…
Envoy Medical, Inc., a hearing health company, provides medical technologies across the hearing loss spectrum. The company's medical technologies are designed to shift the paradigm within the hearing industry and bring providers and patients the hearing devices desire. It offers personal sound amplification devices; hearing aids; Esteem fully implanted active middle ear implants; auditory osseointegrated implants; and Acclaim cochlear implants. The company was formerly known as Envoy Medical Corporation and changed its name to Envoy Medical, Inc. in September 2023. Envoy Medical, Inc. was founded in 1995 and is headquartered in White Bear Lake, Minnesota.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Envoy Medical Inc. (COCH.US) is limited; the company has been associated publicly with developing implantable hearing technologies but current disclosures and operations are unclear. Long-term growth drivers for a business of this type include rising prevalence of hearing loss in aging populations, wider adoption of implantable solutions if commercialized, and improvements in reimbursement and distribution, and investors may find upside if disclosure and execution are restored and products reach sustainable market uptake. The most important investment risk is the scarcity of recent public disclosure and unclear financial and operational status, which creates substantial execution, regulatory and commercialization uncertainty.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -23.76M | -20.80M | -29.91M | -15.92M | -8.68M |
| Net income | -23.76M | -20.80M | -29.91M | -15.92M | -8.68M |
| Selling general administrative | 7.93M | 6.83M | 7.28M | 3.47M | 2.47M |
| Selling and marketing expenses | 1.22M | 1.73M | 1.67M | 0.89M | - |
| Gross profit | -0.63M | -0.52M | -0.61M | -0.72M | -0.46M |
| Reconciled depreciation | 0.30M | 0.17M | 0.11M | 0.07M | 0.07M |
| Ebit | -22.27M | -19.98M | -18.37M | -8.71M | -6.87M |
| Ebitda | -21.97M | -19.81M | -18.24M | -8.63M | -6.80M |
| Depreciation and amortization | 0.30M | 0.17M | 0.13M | 0.07M | 0.07M |
| Operating income | -22.27M | -19.26M | -18.37M | -8.71M | -6.87M |
| Other operating expenses | 22.51M | 19.48M | 18.69M | 8.94M | 7.18M |
| Interest expense | 1.59M | 0.82M | - | - | - |
| Net interest income | -1.59M | -0.82M | - | - | - |
| Total revenue | 0.24M | 0.23M | 0.32M | 0.24M | 0.31M |
| Total operating expenses | 21.64M | 18.74M | 17.77M | 7.99M | 6.41M |
| Cost of revenue | 0.87M | 0.74M | 0.92M | 0.96M | 0.77M |
| Total other income expense net | -1.49M | -1.54M | -11.54M | -7.22M | -1.80M |
| Net income from continuing ops | -23.76M | -20.80M | -36.50M | -15.92M | -8.68M |
| Net income applicable to common shares | - | - | - | -17.92M | -10.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8.56M | 11.54M | 7.64M | 2.56M | 2.62M |
| Other current assets | 0.96M | 1.38M | 0.96M | 0.13M | 0.00M |
| Total liab | 20.32M | 30.38M | 9.40M | 58.72M | 47.58M |
| Total stockholder equity | -11.77M | -18.84M | -1.76M | -56.17M | -44.96M |
| Other current liab | 8.47M | 5.74M | 4.92M | 0.93M | 0.71M |
| Common stock | 0.00M | 0.00M | 0.00M | 1.39M | 1.39M |
| Capital stock | 0.00M | 0.00M | - | 1.39M | 1.39M |
| Retained earnings | -313.40M | -284.73M | -257.24M | -225.99M | -210.06M |
| Other liab | - | - | - | 2.27M | 2.75M |
| Other assets | - | - | 0.00M | - | - |
| Cash | 3.74M | 5.48M | 4.22M | 0.18M | 1.12M |
| Total current liabilities | 11.56M | 7.54M | 6.64M | 2.52M | 1.38M |
| Current deferred revenue | - | - | - | 0.01M | 0.01M |
| Net debt | -2.82M | 14.18M | -3.66M | 34.35M | 22.36M |
| Short term debt | 0.17M | 0.14M | 0.16M | 0.57M | 0.46M |
| Short long term debt | - | - | - | 0.45M | - |
| Short long term debt total | 0.92M | 19.66M | 0.56M | 34.53M | 23.48M |
| Other stockholder equity | 301.75M | 266.01M | 255.60M | 168.54M | 163.82M |
| Property plant equipment | - | - | - | 0.91M | 0.19M |
