…
Petrofac Limited designs, builds, manages, and maintains infrastructure for the energy industries in the United Kingdom, Algeria, Thailand, Oman, Kuwait, Iraq, the United Arab Emirates, the Netherlands, and internationally. It operates through three segments: Engineering & Construction (E&C); Asset Solutions; and Integrated Energy Services (IES). The E&C segment provides onshore and offshore engineering, procurement, construction, installation, and commissioning services. The Asset Solutions segment offers concept, feasibility, and front-end engineering design services, as well as manages and maintains onshore and offshore operations. The IES segment focuses on delivering value from the existing asset portfolio. The company was founded in 1981 and is based in St Helier, Jersey.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -321.00M | -189.00M | -171.00M | 192.00M | 107.00M |
| Minority interest | 27.00M | -3.00M | 7.00M | 281.00M | 302.00M |
| Net income | -337.00M | -192.00M | -189.00M | 73.00M | 64.00M |
| Selling general administrative | 64.00M | 65.00M | 51.00M | 70.00M | 65.00M |
| Selling and marketing expenses | - | 65.00M | 51.00M | 70.00M | 65.00M |
| Gross profit | -76.00M | 178.00M | 279.00M | 621.00M | 719.00M |
| Reconciled depreciation | 79.00M | 68.00M | 125.00M | 133.00M | 141.00M |
| Ebit | -217.00M | 42.00M | 121.00M | 400.00M | 478.00M |
| Ebitda | -124.00M | 110.00M | 246.00M | 533.00M | 619.00M |
| Depreciation and amortization | 93.00M | 68.00M | 125.00M | 133.00M | 141.00M |
| Operating income | -217.00M | 42.00M | 121.00M | 400.00M | 159.00M |
| Other operating expenses | 2809.00M | 3028.00M | 3973.00M | 5119.00M | 5331.00M |
| Interest expense | 98.00M | 44.00M | 37.00M | 54.00M | 77.00M |
| Tax provision | 16.00M | 3.00M | 18.00M | 126.00M | 46.00M |
| Interest income | 7.00M | 6.00M | 9.00M | 32.00M | 51.00M |
| Net interest income | -91.00M | -66.00M | -28.00M | -45.00M | -67.00M |
| Income tax expense | 16.00M | 3.00M | 18.00M | 126.00M | 46.00M |
| Total revenue | 2591.00M | 3057.00M | 4081.00M | 5530.00M | 5829.00M |
| Total operating expenses | 142.00M | 149.00M | 171.00M | 210.00M | 221.00M |
| Cost of revenue | 2667.00M | 2879.00M | 3802.00M | 4909.00M | 5110.00M |
| Total other income expense net | -104.00M | -231.00M | -292.00M | -208.00M | -344.00M |
| Net income from continuing ops | -337.00M | -192.00M | -189.00M | 66.00M | 61.00M |
| Net income applicable to common shares | - | -195.00M | -180.00M | 73.00M | 64.00M |
| Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | - | 3267.00M | 3837.00M | 4201.00M | 5976.00M |
| Intangible assets | - | 25.00M | 39.00M | 68.00M | 49.00M |
| Other current assets | - | - | 2415.00M | 2686.00M | 3906.00M |
| Total liab | - | 3155.00M | 3352.00M | 3761.00M | 5062.00M |
| Total stockholder equity | - | 129.00M | 475.00M | 433.00M | 633.00M |
| Other current liab | - | 1523.00M | 104.00M | 1.00M | 2864.00M |
| Common stock | - | 10.00M | 10.00M | 7.00M | 7.00M |
| Capital stock | - | 10.00M | 10.00M | 7.00M | 7.00M |
| Retained earnings | - | -143.00M | 230.00M | 454.00M | 637.00M |
| Other liab | - | - | 177.00M | 212.00M | 243.00M |
| Good will | - | 96.00M | 101.00M | 101.00M | 99.00M |
| Other assets | - | - | 282.00M | 318.00M | 427.00M |
| Cash | - | 450.00M | 620.00M | 684.00M | 1025.00M |
| Total current liabilities | - | 2846.00M | 2221.00M | 3336.00M | 3922.00M |
| Current deferred revenue | - | - | 1495.00M | 1992.00M | - |
| Net debt | - | 559.00M | 395.00M | 429.00M | 423.00M |
| Short term debt | - | 865.00M | 61.00M | 900.00M | 551.00M |
| Short long term debt | - | 799.00M | 0.00M | 750.00M | 411.00M |
| Short long term debt total | - | 1009.00M | 1015.00M | 1113.00M | 1448.00M |
| Other stockholder equity | - | 262.00M | 235.00M | -28.00M | -11.00M |
| Property plant equipment | - | - | 283.00M | 288.00M | 398.00M |
| Total current assets | - | 2664.00M | 3094.00M | 3378.00M | 4948.00M |
| Long term investments | - | - | - | - | 38.00M |
| Net tangible assets | - | - | 331.00M | 251.00M | 468.00M |
| Short term investments | - | - | 36.00M | - | - |
| Net receivables | - | 499.00M | 405.00M | 2406.00M | 2917.00M |
| Long term debt | - | 0.00M | 764.00M | 50.00M | 599.00M |
| Inventory | - | 17.00M | 23.00M | 8.00M | 17.00M |
| Accounts payable | - | 458.00M | 561.00M | 443.00M | 507.00M |
