…
Energy Recovery, Inc., together with its subsidiaries, designs, manufactures, and sells energy efficiency technology solutions in the Americas, the Middle East, Africa, Asia, and Europe. The company operates through Water and Emerging Technologies segments. The company offers high and low pressure, and ultra pressure exchangers; AT and LPT hydraulic turbochargers; and high-pressure feed and circulation booster pumps for use in seawater and brackish desalination, and wastewater treatment. It also provides PX G1300, which reduces energy consumption and operating costs of carbon dioxide-based refrigeration systems; and spare parts, as well as repair, field, and commissioning services. It sells its products under the ERI, PX, Pressure Exchanger, PX Pressure Exchanger, Ultra PX, PX G, PX G1300, PX PowerTrain, AT, and Aquabold brands to original equipment manufacturers, supermarket chains, cold storage facilities, refrigeration system installers, and other industrial users; aftermarket customers consisting of desalination plant owners and operators; and project developers, end-users, and industry consultants, as well as engineering, procurement, and construction firms. Energy Recovery, Inc. was incorporated in 1992 and is headquartered in San Leandro, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Energy Recovery, Inc. makes pressure-exchange devices that cut energy use in seawater reverse-osmosis desalination and other high-pressure fluid systems. Long-term growth drivers include rising water scarcity and decarbonization trends that may boost demand for energy-efficient desalination and industrial solutions.
Principal risks include project timing and capital-spend cyclicality in desalination and industrial markets, competition and technological substitution, customer concentration on large contracts, and supply-chain or execution setbacks that could reduce revenue visibility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 26.07M | 14.00M | 32.13M | 12.26M | 11.44M |
| Net income | 24.05M | 14.27M | 26.39M | 10.91M | 22.09M |
| Selling general administrative | 28.34M | 25.16M | 25.52M | 22.83M | 21.48M |
| Selling and marketing expenses | 16.28M | 12.16M | 8.13M | 9.43M | 7.55M |
| Gross profit | 87.36M | 71.23M | 90.74M | 66.61M | 56.64M |
| Reconciled depreciation | 6.30M | 5.94M | 5.30M | 4.39M | 3.87M |
| Ebit | 18.53M | 13.83M | 31.29M | 10.36M | 11.44M |
| Ebitda | 24.83M | 19.77M | 41.26M | 16.65M | 15.31M |
| Depreciation and amortization | 6.30M | 5.94M | 9.96M | 6.29M | 3.87M |
| Non operating income net other | 1.24M | 0.17M | 0.84M | - | 1.46M |
| Operating income | 18.53M | 13.83M | 31.29M | 10.36M | 9.98M |
| Other operating expenses | 100.76M | 90.07M | 85.36M | 76.58M | 64.54M |
| Interest expense | 0.91M | 0.17M | 3.83M | 2.01M | 0.00M |
| Tax provision | 2.02M | -0.27M | 5.75M | 1.34M | -10.65M |
| Interest income | 0.91M | 0.20M | 0.91M | 2.01M | 1.54M |
| Net interest income | 0.91M | 0.20M | 0.91M | 2.01M | 1.54M |
| Non recurring | - | - | 2.33M | - | - |
| Income tax expense | 2.02M | -0.27M | 5.75M | 1.34M | -10.65M |
| Total revenue | 125.59M | 103.90M | 118.99M | 86.94M | 74.52M |
| Total operating expenses | 62.53M | 57.40M | 57.11M | 56.24M | 46.66M |
| Cost of revenue | 38.23M | 32.67M | 28.25M | 20.34M | 17.87M |
| Total other income expense net | 7.54M | 0.17M | 0.84M | 1.89M | -0.08M |
