Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesThe Beachbody Company, Inc.

The Beachbody Company, Inc.

Communication Services Internet Content & Information
PortfolioPortfolio WatchlistWatchlist
Company price
4.25 USD -0.05 ( 1.16%)
Last update at 2026-11-06T21:00:00Z
VOLUME
7549
Market Cap
100.95M

Momentum Score

…

The Beachbody Company, Inc. operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, Track Pilate, 2B Mindset, Insanity, P90X, Yoga52, and other brands. It also provides nutritional products, such as Shakeology, a nutrition shake; and Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
4.17
Low
4.41
High
52 Week Price Range
3.38
Low
14.33
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

The Beachbody Company operates consumer-facing digital fitness and nutrition brands offering streaming workout content, nutrition and supplement products, and coach-driven community commerce. Long-term growth may be supported by subscription retention, cross-selling of consumables, expansion of digital services and international reach as at-home and hybrid fitness trends persist. The company's recognizable consumer brands and recurring-revenue focus could appeal to investors seeking exposure to consumer health and digital services.
Key risks include intense competition from large fitness platforms and tech companies, subscriber churn and marketing-dependence, plus supply-chain or regulatory pressures on consumable products that could affect revenue and margins.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
4.30
Dividend Yield
-
Revenue TTM
251.73M
Revenue Per Share
36.11
Gross Profit TTM
183.78M
Debt / Equity
0.81
ROE
-9.61%
Net Debt
-13.62M
ROCE
13.25%
Diluted EPS TTM
-0.41

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2.73M -71.40M -152.60M -197.25M -243.92M
Net income -2.86M -71.64M -152.64M -194.19M -228.38M
Selling general administrative 39.91M 49.19M 57.93M 78.43M 79.68M
Selling and marketing expenses 93.56M 200.15M 282.15M 359.99M 548.13M
Gross profit 183.78M 287.34M 323.09M 369.57M 544.98M
Reconciled depreciation 17.55M 47.11M 63.33M 74.85M 59.60M
Ebit 8.01M -64.52M -143.73M -193.88M -243.38M
Ebitda 25.56M -38.36M -80.40M -94.75M -183.79M
Depreciation and amortization 17.55M 26.16M 63.33M 99.12M 59.60M
Non operating income net other - - - 9.28M 53.93M
Operating income 8.01M -66.21M -140.99M -203.16M -297.32M
Other operating expenses 243.72M 485.00M 668.10M 895.36M 1170.96M
Interest expense 4.98M 6.88M 8.87M 3.37M 0.54M
Tax provision 0.12M 0.24M 0.04M -3.05M -15.54M
Net interest income -4.98M -6.88M -8.87M -3.37M -0.54M
Non recurring - - - 19.91M 94.89M
Income tax expense 0.12M 0.24M 0.04M -3.05M -15.54M
Total revenue 251.73M 418.80M 527.11M 692.20M 873.64M
Total operating expenses 175.78M 353.55M 464.07M 572.73M 842.30M
Cost of revenue 67.94M 131.45M 204.02M 322.63M 328.66M
Total other income expense net -10.74M -5.20M -11.62M 5.91M 53.40M
Net income from continuing ops -2.86M -71.64M -152.64M -194.19M -228.38M
Net income applicable to common shares - - - -194.19M -228.38M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 147.03M 174.56M 276.84M 443.39M 637.61M
Intangible assets - - 21.36M 8.20M 46.37M
Other current assets 14.27M 40.75M 59.72M 51.44M 61.36M
Total liab 115.72M 146.39M 194.08M 231.85M 252.23M
Total stockholder equity 31.32M 28.17M 82.76M 211.54M 385.38M
Deferred long term liab - - - 0.18M 3.17M
Other current liab 22.33M 26.87M 43.51M 62.90M 73.35M
Common stock 0.00M 0.00M 0.00M 0.00M 0.03M
Capital stock 0.00M 0.00M 0.00M 0.03M 0.03M
Retained earnings -646.38M -643.52M -571.88M -419.24M -225.04M
Other liab - - - 4.16M 11.17M
Good will 65.17M 65.17M 85.17M 125.17M 125.17M
Other assets - - - 39.39M 47.00M
Cash 39.02M 20.09M 33.31M 80.09M 104.05M
Total current liabilities 86.60M 127.64M 165.20M 184.64M 236.23M
Current deferred revenue 56.87M 77.27M 97.17M 95.59M 107.09M
Net debt -13.62M 2.39M -0.49M -33.64M -96.92M
Short term debt 2.10M 10.84M 9.90M 3.40M 2.31M
Short long term debt 1.06M 9.50M 8.07M 1.25M -
Short long term debt total 25.40M 22.48M 32.82M 46.45M 7.13M
Other stockholder equity 677.74M 671.74M 654.66M 630.74M 610.42M
Property plant equipment - - - 74.15M 119.71M
Total current assets 63.84M 78.69M 119.27M 186.45M 299.37M
Net tangible assets - - - 78.17M 213.85M
Short term investments 4.25M 0.10M 4.25M 4.53M 8.91M
Net receivables 1.14M 1.45M 1.27M 0.87M 1.23M
Long term debt 22.56M 9.67M 21.49M 39.73M -
Inventory 9.41M 16.30M 24.98M 54.06M 132.73M
Accounts payable 5.30M 9.53M 10.66M 17.94M 48.38M
Accumulated other comprehensive income -0.05M -0.05M -0.02M 0.04M -0.02M
Common stock total equity - - - 0.03M 0.03M
Retained earnings total equity - - - -419.24M -225.04M
Non currrent assets other 7.88M 14.89M 24.28M 44.39M 47.00M
Non current assets total 83.20M 95.87M 157.57M 256.94M 338.24M
Capital lease obligations 1.77M 3.31M 3.26M 5.47M 7.13M
Long term debt total - - - 39.73M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 1.06M -10.83M -26.49M -10.00M
Change to liabilities - - - -49.53M 15.74M
Total cashflows from investing activities -4.40M 1.06M -10.83M -26.49M -125.19M
Net borrowings 2.42M -15.88M -17.00M 44.89M 49.38M
Total cash from financing activities 1.03M -15.87M -13.72M 47.56M 390.65M
Change to operating activities - - - -26.01M -55.93M
Net income -2.86M -71.64M -152.64M -194.19M -228.38M
Change in cash 18.83M -13.22M -46.68M -26.96M 50.23M
Begin period cash flow 20.19M 33.41M 80.09M 107.05M 56.83M
End period cash flow 39.02M 20.19M 33.41M 80.09M 107.05M
Total cash from operating activities 21.75M 2.56M -22.54M -47.17M -215.25M
Issuance of capital stock - 0.00M 4.91M 0.00M -
Depreciation 17.55M 47.11M 63.33M 99.12M 59.60M
Other cashflows from investing activities - 5.60M -4.25M - -47.28M
Dividends paid - - - 0.49M 1.53M
Change to inventory 5.40M 4.38M 17.51M 41.51M -74.26M
Change to account receivables - - -33.03M -26.01M -55.93M
Sale purchase of stock - 0.27M -2.18M -0.49M -3.15M
Other cashflows from financing activities -0.27M -0.26M -1.62M -1.81M 390.65M
Change to netincome - - - 28.17M 53.14M
Capital expenditures 4.40M 4.54M 6.58M 26.49M 77.91M
Cash flows other operating - - - 51.29M -11.36M
Cash and cash equivalents changes - - - -26.11M 50.21M
Change in working capital -7.30M -17.99M -20.46M -20.76M -114.44M
Stock based compensation 5.62M 17.07M 23.89M 17.62M 16.41M
Other non cash items 8.74M 28.02M 63.54M 54.00M 67.43M
Free cash flow 17.35M -1.98M -29.11M -73.67M -293.16M

