…
Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, Mexico, Japan, the United Kingdom, Korea, Australia, Taiwan, China, Spain, France, Iceland, New Zealand, and Sweden. It offers merchandise, including sundries, dry groceries, candies, coolers, freezers, deli, liquor, and tobacco; non-food merchandise comprising appliances, small electronics, health and beauty aids, hardware, lawn and garden, sporting goods, tires, toys and seasonal, automotive, stamps, tickets, apparel, furniture, domestics, housewares, special order kiosks, and jewelry; and fresh food, such as meat, produce, service deli, and bakery products. The company is also involved in warehouse ancillary operations, which include gasoline, pharmacies, optical, food courts, hearing-aid centers, and tire installation centers. In addition, it engages in e-commerce, business centers, travel, and other businesses. The company was formerly known as Costco Companies, Inc. and changed its name to Costco Wholesale Corporation in August 1999. Costco Wholesale Corporation was founded in 1976 and is based in Issaquah, Washington.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Costco Wholesale operates membership-based warehouse clubs selling groceries, general merchandise, fuel, pharmacy and a growing e-commerce channel. Long-term growth may be supported by recurring membership fees, disciplined low-price merchandising, expansion of club footprint and rising online sales. Investors may find it attractive for predictable membership revenue, strong cash generation and scale advantages.
Key risks include intensifying competition from large retailers and e-commerce platforms, margin pressure from rising costs and wages, and slowing membership growth in core markets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Income before tax | 10818.00M | 9740.00M | 8487.00M | 7840.00M | 6680.00M |
| Minority interest | - | 0.00M | 0.00M | -71.00M | -72.00M |
| Net income | 8099.00M | 7367.00M | 6292.00M | 5844.00M | 5007.00M |
| Selling general administrative | 24966.00M | 22810.00M | 21590.00M | 19779.00M | 17938.00M |
| Gross profit | 35349.00M | 32095.00M | 29704.00M | 27572.00M | 25245.00M |
| Reconciled depreciation | 2426.00M | 2237.00M | 2077.00M | 1900.00M | 1781.00M |
| Ebit | 10972.00M | 9909.00M | 8647.00M | 7793.00M | 6708.00M |
| Ebitda | 13398.00M | 12146.00M | 10724.00M | 9693.00M | 8489.00M |
| Depreciation and amortization | 2426.00M | 2237.00M | 2077.00M | 1900.00M | 1781.00M |
| Non operating income net other | - | - | - | 205.00M | - |
| Operating income | 10383.00M | 9285.00M | 8114.00M | 7793.00M | 6708.00M |
| Other operating expenses | 264852.00M | 245168.00M | 234176.00M | 219161.00M | 189221.00M |
| Interest expense | 154.00M | 169.00M | 160.00M | 158.00M | 171.00M |
| Tax provision | 2719.00M | 2373.00M | 2195.00M | 1925.00M | 1601.00M |
| Interest income | 505.00M | 598.00M | 339.00M | 205.00M | 74.00M |
| Net interest income | 351.00M | 429.00M | 373.00M | 47.00M | -130.00M |
| Income tax expense | 2719.00M | 2373.00M | 2195.00M | 1925.00M | 1601.00M |
| Total revenue | 275235.00M | 254453.00M | 242290.00M | 226954.00M | 195929.00M |
| Total operating expenses | 24966.00M | 22810.00M | 21590.00M | 19779.00M | 18537.00M |
| Cost of revenue | 239886.00M | 222358.00M | 212586.00M | 199382.00M | 170684.00M |
| Total other income expense net | 435.00M | 455.00M | 373.00M | 106.00M | 56.00M |
| Net income from continuing ops | 8099.00M | 7367.00M | 6292.00M | 5915.00M | 5079.00M |
| Net income applicable to common shares | 8099.00M | 7367.00M | 6292.00M | 5844.00M | 5007.00M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Total assets | 77099.00M | 69831.00M | 68994.00M | 64166.00M | 59268.00M |
