…
London Security plc, an investment holding company, manufactures, sells, and rents fire protection equipment in the United Kingdom, Belgium, the Netherlands, Austria, France, Germany, Denmark, and Luxembourg. The company provides intruder alarms products, as well as fire protection equipment maintenance services. It offers its products under the Nu-Swift, Ansul, Total, Premier, and Master brands to companies, governments, and private individuals. The company was formerly known as London Securities plc and changed its name to London Security plc in 2003. The company was incorporated in 1897 and is based in Elland, the United Kingdom. London Security plc is a subsidiary of EOI Fire SARL.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
London Security plc manufactures and distributes physical security products—roller shutters, grilles, doors and barriers—primarily serving construction, retail and industrial customers in the UK and selected international markets. Long-term growth may be driven by demand for building refurbishment and new construction, recurring aftermarket maintenance, and product diversification; its established market position and diversified product mix could support steady revenue and margin resilience.
Investment risks include sensitivity to UK construction activity and input cost inflation, alongside competitive pressure from domestic and imported suppliers that could constrain margins and growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 29.70M | 31.54M | 26.95M | 27.00M | 24.58M |
| Minority interest | - | 0.00M | -0.01M | -0.10M | 0.38M |
| Net income | 21.66M | 23.26M | 20.20M | 19.91M | 17.85M |
| Selling general administrative | 49.92M | 47.76M | 41.42M | 36.74M | 33.03M |
| Selling and marketing expenses | 82.32M | 81.37M | 70.56M | 59.97M | 56.28M |
| Gross profit | 161.90M | 160.72M | 139.15M | 123.54M | 115.34M |
| Reconciled depreciation | 11.64M | 11.08M | 10.10M | 9.10M | 8.85M |
| Ebit | 30.07M | 31.80M | 27.16M | 17.75M | 17.26M |
| Ebitda | 41.71M | 42.88M | 27.20M | 26.85M | 26.11M |
| Depreciation and amortization | 11.64M | 11.08M | 0.03M | 9.10M | 8.85M |
| Operating income | 29.65M | 31.58M | 27.16M | 17.75M | 17.26M |
| Other operating expenses | 191.00M | 188.12M | 161.73M | 139.81M | 126.69M |
| Interest expense | 0.38M | 0.26M | 0.24M | 0.20M | 0.20M |
| Tax provision | 8.03M | 8.28M | 6.74M | 6.99M | 6.54M |
| Interest income | 0.42M | 0.23M | 0.03M | 0.03M | 0.08M |
| Net interest income | 0.04M | -0.04M | -0.21M | -0.18M | -0.12M |
| Income tax expense | 8.03M | 8.28M | 6.74M | 6.99M | 6.54M |
| Total revenue | 220.65M | 219.71M | 188.90M | 166.63M | 152.72M |
| Total operating expenses | 132.25M | 129.13M | 111.98M | 96.71M | 89.31M |
| Cost of revenue | 58.75M | 58.99M | 49.75M | 43.10M | 37.39M |
| Total other income expense net | 0.04M | -0.04M | -0.21M | 9.24M | 7.32M |
| Net income from continuing ops | 21.66M | 23.26M | 20.21M | 20.01M | 18.04M |
| Net income applicable to common shares | - | - | - | 19.91M | 17.85M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 205.13M | 202.14M | 195.88M | 174.64M | 169.43M |
| Intangible assets | 16.12M | 16.52M | 16.79M | 13.36M | 11.74M |
| Other current assets | 5.76M | 4.97M | - | 33.02M | 33.17M |
| Total liab | 50.16M | 49.90M | 50.03M | 42.90M | 43.31M |
| Total stockholder equity | 154.97M | 152.24M | 145.86M | 131.63M | 125.75M |
| Deferred long term liab | - | - | - | 0.12M | 0.11M |
| Other current liab | 12.82M | 25.73M | 1.45M | 1.62M | 2.09M |
| Common stock | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
| Capital stock | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
| Retained earnings | 149.68M | 142.66M | 134.70M | 124.07M | 114.41M |
| Other liab | - | - | - | 5.08M | 4.61M |
| Good will | 60.62M | 60.86M | 60.28M | 56.72M | 54.57M |
| Other assets | - | - | - | 1.16M | 1.35M |
| Cash | 29.56M | 32.74M | 33.96M | 35.68M | 37.46M |
| Total current liabilities | 42.31M | 41.34M | 41.52M | 33.71M | 33.64M |
| Current deferred revenue | - | 3.91M | - | - | - |
| Net debt | -21.99M | -25.58M | -26.05M | -27.57M | -28.47M |
| Short term debt | 2.67M | 2.65M | 3.64M | 4.03M | 3.97M |
| Short long term debt | 0.22M | 0.38M | 1.60M | 2.43M | 2.52M |
| Short long term debt total | 7.57M | 7.15M | 7.91M | 8.11M | 8.99M |