| Total current assets | 6.28M | 9.38M | 6.83M | 1.65M | 2.44M |
| Net tangible assets | - | - | - | -56.17M | -44.96M |
| Net receivables | 0.03M | 0.82M | 0.25M | 0.04M | 0.09M |
| Long term debt | - | 18.72M | - | 33.40M | 23.48M |
| Inventory | 1.55M | 1.71M | 1.40M | 1.29M | 1.06M |
| Accounts payable | 2.92M | 1.65M | 1.55M | 1.00M | 0.66M |
| Accumulated other comprehensive income | -0.12M | -0.12M | -0.12M | -0.12M | -0.11M |
| Non currrent assets other | 0.36M | - | -0.00M | - | -0.43M |
| Non current assets total | 2.28M | 2.15M | 0.81M | 0.91M | 0.19M |
| Capital lease obligations | 0.92M | 0.94M | - | 0.69M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.98M | -0.17M | -0.22M | -0.12M |
| Change to liabilities | - | - | - | 0.34M | 0.23M |
| Total cashflows from investing activities | -0.18M | -0.98M | - | -0.22M | -0.12M |
| Net borrowings | 9.17M | 19.08M | - | 8.00M | 8.00M |
| Total cash from financing activities | 16.63M | 20.20M | 21.84M | 8.09M | 8.06M |
| Change to operating activities | - | - | - | -0.35M | -0.34M |
| Net income | -23.76M | -22.45M | -29.91M | -15.92M | -8.68M |
| Change in cash | -1.74M | 1.26M | 4.04M | -0.94M | 0.99M |
| Begin period cash flow | 5.48M | 4.22M | 0.18M | 1.12M | 0.13M |
| End period cash flow | 3.74M | 5.48M | 4.22M | 0.18M | 1.12M |
| Total cash from operating activities | -18.20M | -17.95M | -17.65M | -8.80M | -6.94M |
| Issuance of capital stock | 7.10M | 1.75M | - | - | - |
| Depreciation | 0.30M | 0.17M | 0.13M | 0.07M | 0.07M |
| Dividends paid | 1.82M | 2.45M | - | - | - |
| Change to inventory | 0.13M | -0.38M | -0.01M | -0.19M | 0.06M |
| Change to account receivables | 0.77M | -0.57M | -0.20M | 0.05M | -0.02M |
| Sale purchase of stock | 0.18M | 0.06M | - | - | - |
| Other cashflows from financing activities | -0.06M | 0.90M | 11.85M | 0.09M | 8.06M |
| Change to netincome | - | - | - | 7.20M | 1.75M |
| Capital expenditures | 0.18M | 0.98M | 0.15M | 0.22M | 0.12M |
| Change in working capital | 1.84M | -0.64M | -0.96M | -0.16M | -0.08M |
| Stock based compensation | 0.09M | 0.56M | 1.57M | - | - |
| Other non cash items | 3.33M | 4.97M | 13.01M | 7.20M | 1.75M |
| Free cash flow | -18.38M | -18.93M | -17.81M | -9.02M | -7.06M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| COCH Envoy Medical Inc. |
-0.09 1.29% |
6.86 | - | - | 264.77 | 15.32 | 182.16 | -1.35 |
| ABT Abbott Laboratories |
-0.71 0.65% |
108.58 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
0.28 0.28% |
101.89 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
-2.16 0.68% |
316.63 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
- -% |
47.31 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
Envoy Medical, Inc., a hearing health company, provides medical technologies across the hearing loss spectrum. The company's medical technologies are designed to shift the paradigm within the hearing industry and bring providers and patients the hearing devices desire. It offers personal sound amplification devices; hearing aids; Esteem fully implanted active middle ear implants; auditory osseointegrated implants; and Acclaim cochlear implants. The company was formerly known as Envoy Medical Corporation and changed its name to Envoy Medical, Inc. in September 2023. Envoy Medical, Inc. was founded in 1995 and is headquartered in White Bear Lake, Minnesota.
4875 White Bear Parkway, White Bear Lake, MN, United States, 55110
877 900 3277
43
| Name | Title | Year Born |
|---|---|---|
| Mr. Brent T. Lucas Esq. | CEO & Director | 1983 |
| Mr. David R. Wells | Chief Financial Officer | 1962 |
| Mr. Brent T. Lucas Esq. | CEO & Director | 1982 |
| Mr. Robert M. Potashnick | Interim CFO & Principal Accounting Officer | 1981 |
| Ms. Karin Simonson | VP, General Counsel & Corporate Secretary | NA |
| Mr. Robert M. Potashnick | Chief Accounting Officer, VP of Finance, Principal Financial Officer & Principal Accounting Officer | 1981 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.