| Intangible assets | - | - | - | - | 294.00M |
| Other current assets | 1777.00M | 1734.00M | 1709.00M | 1499.00M | 1312.00M |
| Total liab | 47935.00M | 46209.00M | 43936.00M | 43519.00M | 41190.00M |
| Total stockholder equity | 29164.00M | 23622.00M | 25058.00M | 20642.00M | 17564.00M |
| Other current liab | 17325.00M | 15940.00M | 6254.00M | 14077.00M | 4561.00M |
| Common stock | 2.00M | 2.00M | 2.00M | 2.00M | 4.00M |
| Capital stock | 2.00M | 2.00M | 2.00M | 2.00M | 4.00M |
| Retained earnings | 22650.00M | 17619.00M | 19521.00M | 15585.00M | 11666.00M |
| Other liab | - | - | 1247.00M | 2555.00M | 1435.00M |
| Good will | 994.00M | 994.00M | 994.00M | 993.00M | 996.00M |
| Other assets | 1603.00M | - | 1399.00M | 4050.00M | 1091.00M |
| Cash | 14161.00M | 9906.00M | 13700.00M | 10203.00M | 11258.00M |
| Cash and equivalents | 14161.00M | - | 13700.00M | 10203.00M | 11258.00M |
| Total current liabilities | 37108.00M | 35464.00M | 33583.00M | 31998.00M | 29441.00M |
| Current deferred revenue | 2854.00M | 2501.00M | 8765.00M | - | 7803.00M |
| Net debt | -5988.00M | -1634.00M | -4816.00M | -1164.00M | -1125.00M |
| Short term debt | 361.00M | 103.00M | 1081.00M | 73.00M | 799.00M |
| Short long term debt | - | 103.00M | 1081.00M | 73.00M | 799.00M |
| Short long term debt total | 8173.00M | 8272.00M | 8884.00M | 9039.00M | 10133.00M |
| Other stockholder equity | 8282.00M | 7829.00M | 7340.00M | 6884.00M | 7031.00M |
| Property plant equipment | 36122.00M | - | 30722.00M | 27420.00M | 27382.00M |
| Total current assets | 38380.00M | 34246.00M | 35879.00M | 32696.00M | 29505.00M |
| Net tangible assets | - | - | 24064.00M | 20642.00M | 16568.00M |
| Short term investments | 1123.00M | 1238.00M | 1534.00M | 846.00M | 917.00M |
| Net receivables | 3203.00M | 2721.00M | 2285.00M | 2241.00M | 1803.00M |
| Long term debt | 5713.00M | 5794.00M | 5377.00M | 6484.00M | 6692.00M |
| Inventory | 18116.00M | 18647.00M | 16651.00M | 17907.00M | 14215.00M |
| Accounts payable | 19783.00M | 19421.00M | 17483.00M | 17848.00M | 16278.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 5.00M | - |
| Accumulated other comprehensive income | -1770.00M | -1828.00M | -1805.00M | -1829.00M | -1137.00M |
| Common stock total equity | - | - | - | 2.00M | - |
| Retained earnings total equity | - | - | - | 15585.00M | - |
| Non currrent assets other | 3091.00M | 2942.00M | 3718.00M | 4050.00M | 3381.00M |
| Non current assets total | 38719.00M | 35585.00M | 33115.00M | 31470.00M | 29763.00M |
| Capital lease obligations | 2460.00M | 2375.00M | 2426.00M | 2482.00M | 2642.00M |
| Long term debt total | 7114.00M | - | 6680.00M | 6484.00M | 7672.00M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Investments | -5311.00M | -4409.00M | -4972.00M | 24.00M | 115.00M |
| Change to liabilities | - | - | -382.00M | 1891.00M | 1838.00M |
| Total cashflows from investing activities | -5311.00M | - | -4972.00M | -3915.00M | -3535.00M |
| Net borrowings | -296.00M | - | -384.00M | -800.00M | 135.00M |
| Total cash from financing activities | -3775.00M | -10764.00M | -2614.00M | -4283.00M | -6488.00M |
| Change to operating activities | - | - | 172.00M | 549.00M | 1057.00M |
| Net income | 8099.00M | 7367.00M | 6292.00M | 5915.00M | 5079.00M |
| Change in cash | 4255.00M | -3794.00M | 3497.00M | -1055.00M | -1019.00M |
| Begin period cash flow | 9906.00M | 13700.00M | 10203.00M | 11258.00M | 12277.00M |
| End period cash flow | 14161.00M | 9906.00M | 13700.00M | 10203.00M | 11258.00M |
