 6.76M 5.71M
Retained earnings 285.91M 174.63M 202.75M 220.89M 176.99M
Other assets - - - 0.00M 0.00M
Cash 7.79M 7.88M 7.85M 4.86M 21.99M
Total current liabilities 12.00M 8.12M 29.27M 69.58M 8.66M
Current deferred revenue - - 12.49M 4.46M -
Net debt 88.74M 85.42M 77.91M 30.86M 90.78M
Short term debt 0.61M 0.50M 0.44M 0.32M -
Short long term debt - 0.00M 0.00M 0.00M 0.00M
Short long term debt total 96.53M 93.29M 85.76M 45.60M 112.77M
Other stockholder equity 169.60M 169.21M 168.60M 169.21M 182.47M
Total current assets 14.35M 24.04M 17.50M 22.79M 56.91M
Net receivables 6.14M 15.53M 7.27M 17.59M 34.33M
Long term debt 93.25M 90.23M 82.40M 42.25M 112.00M
Inventory - - -9.35M - 0.00M
Accounts payable 5.55M 0.76M 0.41M 0.51M 0.10M
Accumulated other comprehensive income 3.82M 84.27M 103.29M 105.91M 18.61M
Non currrent assets other 2.01M -409.53M -469.09M 96.44M 111.00M
Non current assets total 569.39M 529.93M 618.78M 541.62M 342.25M
Capital lease obligations 3.25M 3.07M 3.36M 3.35M 0.77M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00M -6.26M -43.17M -54.01M -136.61M
Total cashflows from investing activities -21.43M -6.26M -43.17M -54.01M -136.61M
Net borrowings 2.25M 8.91M 40.15M -69.75M 51.01M
Total cash from financing activities -5.42M -22.70M 11.72M -92.74M 76.63M
Net income 22.65M 5.93M 4.55M 94.64M 54.64M
Change in cash -0.67M 0.03M 2.00M -16.14M -5.52M
Begin period cash flow 8.46M 7.85M 5.85M 16.24M 20.16M
End period cash flow 7.79M 7.88M 7.85M 4.86M 16.24M
Total cash from operating activities 26.02M 29.59M 33.54M 132.50M 55.78M
Issuance of capital stock - - 0.00M 0.92M 62.13M
Depreciation 14.10M 8.58M 8.15M 9.71M 15.12M
Other cashflows from investing activities -37.93M 5.56M -3.29M -5.39M -182.36M
Dividends paid 7.09M 10.84M 22.06M 19.38M 25.36M
Change to account receivables -2.06M 1.71M 9.73M 6.68M -8.46M
Sale purchase of stock 0.00M -10.00M 0.00M - 0.00M
Other cashflows from financing activities -0.62M -10.77M -6.37M -4.53M -11.14M
Capital expenditures 0.00M 10.67M 57.12M 48.63M 0.03M
Change in working capital -0.47M 1.43M 9.38M 13.92M -7.85M
Stock based compensation 0.44M 1.83M 0.90M 0.71M 0.33M
Other non cash items 3.84M 11.82M 10.55M 13.52M -6.46M
Free cash flow 26.02M 18.92M -23.57M 55.52M 32.62M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ECOR
Ecora Resources PLC
6.00
4.05%
154.00 20.23 16.34 6.32 1.03 10.16 15.65
BHP
BHP Group Limited
137.00
4.63%
3093.00 19.14 14.68 2.70 3.70 3.60 6.69
RIO
Rio Tinto PLC
157.00
2.51%
6400.00 16.15 11.74 2.07 2.47 2.94 7.39
GLEN
Glencore PLC
3.70
0.69%
541.80 280.25 16.34 0.27 2.26 0.51 12.22
AAL
Anglo American PLC
91.00
2.43%
3838.00 - 33.56 2.01 2.62 3.05 13.96

Profile*

Ecora Resources PLC

Ecora Royalties PLC operates as a natural resource royalty and streaming company in Australia, North and South America, Europe, and internationally. It has royalties and investments in mining and exploration of various commodities, such as cobalt, steelmaking coal, iron ore, copper, nickel, vanadium, uranium, coking coal, calcium carbonate, chromite, gold, rare earth metals, and silver. The company was formerly known as Ecora Resources PLC and changed its name to Ecora Royalties PLC in January 2026. Ecora Royalties PLC was incorporated in 1967 and is headquartered in London, the United Kingdom.

Kent House, London, United Kingdom, W1W 8AJ

44 20 3435 7400

12

Name Title Year Born
Mr. Kevin Flynn CFO & Exec. Director 1980
Mr. Marc Bishop Lafleche CEO & Director 1984
Ms. Barbora Rocke Investment Mang. NA
Mr. Nicholas Slade Head of Technical NA
Mr. Geoff Callow Head of Investor Relations NA
Alice England Gen. Counsel NA
Ms. Rachel Dare Head of Communications NA
Mr. Jason Gray Group Financial Controller & Company Sec. NA
Mr. Marc Bishop Lafleche CEO & Executive Director 1983
Mr. Kevin Flynn CFO & Executive Director 1980

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…