…
Beyond Meat, Inc., a plant-based meat company, engages in the development, manufacture, marketing, and sale of plant-based meat products under the Beyond brand name in the United States and internationally. The company sells a range of plant-based meat products that replicates beef, pork, and poultry meats. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Beyond Meat develops, manufactures and sells plant-based meat substitutes for retail and foodservice customers aiming to replicate animal-protein taste and texture. Long-term growth may be supported by rising consumer interest in plant-based diets, international retail expansion and product innovation that could increase market penetration and offer exposure to the alternative-protein segment.
Material risks include intense competition from incumbent meat companies and other alternative-protein producers, persistent unprofitability and margin pressure driven by input cost volatility and uncertain consumer demand trends.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 219.99M | -160.25M | -338.14M | -347.16M | -179.07M |
| Net income | 219.91M | -160.28M | -338.14M | -347.19M | -179.13M |
| Selling general administrative | 217.76M | 163.32M | 195.21M | 239.50M | 209.47M |
| Selling and marketing expenses | - | 8.50M | 17.20M | - | - |
| Gross profit | 7.65M | 41.70M | -11.35M | -23.74M | 117.28M |
| Reconciled depreciation | 32.77M | 23.12M | 48.09M | 32.58M | 21.66M |
| Ebit | -233.35M | -148.62M | -253.62M | -342.77M | -159.14M |
| Ebitda | -200.57M | -125.50M | -205.53M | -293.35M | -137.96M |
| Depreciation and amortization | 32.77M | 23.12M | 48.09M | 49.42M | 21.18M |
| Non operating income net other | - | - | - | -19.37M | -3.46M |
| Operating income | -233.35M | -156.12M | -341.90M | -342.77M | -159.14M |
| Other operating expenses | 508.84M | 482.58M | 685.27M | 744.45M | 623.84M |
| Interest expense | 14.03M | 4.10M | 3.96M | 3.97M | 3.65M |
| Tax provision | 0.00M | -0.03M | 0.01M | 0.03M | 0.06M |
| Net interest income | -14.03M | -4.10M | -3.96M | -3.97M | -3.65M |
| Non recurring | - | - | - | 17.26M | 15.79M |
| Income tax expense | 0.08M | 0.03M | 0.01M | 0.03M | 0.06M |
| Total revenue | 275.50M | 326.45M | 343.38M | 418.93M | 464.70M |
| Total operating expenses | 240.99M | 197.82M | 330.55M | 301.77M | 276.42M |
| Cost of revenue | 267.85M | 284.75M | 354.73M | 442.68M | 347.42M |
| Total other income expense net | 453.26M | -4.13M | 3.76M | -4.39M | -19.93M |
| Net income from continuing ops | 178.01M | -160.28M | -338.14M | -347.19M | -182.10M |
| Net income applicable to common shares | - | - | - | -366.14M | -182.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 615.63M | 678.15M | 774.45M | 1062.22M | 1379.40M |
| Other current assets | 24.04M | 14.24M | 12.90M | 20.70M | 33.08M |
| Total liab | 615.74M | 1279.35M | 1287.82M | 1265.77M | 1246.90M |
| Total stockholder equity | -0.11M | -601.21M | -513.37M | -203.55M | 132.50M |
| Other current liab | 47.88M | 19.76M | 14.64M | 16.73M | 20.51M |
| Common stock | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -1021.62M | -1241.53M | -1081.25M | -743.11M | -376.97M |
| Other assets | - | - | - | 108.84M | 66.02M |
| Cash | 208.24M | 131.91M | 190.50M | 309.92M | 733.29M |
| Total current liabilities | 74.92M | 61.45M | 74.35M | 75.84M | 94.19M |
| Net debt | 299.73M | 1090.11M | 1026.64M | 883.82M | 424.06M |
| Short term debt | 6.52M | 4.12M | 3.68M | 3.81M | 4.64M |
| Short long term debt total | 507.97M | 1222.03M | 1217.14M | 1193.74M | 1157.36M |
| Other stockholder equity | 1029.31M | 644.00M | 573.13M | 544.36M | 510.01M |
| Property plant equipment | - | - | - | 344.60M | 253.30M |
| Total current assets | 342.37M | 286.46M | 372.84M | 606.46M | 1052.05M |
| Long term investments | 1.52M | 1.60M | 1.67M | 2.33M | 8.02M |
| Net tangible assets | - | - | - | -203.55M | 132.50M |
| Net receivables | 26.06M | 26.86M | 31.73M | 34.20M | 43.81M |
| Long term debt | 420.81M | 1141.48M | 1137.54M | 1133.61M | 1129.67M |
| Inventory | 84.03M | 113.44M | 130.34M | 235.70M | 241.87M |
| Accounts payable | 20.52M | 37.57M | 56.03M | 55.30M | 69.04M |