| Net income from continuing ops | 24.05M | 14.27M | 26.39M | 10.91M | 22.09M |
| Net income applicable to common shares | 24.05M | 14.27M | 26.39M | 10.91M | 22.09M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 252.97M | 217.04M | 213.69M | 204.31M | 188.77M |
| Intangible assets | - | 12.79M | 0.04M | 0.05M | 0.07M |
| Other current assets | 2.18M | 3.89M | 5.08M | 4.95M | 4.05M |
| Total liab | 33.17M | 31.70M | 34.91M | 32.69M | 52.76M |
| Total stockholder equity | 219.81M | 185.34M | 178.78M | 171.62M | 136.01M |
| Other current liab | 15.58M | 11.90M | 13.99M | 11.82M | 9.87M |
| Common stock | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 82.66M | 61.15M | 37.10M | 22.83M | -3.55M |
| Other liab | - | 0.12M | 0.25M | 0.52M | 13.40M |
| Good will | 12.79M | 12.79M | 12.79M | 12.79M | 12.79M |
| Other assets | - | 10.63M | 11.79M | 48.28M | 17.50M |
| Cash | 68.10M | 92.89M | 74.36M | 94.25M | 26.39M |
| Total current liabilities | 21.47M | 15.51M | 19.79M | 15.73M | 27.83M |
| Current deferred revenue | 1.10M | 1.20M | 3.32M | 1.55M | 15.75M |
| Net debt | -54.82M | -76.41M | -57.91M | -76.57M | -13.83M |
| Short term debt | 1.79M | 1.60M | 1.56M | 1.24M | 1.02M |
| Short long term debt total | 13.28M | 16.48M | 16.44M | 17.69M | 12.56M |
| Other stockholder equity | 137.13M | 124.47M | 141.76M | 148.68M | 139.54M |
| Property plant equipment | - | 19.58M | 20.36M | 20.18M | 30.04M |
| Total current assets | 185.47M | 160.93M | 151.76M | 143.19M | 112.97M |
| Long term investments | 13.83M | 3.06M | 2.30M | 0.00M | 15.42M |
| Net tangible assets | - | 172.55M | 165.95M | 171.62M | 123.16M |
| Short term investments | 40.45M | 33.48M | 31.33M | 20.45M | 58.74M |
| Net receivables | 48.11M | 35.78M | 20.61M | 11.79M | 13.48M |
| Inventory | 26.15M | 28.37M | 20.38M | 11.75M | 10.32M |
| Accounts payable | 3.00M | 0.81M | 0.91M | 1.12M | 1.19M |
| Accumulated other comprehensive income | -0.04M | -0.35M | -0.15M | 0.05M | -0.04M |
| Common stock total equity | - | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings total equity | - | 61.15M | 37.10M | 22.83M | - |
| Treasury stock | - | - | -53.83M | -30.49M | -30.49M |
| Non currrent assets other | 0.39M | -3.06M | 0.37M | 0.99M | 0.60M |
| Non current assets total | 67.50M | 56.11M | 61.93M | 61.12M | 75.81M |
| Capital lease obligations | 13.28M | 14.88M | 16.44M | 17.69M | 12.56M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -21.20M | -3.82M | -13.88M | 53.38M | 0.50M |
| Change to liabilities | - | -0.92M | 0.24M | -0.05M | -14.32M |
| Total cashflows from investing activities | - | -6.95M | -20.56M | 46.60M | -6.88M |
| Total cash from financing activities | 4.79M | -23.67M | -12.79M | 4.37M | 5.96M |
| Change to operating activities | - | -0.92M | 0.71M | 0.58M | -0.86M |
| Net income | 21.50M | 24.05M | 14.27M | 26.39M | 10.91M |
| Change in cash | 11.77M | -18.00M | -19.90M | 67.87M | 4.35M |
| Begin period cash flow | 56.46M | 74.46M | 94.36M | 26.49M | 22.14M |
| End period cash flow | 68.22M | 56.46M | 74.46M | 94.36M | 26.49M |
| Total cash from operating activities | 26.05M | 12.63M | 13.53M | 16.87M | 5.27M |
| Issuance of capital stock | 1.93M | 2.99M | 10.55M | 4.40M | 6.07M |
| Depreciation | 5.75M | 6.30M | 5.94M | 5.30M | 4.39M |
| Other cashflows from investing activities | - | 1.10M | - | - | 0.50M |
| Change to inventory | 1.35M | -8.28M | -8.77M | -1.62M | -3.26M |