Peer Comparison*

Sector: Communication Services Industry: Internet Content & Information

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BODI
The Beachbody Company, Inc.		 -0.05
1.16%		 4.25 - 12.14 0.40 3.20 0.34 4.38
GOOGL
Alphabet Inc Class A		 2.43
0.86%		 285.00 17.55 22.73 9.46 6.87 9.29 12.67
GOOG
Alphabet Inc Class C		 1.66
0.59%		 283.40 17.36 22.47 9.37 6.79 9.29 12.67
META
Meta Platforms Inc.		 4.83
0.80%		 609.91 25.07 19.72 7.48 6.49 7.53 15.30
TCEHY
Tencent Holdings Ltd ADR		 -0.77
1.42%		 53.59 14.57 11.89 0.64 2.94 4.22 10.99

Profile*

The Beachbody Company, Inc.

The Beachbody Company, Inc. operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, Track Pilate, 2B Mindset, Insanity, P90X, Yoga52, and other brands. It also provides nutritional products, such as Shakeology, a nutrition shake; and Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.

400 Continental Blvd, El Segundo, CA, United States, 90245

310 883 9000

https://thebeachbodycompany.com

270

Name Title Year Born
Mr. Mark R. Goldston Executive Chairman 1955
Mr. Carl D. Daikeler Co-Founder, CEO & Director 1964
Mr. Brad Ramberg Interim Chief Financial Officer 1964
Mr. Kit Q. Boyd Chief Supply Chain Officer NA
Christina Cartwright Senior Vice President of Nutrition NA
Brendon Burchard Chief Growth & Performance Advisor NA
Mr. Jonathan Gelfand EVP of Business & Legal Affairs, Talent Management. Corporate Secretary and IP Development 1973

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…