…
Capricor Therapeutics, Inc., a clinical-stage biotechnology company, engages in the development of transformative cell and exosome-based therapeutics for treating duchenne muscular dystrophy (DMD) and other diseases with unmet medical needs in the United States. Its lead product candidate is the Deramiocel, an allogeneic cardiosphere-derived cells, which is in phase 3 clinical trial for the treatment of DMD. The company also develops Exosome protein-based vaccine, which is in preclinical trial to treat SARS-CoV-2; StealthX Exosome Platform, and exosome platform program consists of engineered exosomes for vaccine and therapeutic development and is in preclinical trial. In addition, it engages in developing StealthX, an engineered exosome-based vaccine candidate, under phase 1 clinical study for a range of therapeutic applications, including targeted RNA, protein, and small molecule therapeutics to treat or prevent a variety of diseases; It has license agreement with Johns Hopkins University, University of Rome License, and Cedars-Sinai Medical Center to develop and commercialize licensed products and licensed services under the licensed patent rights in all fields and a nonexclusive right to the know-how; Cell Line License Agreement with Life Technologies for the development of exosomes platform. The company was founded in 2005 and is headquartered in San Diego, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Capricor Therapeutics is a clinical-stage biotechnology company developing cell- and exosome-based therapies for rare muscular and cardiovascular diseases, including Duchenne muscular dystrophy. Long-term growth drivers include clinical trial progress and regulatory outcomes for its lead programs, potential commercialization or partnering, and platform expansion to additional indications. Investors may find exposure to a differentiated regenerative-medicine platform with potential disease-modifying benefits.
Major risks are significant clinical and regulatory uncertainty, limited or no product revenue with likely need for additional financing and dilution, and operational challenges around manufacturing and competition.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -105.04M | -40.47M | -22.29M | -29.02M | -20.02M |
| Net income | -105.04M | -40.47M | -22.29M | -29.02M | -19.41M |
| Selling general administrative | 22.75M | 14.87M | 12.81M | 10.43M | 7.61M |
| Selling and marketing expenses | - | - | 12795.30M | - | - |
| Gross profit | - | -27.70M | -11.27M | 2.55M | 0.24M |
| Reconciled depreciation | 1.89M | 1.43M | 0.95M | 0.53M | 0.25M |
| Ebit | - | -42.56M | -24.08M | -29.70M | -20.94M |
| Ebitda | -108.14M | -41.14M | -23.01M | -30.18M | -21.31M |
| Depreciation and amortization | - | 1.43M | 1.07M | -0.49M | -0.37M |
| Non operating income net other | - | - | - | 0.68M | 0.92M |
| Operating income | -108.14M | -42.56M | -24.08M | -29.70M | -20.94M |
| Other operating expenses | 108.14M | 64.84M | 49.26M | 32.25M | 21.18M |
| Interest expense | 3.05M | 0.00M | - | -1.70M | 1.04M |
| Tax provision | 0.00M | 0.00M | - | - | - |
| Net interest income | -3.05M | 0.00M | - | - | - |
| Income tax expense | - | - | -0.00M | -0.00M | -0.61M |
| Total revenue | 0.00M | 22.27M | 25.18M | 2.55M | 0.24M |
| Total operating expenses | 108.14M | 14.87M | 12.81M | 32.25M | 21.18M |
| Cost of revenue | - | 49.97M | 36.45M | - | - |