| Accumulated other comprehensive income | - | - | - | -1103.00M | -980.00M |
| Common stock total equity | - | - | - | 7.00M | 7.00M |
| Treasury stock | - | - | - | -88.00M | -110.00M |
| Non currrent assets other | - | 237.00M | 300.00M | 292.00M | 415.00M |
| Non current assets total | - | 603.00M | 743.00M | 823.00M | 1028.00M |
| Capital lease obligations | - | 210.00M | 251.00M | 313.00M | 438.00M |
| Long term debt total | - | - | - | - | 897.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 98.00M | -30.00M | -21.00M | -59.00M | 213.00M |
| Change to liabilities | - | 61.00M | -309.00M | -70.00M | 18.00M |
| Total cashflows from investing activities | - | -30.00M | -21.00M | -59.00M | 213.00M |
| Net borrowings | - | -26.00M | -195.00M | 233.00M | -975.00M |
| Total cash from financing activities | -114.00M | 172.00M | -242.00M | 30.00M | -923.00M |
| Change to operating activities | - | -460.00M | -386.00M | 40.00M | -306.00M |
| Net income | -321.00M | -189.00M | -171.00M | 192.00M | 107.00M |
| Change in cash | -170.00M | -19.00M | -275.00M | 209.00M | -231.00M |
| Begin period cash flow | 620.00M | 639.00M | 914.00M | 705.00M | 936.00M |
| End period cash flow | 450.00M | 620.00M | 639.00M | 914.00M | 705.00M |
| Total cash from operating activities | -146.00M | -161.00M | -16.00M | 238.00M | 484.00M |
| Issuance of capital stock | 0.00M | 248.00M | - | - | - |
| Depreciation | 79.00M | 68.00M | 125.00M | 133.00M | 141.00M |
| Other cashflows from investing activities | - | 9.00M | 7.00M | 42.00M | 29.00M |
| Dividends paid | - | - | - | 129.00M | 128.00M |
| Change to inventory | 7.00M | -15.00M | 4.00M | 1.00M | -17.00M |
| Change to account receivables | - | 289.00M | 531.00M | -149.00M | 293.00M |
| Sale purchase of stock | 0.00M | -2.00M | -11.00M | -33.00M | -44.00M |
| Other cashflows from financing activities | -78.00M | 1394.00M | 834.00M | 10.00M | 224.00M |
| Change to netincome | - | 90.00M | 198.00M | 205.00M | 354.00M |
| Capital expenditures | 46.00M | 53.00M | 57.00M | 101.00M | 98.00M |
| Change in working capital | 135.00M | -125.00M | -160.00M | -178.00M | -12.00M |
| Stock based compensation | 6.00M | 7.00M | 15.00M | 18.00M | 17.00M |
| Other non cash items | -45.00M | 222.00M | 55.00M | 238.00M | 420.00M |
| Free cash flow | -192.00M | -214.00M | -73.00M | 137.00M | 386.00M |
Sector: Energy Industry: Oil & Gas Equipment & Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PFC Petrofac Ltd |
-3.94 99.00% |
0.04 | - | 25.38 | 0.07 | 0.66 | 0.28 | -2.26 |
| HTG Hunting PLC |
11.50 2.78% |
425.50 | 27.72 | 15.43 | 0.72 | 1.09 | 0.91 | 7.65 |
| AT Ashtead Technology Holdings PLC |
- -% |
607.00 | 11.32 | 9.11 | 1.79 | 2.21 | 2.25 | 5.69 |
| GMS Gulf Marine Services PLC |
0.10 0.55% |
18.32 | 10.00 | 5.70 | 1.33 | 0.71 | 2.71 | 4.37 |
| TAND Tan Delta Systems PLC |
-2.50 11.11% |
20.00 | - | - | 21.28 | 7.67 | 19.46 | - |
Petrofac Limited designs, builds, manages, and maintains infrastructure for the energy industries in the United Kingdom, Algeria, Thailand, Oman, Kuwait, Iraq, the United Arab Emirates, the Netherlands, and internationally. It operates through three segments: Engineering & Construction (E&C); Asset Solutions; and Integrated Energy Services (IES). The E&C segment provides onshore and offshore engineering, procurement, construction, installation, and commissioning services. The Asset Solutions segment offers concept, feasibility, and front-end engineering design services, as well as manages and maintains onshore and offshore operations. The IES segment focuses on delivering value from the existing asset portfolio. The company was founded in 1981 and is based in St Helier, Jersey.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sami M. A. Iskander | CEO & Director | 1965 |
| Mr. Afonso Reis E. Sousa | CFO, Exec. Director, Group Treasurer & Head of Tax | NA |
| Mr. Jonathan T. Kennefick | Chief Technical Officer | 1969 |
| Mr. Allan Cockriel | Chief Information Officer | NA |
| Jonathan Yarr | Head of Investor Relations | NA |
| Mr. Matthew Barton | Group Gen. Counsel | NA |
| Mr. Tarek Massoud | Chief Compliance Officer | NA |
| Ms. Sophie Reid | Group Head of Communications | NA |
| Mr. Des Thurlby | Group Director of HR | 1965 |
| Mr. Paolo Bigi | Regional Managing Director of Engineering & Construction | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.