…
TPXimpact Holdings plc, together with its subsidiaries, provides digital native technology services in the United Kingdom, Switzerland, and internationally. It operates through three segments: Digital Transformation, Manifesto, and Keep IT Simple. The company provides data services for data strategy and governance, data engineering, open data, data science and AI, data analytics and insights, and data operations; design services, including strategy and transformation, service design, design research, product and interaction design, content design, and digital experience design; and technology services comprising technology consulting, cloud and architecture, automation, application, service management, software engineering, and cyber security services. It also offers digital service consultancy, software development, data, and automation; digital experience agency; digital transformation consultancy; managed services in service integration and management; strategic and management consultancy on digital transformation; digital and service design consultancy; cloud transformation, architecture, and programme management; data science services and analytics consultancy; and cloud-based open data consultancy services. It serves clients within the commercial, government, and non-government organization. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings plc in September 2021. TPXimpact Holdings plc was incorporated in 2016 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-03-31 |
| Income before tax | -10.04M | -24.85M | -26.21M | -20.47M | 4.89M |
| Net income | -9.15M | -20.37M | -22.05M | -19.00M | 2.50M |
| Selling general administrative | 31.34M | 44.38M | 47.36M | 40.79M | 19.37M |
| Selling and marketing expenses | - | 17.56M | - | - | - |
| Gross profit | 22.13M | 21.18M | 22.47M | 20.91M | 24.37M |
| Reconciled depreciation | 6.36M | 8.61M | 7.87M | 7.05M | 5.93M |
| Ebit | -8.63M | -22.80M | -24.40M | -19.36M | 5.58M |
| Ebitda | -2.27M | -14.19M | -16.53M | -12.31M | 11.50M |
| Depreciation and amortization | 6.36M | 8.61M | 7.87M | 7.05M | 5.93M |
| Operating income | -8.72M | -22.80M | -24.40M | -19.36M | 5.58M |
| Other operating expenses | 86.06M | 107.07M | 115.63M | 103.05M | 74.13M |
| Interest expense | 1.41M | 2.05M | 1.80M | 1.10M | 0.68M |
| Tax provision | -0.88M | -2.66M | -1.75M | -1.47M | 2.40M |
| Interest income | 0.09M | 0.00M | - | - | 0.00M |
| Net interest income | -1.32M | -2.05M | -1.80M | -1.10M | -0.68M |
| Income tax expense | -0.88M | -2.66M | -1.75M | -1.47M | 2.40M |
| Total revenue | 77.34M | 84.27M | 91.23M | 83.68M | 79.71M |
| Total operating expenses | 30.85M | 43.98M | 46.87M | 40.27M | 18.79M |
| Cost of revenue | 55.21M | 63.09M | 68.76M | 62.77M | 55.34M |
| Total other income expense net | -1.32M | -2.05M | -1.80M | -1.10M | -0.68M |
| Discontinued operations | - | - | - | 1.45M | -0.72M |
| Net income from continuing ops | -9.15M | -22.18M | -24.45M | -19.00M | 2.50M |
| Net income applicable to common shares | - | - | - | -17.56M | 1.77M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 66.89M | 82.94M | 115.12M | 125.67M | 104.47M |
| Intangible assets | 8.79M | 14.17M | 23.46M | 28.49M | 29.37M |
| Other current assets | 1.36M | 1.54M | - | 21.47M | 15.29M |
| Total liab | 27.56M | 35.11M | 48.44M | 46.99M | 43.82M |
| Total stockholder equity | 39.33M | 47.84M | 66.69M | 78.68M | 60.65M |
| Other current liab | 4.51M | 2.87M | 0.23M | 13.06M | 8.48M |
| Common stock | 0.92M | 0.92M | 0.92M | 0.87M | 0.80M |
| Capital stock | 0.92M | 0.92M | 0.92M | 0.87M | 0.80M |
| Retained earnings | -13.01M | -9.13M | -25.35M | -6.00M | -7.57M |
| Other liab | - | - | 5.80M | 6.70M | 8.95M |
| Good will | 35.71M | 40.17M | 59.49M | 66.16M | 53.32M |
| Other assets | - | - | 0.16M | 0.05M | 0.01M |
| Cash | 4.65M | 8.88M | 6.77M | 7.91M | 5.73M |
| Total current liabilities | 11.78M | 14.51M | 17.41M | 21.22M | 21.82M |
| Current deferred revenue | - | 1.78M | 7.68M | - | 7.27M |
| Net debt | 9.83M | 8.89M | 19.02M | 11.40M | 7.71M |
| Short term debt | 0.89M | 0.71M | 0.56M | 0.44M | 0.39M |
| Short long term debt | - | - | 0.00M | 0.02M | 0.06M |
| Short long term debt total | 14.47M | 17.77M | 25.79M | 19.31M | 13.44M |
| Other stockholder equity | 51.42M | 56.05M | 91.12M | 83.81M | 67.42M |
| Property plant equipment | - | - | 1.91M | 1.59M | 0.74M |
| Total current assets | 18.66M | 24.03M | 27.92M | 29.39M | 21.03M |
| Net tangible assets | - | - | -16.26M | -15.97M | -22.04M |
| Net receivables | 12.65M | 13.61M | 17.81M | 20.76M | 15.29M |
| Long term debt | 13.14M | 16.05M | 24.32M | 18.00M | 13.00M |
| Inventory | - | -14.10M | - | - | - |
