…
Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States, Mexico, Europe, Asia, and Canada. The company operates through three segments: Expedited Freight, Omni Logistics, and Intermodal. Its Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Omni Logistics segment offers full suite of global logistics services, such as air and ocean freight consolidation and forwarding, customs brokerage, warehousing and distribution, value-added services, time-definite transportation services, and other supply chain solutions. Its Intermodal segment provides intermodal container drayage services; and contract and container freight station warehouse and handling services. The company serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was incorporated in 1981 and is headquartered in Dallas, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Forward Air Corporation operates an asset-light network providing expedited ground transportation, intermodal drayage and logistics services across North America. Long-term growth drivers include rising e-commerce volumes, greater rail-to-truck intermodal use and network density that could support pricing and margins; investors may find the company attractive for its specialized premium service niche and established service center footprint.
Material risks include cyclicality in freight volumes, pricing pressure from carriers and third-party logistics providers, fuel and labor cost inflation and execution risk as the company expands its network.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -147.20M | -1249.83M | 56.64M | 260.84M | 154.96M |
| Minority interest | 33.93M | 314.26M | 0.00M | - | - |
| Net income | -107.80M | -816.97M | 167.35M | 193.19M | 105.86M |
| Selling general administrative | 58.97M | 64.68M | 50.13M | 49.76M | 42.19M |
| Selling and marketing expenses | - | - | 45.04M | - | - |
| Gross profit | 510.94M | 339.65M | 330.15M | 546.82M | 365.33M |
| Reconciled depreciation | 152.64M | 143.98M | 57.41M | 47.39M | 39.55M |
| Ebit | 33.55M | -1060.62M | 88.21M | 265.98M | 159.30M |
| Ebitda | 186.19M | -916.64M | 145.62M | 313.36M | 198.85M |
| Depreciation and amortization | 152.64M | 143.98M | 57.41M | 47.39M | 39.55M |
| Operating income | 36.42M | -1062.94M | 88.21M | 265.98M | 159.30M |
| Other operating expenses | 2458.69M | 3537.20M | 1282.53M | 1707.43M | 1503.13M |
| Interest expense | 180.75M | 189.22M | 31.57M | 5.14M | 4.34M |
| Tax provision | -5.47M | -124.99M | 13.84M | 67.65M | 38.87M |
| Net interest income | -180.75M | -189.22M | -31.57M | -5.14M | -4.34M |
| Income tax expense | -5.47M | -124.99M | 13.84M | 67.65M | 38.87M |
| Total revenue | 2495.12M | 2474.26M | 1370.73M | 1973.40M | 1662.43M |
| Total operating expenses | 474.51M | 1402.59M | 241.94M | 280.85M | 206.03M |
| Cost of revenue | 1984.18M | 2134.61M | 1040.58M | 1426.58M | 1297.10M |
| Total other income expense net | -183.62M | -186.90M | -31.57M | -5.14M | -4.34M |
| Discontinued operations | - | - | - | - | -10.23M |
| Net income from continuing ops | -141.72M | -1124.84M | 42.80M | 193.19M | 116.09M |
| Net income applicable to common shares | - | - | - | 193.19M | 105.86M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2744.81M | 2802.64M | 3041.08M | 1208.08M | 1117.82M |
| Intangible assets | 906.79M | 999.22M | 134.79M | 154.80M | 154.72M |
| Other current assets | 65.30M | 45.10M | 26.78M | 37.47M | 29.31M |
| Total liab | 2583.14M | 2516.77M | 2276.82M | 500.83M | 524.17M |
| Total stockholder equity | 113.34M | 201.73M | 764.26M | 707.24M | 593.65M |
| Deferred long term liab | - | - | - | 51.09M | 43.41M |
| Other current liab | 170.37M | 149.14M | 103.48M | 7.15M | 4.61M |
| Common stock | 0.31M | 0.30M | 0.26M | 0.27M | 0.27M |
| Capital stock | 0.31M | 0.30M | 0.26M | 0.27M | 0.27M |
| Retained earnings | -447.10M | -338.23M | 480.32M | 436.12M | 334.91M |
| Other liab | - | - | - | 110.14M | 93.03M |
| Good will | 522.71M | 522.71M | 278.71M | 306.18M | 266.75M |
| Other assets | - | - | - | 51.83M | 0.00M |
| Cash | 106.00M | 104.90M | 161.57M | 45.82M | 37.32M |
| Total current liabilities | 428.32M | 384.05M | 237.09M | 169.40M | 164.69M |
| Current deferred revenue | 13.18M | 9.90M | 31.19M | 51.09M | 61.62M |
| Net debt | 2053.67M | 2040.89M | 1784.25M | 232.03M | 282.75M |
| Short term debt | 123.02M | 113.37M | 56.99M | 56.55M | 53.62M |
| Short long term debt | - | - | 12.64M | 9.44M | 6.09M |
| Short long term debt total | 2159.67M | 2145.80M | 1945.82M | 277.85M | 320.07M |
| Other stockholder equity | 559.55M | 542.39M | 283.68M | 270.86M | 258.47M |
| Property plant equipment | - | - | - | 249.08M | 367.29M |
| Total current assets | 521.00M | 472.50M | 347.03M | 304.31M | 282.81M |
| Net tangible assets | - | - | - | 821.95M | 172.19M |
