…
Chagee Holdings Limited, through its subsidiaries, owns, operates, and franchises teahouses under the CHAGEE brand in the People's Republic of China, Malaysia, Singapore, Thailand, Indonesia, the Philippines, Vietnam, and the United States. The company sells freshly made tea drinks, related raw materials, packaging, teahouse equipment, and other supplies. It also engages in supply chain product sales; brand, marketing, and management; and information technology activities. In addition, the company operates its teahouses online. Chagee Holdings Limited was founded in 2017 and is headquartered in Shanghai, the People's Republic of China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Chagee Holdings Limited (NASDAQ: CHA) is a China-based company listed via American Depositary Shares; public disclosures indicate it operates in the branded tea and beverage retail sector but available information is limited. Long-term growth drivers may include expansion of retail and e-commerce channels, rising domestic demand for branded beverages, and product portfolio diversification, which could support revenue growth if execution is effective.
Material risks include limited public transparency, intense competition in China’s beverage market, execution and scaling risk, and sensitivity to consumer trends and regulatory changes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | 1574.03M | 3042.10M | 1006.33M | -112.38M |
| Minority interest | - | 1.52M | -1.66M | 0.00M |
| Net income | 1139.26M | 2516.11M | 800.90M | -90.72M |
| Selling general administrative | - | 1371.84M | 456.84M | 125.47M |
| Selling and marketing expenses | - | 850.46M | 167.82M | 47.66M |
| Gross profit | 5755.49M | 5681.52M | 1971.54M | 133.07M |
| Reconciled depreciation | - | 60.90M | 10.37M | 4.91M |
| Ebit | - | 2886.60M | 1074.10M | -115.84M |
| Ebitda | 1310.56M | 2947.50M | 1084.47M | -110.93M |
| Depreciation and amortization | - | 60.90M | 10.37M | 4.91M |
| Operating income | 1310.56M | 2886.60M | 1074.10M | -115.84M |
| Other operating expenses | 11245.42M | 9518.98M | 3566.07M | 607.49M |
| Tax provision | - | 527.51M | 203.76M | -21.66M |
| Interest income | - | 37.31M | 17.02M | 1.92M |
| Net interest income | - | 37.31M | 17.02M | 1.92M |
| Income tax expense | 419.99M | 527.51M | 203.76M | -21.66M |
| Total revenue | 12555.98M | 12405.58M | 4640.17M | 491.65M |
| Total operating expenses | 4444.94M | 2794.92M | 897.43M | 248.91M |
| Cost of revenue | 6800.48M | 6724.06M | 2668.63M | 358.58M |
| Total other income expense net | 263.47M | 155.50M | -67.78M | 3.46M |
| Net income from continuing ops | - | 2514.59M | 802.57M | -90.72M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total assets | 11470.58M | 6596.11M | 2943.16M | 393.96M |
| Intangible assets | 12.09M | 8.44M | - | - |
| Other current assets | 482.23M | 256.30M | 57.92M | 15.66M |
| Total liab | 3888.46M | 3841.63M | 2533.01M | 701.31M |
| Total stockholder equity | 7346.66M | 2653.91M | 408.81M | -307.42M |
| Other current liab | 1503.09M | 1022.67M | 467.29M | 125.19M |
| Common stock | 0.00M | 0.08M | 0.08M | 0.08M |
| Capital stock | - | 0.08M | 0.08M | 0.08M |
| Retained earnings | 3888.82M | 2752.02M | 334.96M | -406.16M |
| Good will | 98.05M | 11.84M | 0.00M | - |
| Other assets | 0.00M | - | - | - |
| Cash | 7638.48M | 4754.78M | 2322.68M | 200.75M |
| Total current liabilities | 2851.84M | 2297.93M | 1454.90M | 297.65M |
| Current deferred revenue | 293.90M | 265.34M | 205.82M | 26.29M |
| Net debt | -6363.34M | -4206.73M | -2213.84M | -137.29M |
| Short term debt | 424.64M | 195.44M | 52.59M | 32.40M |
| Short long term debt total | 1275.14M | 548.06M | 108.84M | 63.45M |
| Other stockholder equity | 3523.75M | -1053.01M | -789.12M | -253.71M |