| Total cash from operating activities | 13335.00M | 11339.00M | 11068.00M | 7392.00M | 8958.00M |
| Depreciation | 2426.00M | 2237.00M | 2077.00M | 1900.00M | 1781.00M |
| Other cashflows from investing activities | 74.00M | -19.00M | -649.00M | -48.00M | 53.00M |
| Dividends paid | 2183.00M | 9041.00M | 1251.00M | 1498.00M | 5748.00M |
| Change to inventory | 559.00M | -2068.00M | 1228.00M | -4003.00M | -1892.00M |
| Sale purchase of stock | -903.00M | -700.00M | -676.00M | -439.00M | -496.00M |
| Other cashflows from financing activities | -393.00M | -315.00M | -303.00M | -1546.00M | -379.00M |
| Change to netincome | - | - | 1681.00M | 763.00M | 1167.00M |
| Capital expenditures | 5498.00M | 4710.00M | 4323.00M | 3891.00M | 3588.00M |
| Cash flows other operating | - | - | - | 926.00M | - |
| Cash and cash equivalents changes | - | - | - | -806.00M | - |
| Change in working capital | 1764.00M | 611.00M | 1018.00M | -1563.00M | 1003.00M |
| Stock based compensation | 860.00M | 818.00M | 774.00M | 724.00M | 665.00M |
| Other non cash items | 186.00M | 306.00M | 907.00M | 453.00M | 371.00M |
| Free cash flow | 7837.00M | 6629.00M | 6745.00M | 3501.00M | 5370.00M |
Sector: Consumer Defensive Industry: Discount Stores
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| COST Costco Wholesale Corp |
-9.06 0.85% |
1056.53 | 46.29 | 40.98 | 1.36 | 12.16 | 1.35 | 27.36 |
| WMT Walmart Inc. |
-2.20 1.72% |
125.52 | 39.59 | 37.45 | 1.17 | 8.81 | 1.26 | 19.84 |
| WMMVY Wal Mart de Mexico SAB de CV ADR |
0.56 1.97% |
29.04 | 24.25 | 21.46 | 0.08 | 6.62 | 0.08 | 0.77 |
| TGT Target Corporation |
0.41 0.26% |
158.36 | 16.48 | 15.60 | 0.65 | 4.04 | 0.79 | 9.22 |
| WMMVF Wal Mart de Mexico SAB de CV |
-0.16 5.54% |
2.73 | 15.82 | 13.72 | 0.05 | 3.25 | 0.83 | 8.19 |
Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, Mexico, Japan, the United Kingdom, Korea, Australia, Taiwan, China, Spain, France, Iceland, New Zealand, and Sweden. It offers merchandise, including sundries, dry groceries, candies, coolers, freezers, deli, liquor, and tobacco; non-food merchandise comprising appliances, small electronics, health and beauty aids, hardware, lawn and garden, sporting goods, tires, toys and seasonal, automotive, stamps, tickets, apparel, furniture, domestics, housewares, special order kiosks, and jewelry; and fresh food, such as meat, produce, service deli, and bakery products. The company is also involved in warehouse ancillary operations, which include gasoline, pharmacies, optical, food courts, hearing-aid centers, and tire installation centers. In addition, it engages in e-commerce, business centers, travel, and other businesses. The company was formerly known as Costco Companies, Inc. and changed its name to Costco Wholesale Corporation in August 1999. Costco Wholesale Corporation was founded in 1976 and is based in Issaquah, Washington.
| Name | Title | Year Born |
|---|---|---|
| Mr. W. Craig Jelinek | CEO & Director | 1952 |
| Mr. Ron M. Vachris | Pres, COO & Director | 1965 |
| Mr. Richard A. Galanti | Exec. VP, CFO & Director | 1956 |
| Mr. James P. Murphy | Exec. VP & COO of International Division | 1953 |
| Mr. Russell D. Miller | Sr. Exec. VP of U.S. Operations | 1957 |
| Mr. Patrick J. Callans | Exec. VP of Admin. | 1962 |
| Mr. Robert E. Nelson III | Sr. VP of Financial Planning & Investor Relations and Treasury | NA |
| Mr. John Sullivan | Exec. VP, Gen. Counsel & Corp. Sec. | 1960 |
| Sandy Torrey | Sr. VP of Membership, Marketing, Services & Publishing | NA |
| Mr. John D. Thelan | Sr. VP of Depots & Traffic | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.