| Accumulated other comprehensive income | -7.84M | -3.69M | -5.25M | -4.80M | -0.55M |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | -743.11M | -376.97M |
| Non currrent assets other | 43.53M | 81.23M | 13.79M | 23.37M | 6.84M |
| Non current assets total | 273.26M | 391.69M | 401.61M | 455.76M | 327.35M |
| Capital lease obligations | 87.17M | 80.55M | 79.60M | 60.13M | 27.68M |
| Long term debt total | - | - | - | 1133.61M | 1129.67M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -6.23M | -9.49M | -13.25M | -11.00M |
| Change to liabilities | - | - | - | -17.97M | 21.66M |
| Total cashflows from investing activities | -10.25M | -6.23M | -9.49M | -87.53M | -147.48M |
| Net borrowings | 97.27M | -1.18M | -0.22M | -0.21M | 1040.87M |
| Total cash from financing activities | 239.01M | 45.78M | -0.55M | 0.28M | 1022.32M |
| Change to operating activities | - | - | - | -55.00M | -70.11M |
| Net income | 219.91M | -160.28M | -338.14M | -366.14M | -182.10M |
| Change in cash | 75.29M | -60.38M | -116.59M | -410.75M | 574.17M |
| Begin period cash flow | 132.95M | 205.94M | 309.92M | 733.29M | 159.13M |
| End period cash flow | 208.24M | 145.55M | 193.34M | 322.55M | 733.29M |
| Total cash from operating activities | -160.53M | -98.81M | -107.83M | -320.24M | -301.37M |
| Issuance of capital stock | 148.70M | 46.73M | 0.00M | - | 0.00M |
| Depreciation | 32.77M | 23.12M | 48.09M | 32.58M | 21.66M |
| Other cashflows from investing activities | 0.12M | 4.78M | 1.07M | -3.80M | -0.52M |
| Change to inventory | 31.65M | 15.58M | 106.09M | 2.57M | -122.67M |
| Change to account receivables | 1.65M | 4.19M | 2.72M | 9.06M | -8.46M |
| Sale purchase of stock | - | - | -0.50M | 1.63M | 8.13M |
| Other cashflows from financing activities | -0.42M | 0.23M | -0.50M | 0.49M | 1047.50M |
| Change to netincome | - | - | - | 58.40M | 35.33M |
| Capital expenditures | 12.31M | 11.02M | 10.56M | 73.30M | 135.96M |
| Change receivables | - | - | - | 9.06M | -8.46M |
| Cash flows other operating | - | - | - | -42.68M | -80.66M |
| Cash and cash equivalents changes | - | - | - | -407.50M | 573.47M |
| Change in working capital | 30.69M | -4.01M | 114.66M | -54.19M | -179.58M |
| Stock based compensation | 30.99M | 23.92M | 29.10M | 33.86M | 27.70M |
| Other non cash items | -474.90M | 18.43M | 38.46M | 33.64M | 6.74M |
| Free cash flow | -172.84M | -109.83M | -118.39M | -393.54M | -437.33M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BYND Beyond Meat Inc |
-0.03 0.49% |
6.03 | - | 5000.00 | 1.76 | 59.32 | 3.06 | 3.17 |
| NSRGF Nestle SA |
-1.51 1.43% |
104.11 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
-2.25 2.11% |
104.18 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| DANOY Danone PK |
-0.43 2.79% |
14.96 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
| GPDNF Danone S.A |
- -% |
75.84 | 20.30 | 14.75 | 1.65 | 2.24 | 1.76 | 10.92 |
Beyond Meat, Inc., a plant-based meat company, engages in the development, manufacture, marketing, and sale of plant-based meat products under the Beyond brand name in the United States and internationally. The company sells a range of plant-based meat products that replicates beef, pork, and poultry meats. It sells its products through grocery, mass merchandiser, club stores, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was incorporated in 2008 and is headquartered in El Segundo, California.
888 North Douglas Street, El Segundo, CA, United States, 90245
866 756 4112
589
| Name | Title | Year Born |
|---|---|---|
| Mr. Ethan Brown | Founder, Pres, CEO & Director | 1972 |
| Mr. Mark J. Nelson | Consultant | 1969 |
| Mr. Brent Taylor | Co-Founder and VP of Corp. Devel. | NA |
| Mr. Lubi Kutua | VP of FP&A & Investor Relations, CFO and Treasurer | 1980 |
| Mr. Jonathan P Nelson | Sr. VP of Operations | 1965 |
| Mr. Henry Dieu | VP of Corp. Controller & Principal Accounting Officer | 1985 |
| Ms. Teri L. Witteman Esq. | Chief Legal Officer & Sec. | 1968 |
| Ms. Shira Zackai | Head of Communications & VP | NA |
| Mr. Mike Sharman | Sr. VP of Global Sales | NA |
| Ms. Margaret J. Trask | Chief People Officer | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.