…
Workspace Group Plc is London's leading owner and operator of flexible workspace, currently managing 4.3 million sq. ft. of sustainable space at 65 locations in London and the Southeast. We are home to some 4,000 of London's fastest growing and established brands from a diverse range of sectors. Our purpose, to give businesses the freedom to grow, is based on the belief that in the right space, teams can achieve more. That in environments they tailor themselves, free from constraint and compromise, teams are best able to collaborate, build their culture and realize their potential. We have a unique combination of a highly effective and scalable operating platform, a portfolio of distinctive properties, and an ownership model that allows us to offer true flexibility. We provide customers with blank canvas space to create a home for their business, alongside leases that give them the freedom to easily scale up and down within our well-connected, extensive portfolio. We are inherently sustainable - we invest across the capital, breathing new life into old buildings and creating hubs of economic activity that help flatten London's working map. We work closely with our local communities to ensure we make a positive and lasting environmental and social impact, creating value over the long term. Workspace was established in 1987, has been listed on the London Stock Exchange since 1993, is a FTSE 250 listed Real Estate Investment Trust (REIT) and a member of the European Public Real Estate Association. Workspace is a registered trademark of Workspace Group PLC, London, UK.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 5.40M | -192.80M | -37.50M | 124.00M | -235.70M |
| Net income | 5.40M | -192.50M | -37.80M | 123.90M | -235.70M |
| Selling general administrative | 6.90M | 25.30M | 6.70M | 7.00M | 5.20M |
| Gross profit | 122.10M | 126.20M | 116.60M | 86.70M | 81.50M |
| Reconciled depreciation | 2.30M | 2.30M | 2.30M | 2.70M | 2.90M |
| Ebit | 36.20M | -159.40M | 0.80M | 143.40M | -205.00M |
| Ebitda | 38.50M | -157.10M | 3.10M | 146.10M | -202.10M |
| Depreciation and amortization | 2.30M | 2.30M | 2.30M | 2.70M | 2.90M |
| Operating income | 37.40M | -157.90M | -2.50M | 144.50M | -195.50M |
| Other operating expenses | 147.80M | 342.20M | 79.10M | 65.50M | 79.80M |
| Interest expense | 30.80M | 33.40M | 32.60M | 19.40M | 22.90M |
| Tax provision | 0.00M | 0.30M | 0.30M | 0.10M | 0.00M |
| Interest income | 0.60M | 0.20M | 0.20M | - | 23.80M |
| Net interest income | -32.00M | -34.90M | -34.40M | -20.50M | -23.80M |
| Income tax expense | - | -0.30M | 0.30M | 0.10M | -267.50M |
| Total revenue | 185.20M | 184.30M | 174.20M | 132.90M | 142.30M |
| Total operating expenses | 84.70M | 284.10M | 21.50M | 19.30M | 19.00M |
| Cost of revenue | 63.10M | 58.10M | 57.60M | 46.20M | 60.80M |
| Total other income expense net | -32.00M | -34.90M | -132.60M | 56.60M | -298.20M |
| Net income from continuing ops | 5.40M | -193.10M | -37.80M | 123.90M | -235.70M |
| Net income applicable to common shares | - | - | - | 123.90M | -235.70M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 2470.50M | 2531.40M | 2839.10M | 2511.90M | 2593.60M |
| Intangible assets | 1.10M | 2.20M | 2.00M | 1.90M | 2.40M |
| Other current assets | 55.70M | 83.70M | 96.10M | 96.10M | 36.70M |
| Total liab | 968.30M | 982.50M | 1051.40M | 712.30M | 874.10M |
| Total stockholder equity | 1502.20M | 1548.90M | 1787.70M | 1799.60M | 1719.50M |
| Other current liab | 82.30M | 80.80M | 142.20M | 72.60M | 241.20M |
| Common stock | 191.90M | 191.90M | 191.60M | 181.10M | 181.10M |
| Capital stock | 191.90M | 191.90M | 191.60M | 181.10M | 181.10M |
| Retained earnings | 943.60M | 977.30M | 1219.50M | 1300.30M | 1219.40M |
| Other assets | - | 2531.40M | - | 0.30M | 9.10M |
| Cash | 25.30M | 11.60M | 12.00M | 42.30M | 183.60M |
| Total current liabilities | 172.20M | 93.00M | 157.60M | 85.80M | 251.60M |
| Current deferred revenue | - | 12.10M | -49.80M | - | -156.60M |
| Net debt | 850.70M | 877.90M | 931.60M | 584.20M | 595.50M |
| Short term debt | 79.90M | 85.60M | 49.80M | 156.60M | 156.60M |
| Short long term debt | 79.90M | 0.00M | 49.80M | 0.00M | 156.60M |
| Short long term debt total | 876.00M | 889.50M | 943.60M | 626.50M | 779.10M |
| Other stockholder equity | 366.70M | 379.70M | -1411.10M | -1481.40M | -1400.50M |
| Property plant equipment | - | - | - | 2369.60M | 2353.90M |
| Total current assets | 110.70M | 114.00M | 187.30M | 138.40M | 220.30M |
| Net tangible assets | - | - | - | 1797.70M | 1717.10M |
| Short term investments | - | 0.20M | - | - | - |
| Net receivables | 29.70M | 35.60M | 12.30M | 7.30M | 16.50M |
| Long term debt | 761.40M | 854.80M | 859.10M | 595.50M | 596.20M |
| Accounts payable | 6.80M | 7.40M | 15.40M | 13.20M | 10.40M |
| Accumulated other comprehensive income | - | 93.00M | - | - | -6.60M |