| Net receivables | 349.71M | 322.50M | 158.68M | 221.03M | 216.18M |
| Long term debt | 1687.25M | 1675.93M | 1790.50M | 106.59M | 165.04M |
| Accounts payable | 121.75M | 105.69M | 45.43M | 54.60M | 44.84M |
| Accumulated other comprehensive income | 0.58M | -2.73M | - | - | - |
| Common stock total equity | - | - | - | 0.27M | 0.27M |
| Retained earnings total equity | - | - | - | 436.12M | 334.91M |
| Non currrent assets other | 83.89M | 71.94M | 58.86M | 0.74M | 46.25M |
| Non current assets total | 2223.80M | 2330.14M | 2694.05M | 903.76M | 835.02M |
| Capital lease obligations | 472.42M | 469.87M | 142.68M | 161.81M | 148.94M |
| Long term debt total | - | - | - | 106.59M | 155.47M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -1608.59M | 174.84M | -104.46M | -88.31M |
| Change to liabilities | - | - | - | 12.57M | 17.18M |
| Total cashflows from investing activities | -26.91M | -1608.59M | 174.84M | -104.46M | -88.31M |
| Net borrowings | -17.30M | -98.42M | 1672.50M | -49.00M | 42.58M |
| Total cash from financing activities | -17.53M | -163.83M | 1550.03M | -146.12M | -34.89M |
| Change to operating activities | - | - | - | -4.85M | -16.10M |
| Net income | -107.80M | -1124.84M | 42.80M | 193.19M | 116.09M |
| Change in cash | 0.73M | -1846.81M | 1906.25M | 8.51M | -2.94M |
| Begin period cash flow | 105.27M | 1952.07M | 45.82M | 37.32M | 40.25M |
| End period cash flow | 106.00M | 105.27M | 1952.07M | 45.82M | 37.32M |
| Total cash from operating activities | 44.38M | -75.40M | 181.39M | 259.09M | 120.26M |
| Depreciation | 152.64M | 143.98M | 57.41M | 47.39M | 39.55M |
| Other cashflows from investing activities | - | 4.69M | 258.52M | -63.73M | 8.02M |
| Dividends paid | 0.00M | 0.00M | 25.00M | -25.86M | -22.98M |
| Change to account receivables | -25.37M | 19.22M | 25.15M | -19.13M | -52.68M |
| Sale purchase of stock | 0.85M | 0.75M | -93.81M | -62.77M | -48.99M |
| Other cashflows from financing activities | -1.07M | -66.16M | -3.67M | -2.64M | -6.73M |
| Change to netincome | - | - | - | 29.91M | 26.45M |
| Capital expenditures | 29.12M | 37.06M | 30.73M | 40.73M | 39.11M |
| Change receivables | - | - | - | -11.03M | -60.78M |
| Cash flows other operating | - | - | - | 180.25M | 108.09M |
| Cash and cash equivalents changes | - | - | - | 8.51M | -2.94M |
| Change in working capital | -3.53M | -11.78M | 92.49M | -11.40M | -51.60M |
| Stock based compensation | 13.43M | 10.19M | 11.49M | 11.38M | 10.91M |
| Other non cash items | 0.59M | 1040.56M | -13.91M | 10.85M | 3.89M |
| Free cash flow | 15.27M | -112.46M | 150.66M | 218.36M | 81.15M |
Sector: Industrials Industry: Integrated Freight & Logistics
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FWRD Forward Air Corporation |
0.13 0.75% |
17.37 | - | 19.92 | 0.29 | 6.43 | 1.12 | 14.95 |
| FDX FedEx Corporation |
1.56 0.48% |
324.19 | 21.06 | 17.86 | 1.02 | 3.16 | 1.39 | 11.61 |
| UPS United Parcel Service Inc |
0.26 0.23% |
112.71 | 19.06 | 12.89 | 0.97 | 5.79 | 1.24 | 10.27 |
| DHLGY Deutsche Post AG |
0.13 0.39% |
33.49 | 16.10 | 15.72 | 0.78 | 2.52 | 0.95 | 7.03 |
| DSDVY DSV Panalpina A/S ADR |
1.06 0.97% |
110.03 | 48.35 | 24.63 | 0.26 | 3.46 | 1.99 | 20.03 |
Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States, Mexico, Europe, Asia, and Canada. The company operates through three segments: Expedited Freight, Omni Logistics, and Intermodal. Its Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Omni Logistics segment offers full suite of global logistics services, such as air and ocean freight consolidation and forwarding, customs brokerage, warehousing and distribution, value-added services, time-definite transportation services, and other supply chain solutions. Its Intermodal segment provides intermodal container drayage services; and contract and container freight station warehouse and handling services. The company serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was incorporated in 1981 and is headquartered in Dallas, Texas.
3200 Olympus Boulevard, Dallas, TX, United States, 75019
817 552 5270
6062
| Name | Title | Year Born |
|---|---|---|
| Mr. Thomas Schmitt | Pres, CEO & Exec. Chairman | 1965 |
| Ms. Rebecca J. Garbrick | CFO & Treasurer | 1976 |
| Mr. Chris C. Ruble | Chief Operating Officer | 1963 |
| Mr. Michael L. Hance | Chief Legal Officer & Sec. | 1972 |
| Mr. Joseph Michael Tomasello | Chief Information Officer | NA |
| Mr. Kyle R. Mitchin | Chief People Officer | NA |
| Mr. Matthew J. Jewell | Consultant | 1966 |
| Ms. Nancee Ronning | Chief Commercial Officer | NA |
| Sandi Underwood | Assistant Corp. Sec. | NA |
| Mr. Michael L. Hance | Interim CEO, Chief Legal Officer & Secretary | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.