| Accounts payable | 3.50M | 4.89M | 8.94M | 7.72M | 5.68M |
| Accumulated other comprehensive income | - | 0.01M | - | - | - |
| Common stock total equity | - | - | - | - | 0.80M |
| Non currrent assets other | - | 2.19M | 2.19M | - | - |
| Non current assets total | 48.22M | 58.91M | 87.20M | 96.29M | 83.44M |
| Capital lease obligations | 1.33M | 1.72M | 1.47M | 1.29M | 0.39M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-03-31 |
| Investments | 0.09M | 5.88M | 5.66M | -2.68M | -8.01M |
| Change to liabilities | - | - | - | -1.14M | 4.19M |
| Total cashflows from investing activities | 0.09M | 5.88M | - | -2.68M | -8.01M |
| Net borrowings | -3.00M | -8.30M | - | 5.86M | 4.64M |
| Total cash from financing activities | -5.81M | -11.23M | -3.78M | 3.35M | 3.69M |
| Net income | -10.04M | -23.01M | -23.80M | -18.97M | 4.13M |
| Change in cash | -4.29M | 2.16M | 1.22M | -1.18M | 2.18M |
| Begin period cash flow | 8.93M | 6.77M | 6.20M | 7.95M | 5.73M |
| End period cash flow | 4.65M | 8.93M | 7.42M | 6.77M | 7.91M |
| Total cash from operating activities | 1.43M | 7.54M | -0.66M | -1.79M | 6.68M |
| Issuance of capital stock | 0.01M | 0.00M | - | 0.00M | 0.51M |
| Depreciation | 6.36M | 8.61M | 7.87M | 7.05M | 5.93M |
| Other cashflows from investing activities | 0.09M | -0.17M | - | - | -0.17M |
| Dividends paid | - | - | - | 0.81M | 0.65M |
| Change to account receivables | 0.98M | 4.11M | - | 1.27M | -3.74M |
| Sale purchase of stock | -0.71M | 0.00M | -0.30M | -0.55M | -0.10M |
| Other cashflows from financing activities | -2.11M | -2.93M | -3.48M | 4.71M | 3.93M |
| Change to netincome | - | - | - | 8.59M | -1.47M |
| Capital expenditures | 0.00M | 0.21M | 0.27M | 0.58M | 0.54M |
| Change in working capital | -2.54M | 3.77M | -1.37M | 0.13M | 0.45M |
| Stock based compensation | 1.42M | 1.39M | 0.64M | 0.07M | 0.43M |
| Other non cash items | 6.23M | 16.79M | 16.00M | -0.31M | -4.25M |
| Free cash flow | 1.43M | 7.33M | -0.93M | -2.37M | 6.14M |
Sector: Technology Industry: Information Technology Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TPX TPXimpact Holdings plc |
-2.40 2.40% |
97.60 | - | 6.40 | 0.40 | 0.79 | 0.51 | 8.34 |
| WISE Wise plc |
-2.60 0.32% |
817.80 | 26.11 | 24.04 | 5.62 | 6.52 | 7.48 | -37.47 |
| CCC Computacenter PLC |
60.00 1.16% |
5250.00 | 21.00 | 16.13 | 0.35 | 3.60 | 0.30 | 8.21 |
| RWS RWS Holdings PLC |
3.80 2.66% |
146.80 | - | 14.22 | 0.41 | 0.38 | 0.49 | 3.13 |
| RCN Redcentric |
2.30 2.69% |
87.80 | 57.75 | 23.75 | 1.39 | 3.42 | 1.72 | 8.06 |
TPXimpact Holdings plc, together with its subsidiaries, provides digital native technology services in the United Kingdom, Switzerland, and internationally. It operates through three segments: Digital Transformation, Manifesto, and Keep IT Simple. The company provides data services for data strategy and governance, data engineering, open data, data science and AI, data analytics and insights, and data operations; design services, including strategy and transformation, service design, design research, product and interaction design, content design, and digital experience design; and technology services comprising technology consulting, cloud and architecture, automation, application, service management, software engineering, and cyber security services. It also offers digital service consultancy, software development, data, and automation; digital experience agency; digital transformation consultancy; managed services in service integration and management; strategic and management consultancy on digital transformation; digital and service design consultancy; cloud transformation, architecture, and programme management; data science services and analytics consultancy; and cloud-based open data consultancy services. It serves clients within the commercial, government, and non-government organization. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings plc in September 2021. TPXimpact Holdings plc was incorporated in 2016 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Neal Narendra Gandhi | Co-Founder & Non-Exec. Director | 1968 |
| Mr. Oliver James Rigby | Co-Founder & Director of Corp. Devel. | 1981 |
| Mr. Bjorn Conway | Chief Exec. Officer | NA |
| Mr. Steve Winters | Group Chief Financial Officer | NA |
| Luke Murphy | Head of Investor Relations & Communications | NA |
| Ching Chong | Group Financial Controller | NA |
| Bryony Wilde | Purpose Director | NA |
| Mr. Bjorn Alex Paul Conway | CEO & Executive Director | 1968 |
| Mr. Noel Douglas | CFO, Company Secretary & Executive Director | 1981 |
| Ms. Katie Sloggett | Chief People Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.