| Change to account receivables | -12.87M | -13.48M | -8.82M | 1.10M | -2.68M |
| Sale purchase of stock | 0.00M | -26.65M | -23.35M | -0.02M | -0.11M |
| Other cashflows from financing activities | 4.79M | 2.99M | -12.79M | -0.02M | -0.11M |
| Change to netincome | - | 7.46M | 6.62M | 13.38M | 7.66M |
| Capital expenditures | 2.57M | 3.13M | 6.68M | 6.79M | 7.38M |
| Change receivables | - | -13.48M | -8.82M | 1.10M | - |
| Cash flows other operating | - | -1.64M | 3.48M | -28.01M | - |
| Cash and cash equivalents changes | - | -17.98M | -19.83M | 67.84M | - |
| Change in working capital | -9.34M | -25.86M | -13.87M | -28.59M | -17.70M |
| Stock based compensation | 8.04M | 6.51M | 6.05M | 4.79M | 5.68M |
| Other non cash items | 0.16M | 0.48M | 1.52M | 3.12M | 0.56M |
| Free cash flow | 23.49M | 9.50M | 6.85M | 10.09M | -2.11M |
Sector: Industrials Industry: Pollution & Treatment Controls
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ERII Energy Recovery Inc |
0.44 6.56% |
7.15 | 39.43 | - | 6.39 | 3.73 | 5.65 | 29.26 |
| VLTO Veralto Corporation |
0.54 0.46% |
117.09 | 29.06 | 27.70 | 4.78 | 10.95 | 5.04 | 20.26 |
| FSS Federal Signal Corporation |
1.36 1.21% |
113.44 | 28.73 | 24.21 | 3.17 | 5.00 | 3.41 | 17.76 |
| ZWS Zurn Elkay Water Solutions Corporation |
-0.38 0.87% |
43.47 | 53.45 | 25.32 | 3.38 | 3.18 | 3.67 | 20.69 |
| KTWIY Kurita Water Industries Ltd |
-0.77 1.17% |
65.28 | 19.66 | - | 0.01 | 2.29 | 2.09 | 8.87 |
Energy Recovery, Inc., together with its subsidiaries, designs, manufactures, and sells energy efficiency technology solutions in the Americas, the Middle East, Africa, Asia, and Europe. The company operates through Water and Emerging Technologies segments. The company offers high and low pressure, and ultra pressure exchangers; AT and LPT hydraulic turbochargers; and high-pressure feed and circulation booster pumps for use in seawater and brackish desalination, and wastewater treatment. It also provides PX G1300, which reduces energy consumption and operating costs of carbon dioxide-based refrigeration systems; and spare parts, as well as repair, field, and commissioning services. It sells its products under the ERI, PX, Pressure Exchanger, PX Pressure Exchanger, Ultra PX, PX G, PX G1300, PX PowerTrain, AT, and Aquabold brands to original equipment manufacturers, supermarket chains, cold storage facilities, refrigeration system installers, and other industrial users; aftermarket customers consisting of desalination plant owners and operators; and project developers, end-users, and industry consultants, as well as engineering, procurement, and construction firms. Energy Recovery, Inc. was incorporated in 1992 and is headquartered in San Leandro, California.
1717 Doolittle Drive, San Leandro, CA, United States, 94577
510 483 7370
269
| Name | Title | Year Born |
|---|---|---|
| Mr. Yu-Lang Mao | Pres, CEO & Chairman | 1944 |
| Mr. Joshua Ballard CFA | Chief Financial Officer | NA |
| Dr. Farshad Ghasripoor | Chief Technology Officer | 1960 |
| Mr. William W. Yeung | Chief Legal Officer & Sec. to the Board | 1972 |
| Mr. Rodney Clemente | Sr. VP of Water | 1980 |
| Mr. Nocair Bensalah | VP of Operations | 1969 |
| Mr. James Siccardi | VP of Investor Relations | NA |
| Ms. Kelley Vendeland | VP of Marketing & ESG | NA |
| Ms. Stacy Proctor | VP of HR | NA |
| Dr. Farshad Ghasripoor | Chief Technology Officer | 1961 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.