…
Oxford Metrics plc operates as a smart sensing and software company in the United Kingdom, the rest of Europe, North America, the Asia Pacific, and internationally. The company operates through the Motion Capture and Smart Manufacturing segments. It engages in the development, production, and sale of computer software and equipment for the engineering, entertainment, and life science markets, as well as vision inspection systems. The company also provides sales, marketing, and customer support services; and Distribution and servicing of measuring equipment. Oxford Metrics plc was formerly known as OMG plc and changed its name to Oxford Metrics plc in March 2017. The company was founded in 1984 and is headquartered in Yarnton, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Oxford Metrics plc develops computer vision and motion-capture hardware and software to measure and analyse movement for customers in entertainment, sports, life sciences and industrial automation. Long-term growth may be supported by rising adoption of AI-driven analytics, increased demand for 3D motion data in virtual production and healthcare, and recurring software and service revenues.
Key risks include rapid technological change and competitive pressure from larger tech firms, execution risk on new products and exposure to cyclical end markets that could affect revenue visibility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | 0.09M | 2.78M | 6.25M | 2.73M | 3.22M |
| Net income | -0.68M | 0.76M | 5.66M | 3.40M | 2.94M |
| Selling general administrative | 24.18M | 12.92M | 9.15M | 6.81M | 9.11M |
| Selling and marketing expenses | - | 8.79M | 8.20M | 6.61M | 7.81M |
| Gross profit | 27.45M | 27.59M | 28.74M | 19.46M | 25.18M |
| Reconciled depreciation | 4.72M | 4.07M | 2.90M | 2.56M | 3.34M |
| Ebit | 0.88M | 3.06M | 6.41M | 2.50M | 3.32M |
| Ebitda | 5.60M | 7.13M | 9.31M | 5.36M | 6.67M |
| Depreciation and amortization | 4.72M | 4.07M | 2.90M | 2.86M | 3.34M |
| Operating income | 0.33M | 0.72M | 4.85M | 2.50M | 3.32M |
| Other operating expenses | 44.45M | 40.73M | 39.39M | 26.32M | 32.30M |
| Interest expense | 0.79M | 0.28M | 0.16M | 0.07M | 0.11M |
| Tax provision | 0.77M | -0.15M | 0.59M | -0.67M | 0.29M |
| Interest income | 1.27M | 2.33M | 1.56M | 0.30M | 0.00M |
| Net interest income | 0.48M | 2.06M | 1.40M | 0.24M | -0.10M |
| Income tax expense | 0.77M | -0.15M | 0.59M | -0.67M | 0.29M |
| Total revenue | 44.77M | 41.46M | 44.24M | 28.82M | 35.63M |
| Total operating expenses | 27.13M | 26.87M | 23.89M | 16.97M | 21.86M |
| Cost of revenue | 17.32M | 13.87M | 15.50M | 9.35M | 10.44M |
| Total other income expense net | -0.24M | 2.06M | 1.40M | 0.24M | -0.10M |
| Discontinued operations | - | - | - | 43.52M | 43.52M |
| Net income from continuing ops | -0.68M | 2.93M | 5.66M | 3.40M | 2.94M |
| Net income applicable to common shares | - | - | - | 46.92M | 2.94M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 86.90M | 93.56M | 99.17M | 94.70M | 51.06M |
| Intangible assets | 16.26M | 13.58M | - | 8.38M | 9.94M |
| Other current assets | - | 0.42M | - | 7.65M | 6.22M |
| Total liab | 20.53M | 14.46M | 17.96M | 16.32M | 18.62M |
| Total stockholder equity | 66.37M | 79.09M | 81.20M | 78.39M | 32.44M |
| Deferred long term liab | - | - | - | 6.32M | 7.63M |
| Other current liab | 0.89M | 5.67M | 0.28M | 5.10M | 6.77M |
| Common stock | 0.29M | 0.33M | 0.33M | 0.32M | 0.32M |
| Capital stock | 0.29M | 0.33M | 0.33M | 0.32M | 0.32M |
| Retained earnings | 45.95M | 57.87M | 60.45M | 57.92M | 13.54M |
| Other liab | - | - | - | 3.52M | 3.97M |
| Good will | 7.42M | 5.13M | - | 1.70M | 3.61M |
| Other assets | - | - | - | 1.59M | 1.88M |
| Cash | 37.30M | 20.72M | 23.96M | 12.68M | 22.96M |
| Total current liabilities | 13.67M | 9.08M | 13.48M | 11.73M | 13.09M |
| Net debt | -33.77M | -16.95M | -19.57M | -11.18M | -20.81M |
| Short term debt | 1.36M | 2.35M | 1.90M | 0.44M | 0.58M |
| Short long term debt | - | 0.00M | 1.17M | - | - |
| Short long term debt total | 3.53M | 3.77M | 4.40M | 1.50M | 2.15M |
| Other stockholder equity | 19.49M | 19.49M | 20.43M | 20.14M | 18.58M |
| Property plant equipment | - | - | - | 3.00M | 3.73M |