| Total other income expense net | 3.10M | 2.10M | 1.79M | 0.68M | 0.92M |
| Net income from continuing ops | -105.04M | -40.47M | -29.25M | -29.02M | -20.02M |
| Net income applicable to common shares | - | - | - | -29.02M | -20.02M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 355.95M | 170.48M | 58.73M | 50.09M | 41.33M |
| Other current assets | 4.75M | 1.50M | 1.00M | 0.92M | 1.16M |
| Total liab | 50.16M | 25.02M | 36.13M | 38.31M | 9.96M |
| Total stockholder equity | 305.79M | 145.46M | 22.60M | 11.79M | 31.37M |
| Other current liab | 15.56M | 12.01M | 6250.24M | 0.09M | 3.72M |
| Common stock | 0.06M | 0.05M | 0.03M | 0.03M | 0.02M |
| Capital stock | 0.06M | 0.05M | 0.03M | 0.03M | 0.02M |
| Retained earnings | -304.88M | -199.83M | -159.37M | -137.08M | -108.06M |
| Other liab | - | - | - | 12.84M | 3.38M |
| Other assets | - | - | - | 0.27M | 0.28M |
| Cash | 287.85M | 11.29M | 14.69M | 9.60M | 34.89M |
| Total current liabilities | 35.84M | 21.03M | 31.27M | 23.59M | 4.13M |
| Current deferred revenue | 12.00M | 12.00M | 24.27M | 17.98M | - |
| Net debt | -266.90M | -9.84M | -9.08M | -7.04M | -32.01M |
| Short term debt | 6.62M | 0.83M | 0.75M | 0.68M | 0.42M |
| Short long term debt total | 20.94M | 1.45M | 5.61M | 2.56M | 2.87M |
| Other stockholder equity | 610.33M | 344.22M | 181.70M | 148.74M | 139.40M |
| Property plant equipment | - | - | - | 4.59M | 4.62M |
| Total current assets | 322.94M | 163.39M | 50.86M | 42.89M | 36.44M |
| Net tangible assets | - | - | - | 11.79M | 36.74M |
| Short term investments | 30.28M | 140.23M | 24.79M | 31.82M | - |
| Net receivables | 0.06M | 10.37M | 10.37M | 0.55M | 0.39M |
| Long term debt | - | - | - | 3.38M | 3.38M |
| Inventory | - | - | 0.00M | - | - |
| Accounts payable | 1.65M | 8.18M | 6.25M | 4.83M | 3.12M |
| Accumulated other comprehensive income | 0.28M | 1.03M | 0.24M | 0.11M | - |
| Common stock total equity | - | - | - | 0.03M | 0.02M |
| Retained earnings total equity | - | - | - | -137.08M | -108.06M |
| Non currrent assets other | 14.70M | 0.22M | 0.27M | 0.27M | 0.28M |
| Non current assets total | 33.01M | 7.10M | 7.88M | 7.21M | 4.89M |
| Capital lease obligations | 14.52M | 1.45M | 2.24M | 2.56M | 2.87M |
| Long term debt total | - | - | - | 3.38M | 3.38M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 109.20M | -116.18M | 16.11M | -31.71M | -1.20M |
| Change to liabilities | - | - | - | 1.21M | 0.99M |
| Total cashflows from investing activities | 97479.28M | -116.18M | 5.11M | -35.07M | -1.20M |
| Total cash from financing activities | 248892.30M | 152.77M | 25.58M | 4.87M | 20.23M |
| Change to operating activities | - | - | - | 0.25M | -0.42M |
| Net income | -105043.95M | -40.47M | -22.29M | -29.02M | -20.02M |
| Change in cash | 276560.32M | -3.41M | 5.09M | -25.28M | 2.22M |
| Begin period cash flow | 11287.00M | 14.69M | 9.60M | 34.89M | 32.67M |
| End period cash flow | 287847.31M | 11.29M | 14.69M | 9.60M | 34.89M |
| Total cash from operating activities | -69811.26M | -40.00M | -25.60M | 4.92M | -16.81M |
| Issuance of capital stock | 237.03M | 152.32M | 5.27M | 4.80M | 20.17M |
| Depreciation | 1889.04M | 1.43M | 1.07M | 0.53M | 0.25M |
| Other cashflows from investing activities | -8819.74M | -1.54M | - | -1.36M | - |
| Change to inventory | - | - | - | - | 391.75M |
| Change to account receivables | 10.31M | 0.00M | -9.82M | -0.00M | -391.75M |