| Other stockholder equity | 5.17M | 0.34M | 11.04M | 7.43M | 11.22M |
| Property plant equipment | - | - | - | 18.29M | 16.30M |
| Total current assets | 101.89M | 99.37M | 96.92M | 85.12M | 85.58M |
| Net tangible assets | - | - | - | 61.55M | 59.55M |
| Net receivables | 45.09M | 39.52M | 40.70M | 33.02M | 31.22M |
| Long term debt | 0.03M | 0.10M | 0.24M | 1.34M | 3.17M |
| Inventory | 21.48M | 22.14M | 22.26M | 16.42M | 14.95M |
| Accounts payable | 7.30M | 6.77M | 36.43M | 28.06M | 27.58M |
| Accumulated other comprehensive income | - | 9.11M | - | - | - |
| Common stock total equity | - | - | - | - | 0.12M |
| Non currrent assets other | 0.36M | -16.18M | 0.28M | 0.38M | 0.45M |
| Non current assets total | 103.24M | 102.77M | 98.96M | 89.52M | 83.85M |
| Capital lease obligations | 7.32M | 6.68M | 6.07M | 4.34M | 3.30M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -9.77M | -11.35M | -11.16M | -11.76M | -6.33M |
| Change to liabilities | - | - | - | -1.21M | 4.45M |
| Total cashflows from investing activities | -9.77M | -11.35M | - | -11.76M | -6.33M |
| Net borrowings | -0.21M | -1.44M | - | -4.19M | -4.16M |
| Total cash from financing activities | -17.88M | -19.16M | -15.26M | -14.83M | -11.67M |
| Change to operating activities | - | - | - | -0.75M | -0.07M |
| Net income | 29.65M | 23.26M | 27.16M | 27.17M | 24.70M |
| Change in cash | -3.18M | -1.23M | -1.72M | -1.77M | 10.31M |
| Begin period cash flow | 32.74M | 33.96M | 35.68M | 37.46M | 27.14M |
| End period cash flow | 29.56M | 32.74M | 33.96M | 35.68M | 37.46M |
| Total cash from operating activities | 25.82M | 29.75M | 23.32M | 26.68M | 27.22M |
| Depreciation | 11.64M | 11.08M | 10.10M | 9.10M | 8.85M |
| Other cashflows from investing activities | -3.13M | -2.10M | - | 0.01M | 0.03M |
| Dividends paid | 14.95M | 15.20M | 10.30M | 9.81M | 7.36M |
| Change to inventory | 0.83M | 0.42M | -4.67M | -1.27M | -1.13M |
| Change to account receivables | -8.38M | -3.64M | - | 1.18M | -3.86M |
| Sale purchase of stock | 0.00M | -0.03M | -0.01M | - | - |
| Other cashflows from financing activities | -2.73M | -2.48M | -2.64M | -2.90M | -2.20M |
| Change to netincome | - | - | - | -2.33M | 1.13M |
| Capital expenditures | 10.80M | 10.70M | 7.82M | 7.57M | 6.31M |
| Change in working capital | -6.96M | -3.82M | -6.61M | -2.04M | -0.61M |
| Other non cash items | -8.50M | -0.78M | -7.34M | -7.55M | -5.72M |
| Free cash flow | 15.02M | 19.05M | 15.50M | 19.11M | 20.91M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LSC London Security Plc |
- -% |
3650.00 | 15.98 | - | 1.46 | 1.91 | 1.25 | 9.78 |
| JNEO Journeo PLC |
- -% |
543.00 | 17.50 | 12.66 | 1.35 | 3.13 | 1.12 | 8.37 |
| SNX Synectics plc |
- -% |
190.00 | 9.09 | 11.22 | 0.49 | 0.72 | 0.28 | 2.53 |
| QUBE Quantum Base Holdings PLC |
- -% |
19.00 | - | - | 66.77 | 6.56 | 65.27 | - |
| CSSG Croma Security Solutions Group Plc |
-2.00 2.67% |
73.00 | 13.70 | 18.83 | 0.94 | 0.60 | 0.55 | 4.63 |
London Security plc, an investment holding company, manufactures, sells, and rents fire protection equipment in the United Kingdom, Belgium, the Netherlands, Austria, France, Germany, Denmark, and Luxembourg. The company provides intruder alarms products, as well as fire protection equipment maintenance services. It offers its products under the Nu-Swift, Ansul, Total, Premier, and Master brands to companies, governments, and private individuals. The company was formerly known as London Securities plc and changed its name to London Security plc in 2003. The company was incorporated in 1897 and is based in Elland, the United Kingdom. London Security plc is a subsidiary of EOI Fire SARL.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jacques-Gaston Murray | Chairman | 1920 |
| Mr. Xavier Mignolet HEC-Economics | MD & Exec. Director | 1964 |
| Mr. Jean-Jacques Murray BA, M.B.A., MBA | Vice Chairman | 1967 |
| Mr. Emmanuel David Olivier Adrien Sebag M.B.A., MBA | Exec. Director | 1968 |
| Mr. Richard John Pollard ACA | Company Sec. | 1964 |
| Mr. Jean-Jacques Murray BA, M.B.A. | Chairman | 1966 |
| Mr. Xavier Mignolet HEC-Economics | MD & Executive Director | 1964 |
| Mr. Emmanuel David Olivier Adrien Sebag M.B.A. | Executive Director | 1968 |
| Mr. Richard John Pollard ACA | Company Secretary | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.