| Total current assets | 56.72M | 67.82M | 83.11M | 79.79M | 31.67M |
| Net tangible assets | - | - | - | 68.31M | 18.89M |
| Short term investments | 22.00M | 30.00M | 42.00M | 55.00M | - |
| Net receivables | 13.53M | 8.93M | 9.91M | 7.65M | 6.22M |
| Inventory | 5.89M | 7.74M | 7.24M | 4.46M | 2.49M |
| Accounts payable | 11.42M | 0.94M | 11.30M | 11.29M | 12.50M |
| Accumulated other comprehensive income | 0.64M | 1.41M | - | - | - |
| Non currrent assets other | - | 30.00M | 42.00M | 55.00M | 0.24M |
| Non current assets total | 30.18M | 25.74M | 16.05M | 14.91M | 19.39M |
| Capital lease obligations | 3.53M | 3.77M | 3.22M | 1.50M | 2.15M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | 8.00M | 3.47M | 10.60M | -11.85M | -4.15M |
| Change to liabilities | - | - | - | 4.19M | 2.22M |
| Total cashflows from investing activities | 0.12M | 3.47M | - | -11.85M | -4.15M |
| Net borrowings | - | - | - | -0.46M | -0.50M |
| Total cash from financing activities | -13.85M | -4.72M | -3.62M | -2.53M | -2.19M |
| Net income | -0.68M | 0.76M | 5.66M | 46.92M | 3.32M |
| Change in cash | -13.42M | -2.07M | 10.11M | -10.28M | 8.02M |
| Begin period cash flow | 50.72M | 22.79M | 12.68M | 22.96M | 14.94M |
| End period cash flow | 37.30M | 20.72M | 22.79M | 12.68M | 22.96M |
| Total cash from operating activities | 8.37M | -0.43M | 3.36M | 3.26M | 14.36M |
| Issuance of capital stock | 0.00M | 0.01M | 0.37M | 0.58M | 0.69M |
| Depreciation | 4.72M | 4.07M | 2.90M | 2.56M | 3.34M |
| Other cashflows from investing activities | 8.00M | -0.70M | - | -7.83M | 0.00M |
| Dividends paid | 4.19M | 3.62M | 3.25M | 2.54M | 2.26M |
| Change to inventory | 2.52M | -0.28M | -2.80M | -1.92M | 1.14M |
| Change to account receivables | -3.49M | 1.11M | - | -3.66M | 3.13M |
| Sale purchase of stock | -8.26M | 0.00M | - | - | - |
| Other cashflows from financing activities | -1.40M | -0.29M | -0.74M | -0.57M | -0.61M |
| Change to netincome | - | - | - | -44.33M | 1.59M |
| Capital expenditures | 0.46M | 4.70M | 3.63M | 4.05M | 3.02M |
| Change in working capital | 1.21M | -3.72M | -4.87M | -1.40M | 6.49M |
| Stock based compensation | 0.35M | 0.21M | 0.06M | 0.14M | 0.10M |
| Other non cash items | 3.11M | -1.76M | -1.40M | -44.95M | 1.10M |
| Free cash flow | 7.91M | -5.13M | -0.27M | -0.79M | 11.34M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OMG Oxford Metrics plc |
- -% |
35.60 | - | 16.67 | 1.19 | 0.76 | 0.37 | 2.92 |
| SGE Sage Group PLC |
-6.50 0.56% |
1151.00 | 22.59 | 17.09 | 3.06 | 10.94 | 3.61 | 14.41 |
| KNOS Kainos Group PLC |
-21.00 1.57% |
1320.00 | 30.02 | 15.80 | 2.31 | 8.50 | 2.08 | 16.23 |
| TRST Trustpilot Group PLC |
-5.00 1.97% |
248.20 | 211.40 | 38.02 | 3.13 | 38.78 | 3.96 | 36.55 |
| GBG GB Group plc |
0.20 0.12% |
161.00 | 52.80 | 9.64 | 1.75 | 0.84 | 1.94 | 9.77 |
Oxford Metrics plc operates as a smart sensing and software company in the United Kingdom, the rest of Europe, North America, the Asia Pacific, and internationally. The company operates through the Motion Capture and Smart Manufacturing segments. It engages in the development, production, and sale of computer software and equipment for the engineering, entertainment, and life science markets, as well as vision inspection systems. The company also provides sales, marketing, and customer support services; and Distribution and servicing of measuring equipment. Oxford Metrics plc was formerly known as OMG plc and changed its name to Oxford Metrics plc in March 2017. The company was founded in 1984 and is headquartered in Yarnton, the United Kingdom.
6 Oxford Pioneer Park, Yarnton, United Kingdom, OX5 1QU
44 18 6526 1860
234
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas Paul Bolton | CEO & Exec. Director | 1969 |
| Mr. David Anthony Deacon | CFO, Fin. Director & Exec. Director | 1961 |
| Ms. Catherine L. Robertson | Company Sec. & Group Exec. Director | NA |
| Ms. Imogen Precious O'Connor | CEO & Director | 1971 |
| Ms. Zoe Anne Fox | CFO & Director | 1971 |
| Mr. Philip John Murray Abrahams | General Counsel & Company Secretary | NA |
| Dr. Simon Gunter | MD of Smart Manufacturing Division | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.