| Total current assets | 8856.29M | 5439.67M | 2648.23M | 275.69M |
| Long term investments | - | 2.40M | 2.00M | 0.94M |
| Short term investments | 359.33M | 100.00M | 100.00M | 0.00M |
| Net receivables | 148.09M | 196.51M | 126.14M | 26.09M |
| Inventory | 228.16M | 132.07M | 41.49M | 33.19M |
| Accounts payable | 630.21M | 597.09M | 448.32M | 64.30M |
| Accumulated other comprehensive income | -65.90M | 21.03M | -8.88M | - |
| Non currrent assets other | 238.24M | 76.35M | 16.25M | 9.16M |
| Non current assets total | 2614.28M | 1156.44M | 294.93M | 118.28M |
| Capital lease obligations | - | 548.06M | 108.84M | 63.45M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Investments | -249.30M | -229.48M | -146.71M | -10.98M |
| Total cashflows from investing activities | -825.02M | -229.48M | -146.71M | -10.98M |
| Net borrowings | 0.00M | -2.15M | 0.00M | 0.00M |
| Total cash from financing activities | 2046.65M | -173.93M | 344.20M | -0.03M |
| Net income | 1186.35M | 2514.59M | 802.57M | -90.72M |
| Change in cash | 2864.74M | 2446.00M | 2121.93M | 32.02M |
| Begin period cash flow | 4768.68M | 2322.68M | 200.75M | 168.73M |
| End period cash flow | 7633.43M | 4768.68M | 2322.68M | 200.75M |
| Total cash from operating activities | 1644.10M | 2837.66M | 1933.61M | 43.03M |
| Issuance of capital stock | 3181.76M | 0.00M | 331.42M | 0.00M |
| Depreciation | 146.38M | 60.90M | 10.37M | 4.91M |
| Other cashflows from investing activities | -35.22M | 6.84M | -15.42M | -0.70M |
| Dividends paid | 1233.07M | - | - | - |
| Change to inventory | -119.01M | -69.42M | -9.18M | -6.32M |
| Change to account receivables | -36.28M | -32.84M | -75.47M | -5.16M |
| Sale purchase of stock | 0.00M | -210.08M | 0.00M | 0.00M |
| Other cashflows from financing activities | 97.96M | 38.30M | 344.20M | -0.03M |
| Capital expenditures | 452.33M | 241.26M | 31.86M | 10.73M |
| Change in working capital | -292.77M | 382.04M | 1096.24M | 143.75M |
| Stock based compensation | 723.54M | 0.60M | 10.52M | 3.94M |
| Other non cash items | 30.23M | 6.39M | 109.69M | 2.85M |
| Free cash flow | 1191.77M | 2596.40M | 1901.75M | 32.30M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CHA Chagee Holdings Limited American Depositary Shares |
0.59 4.83% |
12.93 | 12.21 | - | 0.18 | 1.95 | 0.72 | 6.34 |
| MCD McDonald’s Corporation |
3.66 1.33% |
278.46 | 25.70 | 23.09 | 8.38 | - | 10.23 | 18.80 |
| SBUX Starbucks Corporation |
-0.46 0.42% |
109.43 | 21.34 | 20.79 | 2.62 | - | 3.20 | 15.23 |
| CMPGF Compass Group PLC |
- -% |
32.97 | 26.48 | 20.16 | 1.11 | 6.71 | 1.28 | 13.86 |
| CMPGY Compass Group PLC ADR |
-0.50 1.47% |
33.51 | 26.32 | 20.20 | 1.10 | 6.71 | 1.28 | 13.86 |
Chagee Holdings Limited, through its subsidiaries, owns, operates, and franchises teahouses under the CHAGEE brand in the People's Republic of China, Malaysia, Singapore, Thailand, Indonesia, the Philippines, Vietnam, and the United States. The company sells freshly made tea drinks, related raw materials, packaging, teahouse equipment, and other supplies. It also engages in supply chain product sales; brand, marketing, and management; and information technology activities. In addition, the company operates its teahouses online. Chagee Holdings Limited was founded in 2017 and is headquartered in Shanghai, the People's Republic of China.
Tower B, Hongqiao Lianhe Building, Shanghai, China, 20051
86 186 8893 0014
3812
| Name | Title | Year Born |
|---|---|---|
| Mr. Junjie Zhang | CEO & Chairman of the Board | 1995 |
| Mr. Hongfei Huang | Chief Financial Officer | 1974 |
| Mr. Dengfeng Yin | COO & Director | 1976 |
| Mr. Chi Xu | Vice President of Branding & Marketing | 1990 |
| Mr. Mian Lu | VP & Director | 1995 |
| Mr. Wei Jen Hu | Vice President of Product Development | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.