| Sale purchase of stock | - | - | - | 4.87M | 20.23M |
| Other cashflows from financing activities | 248643.40M | 0.45M | 0.06M | 0.07M | 0.05M |
| Change to netincome | - | - | - | 4.49M | 2.79M |
| Capital expenditures | 2904.46M | 1.54M | 2.05M | 3.36M | 1.20M |
| Change receivables | - | - | - | -0.16M | -0.39M |
| Cash flows other operating | - | - | - | 27.86M | -0.02M |
| Cash and cash equivalents changes | - | - | - | -25.28M | 2.22M |
| Change in working capital | 12.20M | -10.78M | -11.75M | 28.75M | 0.18M |
| Stock based compensation | 16967.80M | 9.77M | 7.39M | 4.46M | 2.97M |
| Other non cash items | 16363.65M | 0.07M | -0.02M | 0.20M | 0.13M |
| Free cash flow | -72715.72M | -41.53M | -27.64M | 1.56M | -18.01M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CAPR Capricor Therapeutics Inc |
0.40 4.65% |
9.00 | - | 78.74 | 124.43 | 6.47 | 141.52 | -2.73 |
| NVO Novo Nordisk A/S |
0.47 1.18% |
40.78 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
4.59 0.85% |
547.09 | 30.22 | 24.27 | 10.36 | 6.50 | 9.99 | 24.66 |
| REGN Regeneron Pharmaceuticals Inc |
1.45 0.16% |
904.35 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
| ARGNF argenx SE |
- -% |
900.30 | 45.77 | 31.25 | 13.84 | 7.12 | 11.38 | 36.06 |
Capricor Therapeutics, Inc., a clinical-stage biotechnology company, engages in the development of transformative cell and exosome-based therapeutics for treating duchenne muscular dystrophy (DMD) and other diseases with unmet medical needs in the United States. Its lead product candidate is the Deramiocel, an allogeneic cardiosphere-derived cells, which is in phase 3 clinical trial for the treatment of DMD. The company also develops Exosome protein-based vaccine, which is in preclinical trial to treat SARS-CoV-2; StealthX Exosome Platform, and exosome platform program consists of engineered exosomes for vaccine and therapeutic development and is in preclinical trial. In addition, it engages in developing StealthX, an engineered exosome-based vaccine candidate, under phase 1 clinical study for a range of therapeutic applications, including targeted RNA, protein, and small molecule therapeutics to treat or prevent a variety of diseases; It has license agreement with Johns Hopkins University, University of Rome License, and Cedars-Sinai Medical Center to develop and commercialize licensed products and licensed services under the licensed patent rights in all fields and a nonexclusive right to the know-how; Cell Line License Agreement with Life Technologies for the development of exosomes platform. The company was founded in 2005 and is headquartered in San Diego, California.
10865 Road to the Cure, San Diego, CA, United States, 92121
858 727 1755
231
| Name | Title | Year Born |
|---|---|---|
| Dr. Frank Isaac Litvack FACC, M.D. | Exec. Chairman | 1956 |
| Dr. Linda Marbán Ph.D. | Co-Founder, Pres, CEO & Director | 1963 |
| Mr. Anthony J. Bergmann M.B.A. | CFO & Corp. Treasurer | 1986 |
| Ms. Karen G. Krasney | Exec. VP, Gen. Counsel & Sec. | 1953 |
| Dr. Eduardo Marbán | Co-Founder & Chairman of Scientific Advisory Board | NA |
| Mr. Xavier Avat | Chief Bus. Officer | NA |
| Dr. Deborah D. Ascheim | Consultant | 1965 |
| Catherine Lee Kelleher | Consultant | NA |
| Dr. Frank Isaac Litvack FACC, M.D. | Executive Chairman of the Board | 1956 |
| Dr. Linda Marbán Ph.D. | Co-Founder, President, CEO & Director | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.