| Common stock total equity | - | - | - | - | 181.10M |
| Treasury stock | - | - | - | - | -9.60M |
| Non currrent assets other | 2355.00M | 2408.70M | -2651.80M | 2366.70M | 2358.60M |
| Non current assets total | 2359.80M | 2417.40M | 2651.80M | 2373.50M | 2373.30M |
| Capital lease obligations | 34.70M | 34.70M | 34.70M | 31.00M | 26.30M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | 16.50M | 45.90M | -200.20M | 6.80M | -14.90M |
| Change to liabilities | - | - | 0.00M | 7.40M | -1.10M |
| Total cashflows from investing activities | 16.50M | 45.90M | - | 9.20M | -14.90M |
| Net borrowings | -14.00M | -55.00M | - | -148.50M | 136.50M |
| Total cash from financing activities | -72.00M | -106.70M | 90.90M | -209.10M | 88.30M |
| Net income | 5.40M | -192.50M | -37.50M | 124.00M | -235.70M |
| Change in cash | 21.10M | -6.90M | -30.50M | -142.00M | 111.80M |
| Begin period cash flow | 11.60M | 18.50M | 49.00M | 191.00M | 79.20M |
| End period cash flow | 32.70M | 11.60M | 18.50M | 49.00M | 191.00M |
| Total cash from operating activities | 76.60M | 53.90M | 78.80M | 57.90M | 38.40M |
| Issuance of capital stock | - | - | - | 0.00M | 0.10M |
| Depreciation | 2.30M | 2.30M | 2.30M | 2.70M | 2.90M |
| Other cashflows from investing activities | 18.30M | 45.90M | - | 4.50M | 0.10M |
| Dividends paid | 56.30M | 50.70M | 43.50M | 43.30M | 46.30M |
| Change to account receivables | 5.70M | -2.90M | -6.40M | 1.40M | -4.40M |
| Sale purchase of stock | -0.40M | -0.20M | -0.30M | -0.30M | 219.00M |
| Other cashflows from financing activities | -1.30M | -1.00M | 284.40M | 0.70M | 132.50M |
| Change to netincome | - | - | 101.10M | -78.60M | 275.80M |
| Capital expenditures | 61.10M | 1.20M | 60.10M | 31.00M | 26.00M |
| Change in working capital | 3.60M | -19.10M | 11.20M | 8.80M | -5.50M |
| Stock based compensation | 2.70M | 3.30M | 1.40M | 1.60M | 2.50M |
| Other non cash items | 62.60M | 259.90M | 39.30M | 19.90M | 40.40M |
| Free cash flow | 15.50M | 51.90M | 18.70M | 26.90M | 12.40M |
Sector: Real Estate Industry: REIT - Office
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WKP Workspace Group PLC |
5.60 1.67% |
341.60 | - | 10.92 | 3.97 | 0.48 | 8.40 | 42.20 |
| DLN Derwent London PLC |
5.00 0.27% |
1888.00 | 11.50 | 16.95 | 4.54 | 0.50 | 7.99 | 15.61 |
| GPE GREAT PORTLAND ESTATES PLC |
-1.60 0.48% |
335.20 | 8.21 | 28.65 | 10.74 | 0.61 | 22.42 | 14.66 |
| CLI CLS Holdings plc |
-0.85 1.82% |
45.80 | - | 6.17 | 1.34 | 0.26 | 7.85 | 13.46 |
| RGL Regional REIT Ltd |
1.70 1.93% |
89.70 | - | 9.23 | 1.89 | 0.44 | 14.61 | 19.56 |
Workspace Group Plc is London's leading owner and operator of flexible workspace, currently managing 4.3 million sq. ft. of sustainable space at 65 locations in London and the Southeast. We are home to some 4,000 of London's fastest growing and established brands from a diverse range of sectors. Our purpose, to give businesses the freedom to grow, is based on the belief that in the right space, teams can achieve more. That in environments they tailor themselves, free from constraint and compromise, teams are best able to collaborate, build their culture and realize their potential. We have a unique combination of a highly effective and scalable operating platform, a portfolio of distinctive properties, and an ownership model that allows us to offer true flexibility. We provide customers with blank canvas space to create a home for their business, alongside leases that give them the freedom to easily scale up and down within our well-connected, extensive portfolio. We are inherently sustainable - we invest across the capital, breathing new life into old buildings and creating hubs of economic activity that help flatten London's working map. We work closely with our local communities to ensure we make a positive and lasting environmental and social impact, creating value over the long term. Workspace was established in 1987, has been listed on the London Stock Exchange since 1993, is a FTSE 250 listed Real Estate Investment Trust (REIT) and a member of the European Public Real Estate Association. Workspace is a registered trademark of Workspace Group PLC, London, UK.
Canterbury Court, Kennington Park, London, United Kingdom, SW9 6DE
44 20 7138 3300
322
| Name | Title | Year Born |
|---|---|---|
| Mr. Graham Clemett A.C.A., ACA, B.S., BSc. | CEO & Director | 1961 |
| Mr. David N. Benson | CFO & Director | NA |
| Mr. Richard Swayne | Investment Director | NA |
| Kate Ankers | Chief Accountant | NA |
| Chris Boultwood | Head of Technology | NA |
| Ms. Cynthia H. Alers | Interim Head of Investor Relations | NA |
| Ms. Clare Marland | Head of Corp. Communications | NA |
| Mr. Charles Fraser | Head of Sales | NA |
| Mr. Paul Hewlett | Director of Strategy & Corp. Devel. | NA |
| Mr. Ben Saunders | Head of People | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.