…
H World Group Limited develops and operates leased and owned, manachised, and franchised hotels in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, Crystal Orange Hotel, IntercityHotel, Grand JI Hotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, CitiGO Hotel, MAXX, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, Grand Mercure Hotel, Steigenberger Icons, and Song Hotels. The company was formerly known as Huazhu Group Limited and changed its name to H World Group Limited in June 2022. H World Group Limited was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Huazhu Group Ltd operates and franchises a diversified portfolio of economy-to-upscale hotel brands across China and manages a large membership and digital distribution platform. Long-term growth may be supported by recovery in domestic travel, expansion of its asset-light management and franchise network, and further upmarket brand penetration and loyalty monetization.
Key risks include sensitivity to China's economic and travel cycles, intense competition from domestic and global hotel operators and online platforms, execution risks in franchise and brand expansion, and regulatory or public-health disruptions that could impair occupancy and cash flow.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7077.77M | 4764.00M | 5335.00M | -1606.00M | -408.00M |
| Minority interest | -35.00M | -54.00M | -46.00M | 28.00M | 15.00M |
| Net income | 4941.60M | 3048.00M | 4085.00M | -1813.00M | -420.00M |
| Selling general administrative | 2262.00M | 2508.00M | 2117.00M | 1675.00M | 1547.00M |
| Selling and marketing expenses | 1270.00M | 1176.00M | 1072.00M | 613.00M | 641.00M |
| Gross profit | 9696.42M | 9860.00M | 7541.00M | 1602.00M | 1501.00M |
| Reconciled depreciation | 1257.00M | 1332.00M | 1414.00M | 1513.00M | 1563.00M |
| Ebit | 7405.59M | 5123.00M | 5734.00M | -197.00M | 410.00M |
| Ebitda | 8563.16M | 6455.00M | 7148.00M | 1316.00M | 1973.00M |
| Depreciation and amortization | 1157.58M | 1332.00M | 1414.00M | 1513.00M | 1563.00M |
| Operating income | 6260.65M | 5200.00M | 4714.00M | -197.00M | 410.00M |
| Other operating expenses | 18356.86M | 18691.00M | 17168.00M | 14156.00M | 12623.00M |
| Interest expense | 327.82M | 318.00M | 385.00M | 409.00M | 405.00M |
| Tax provision | 2161.00M | 1662.00M | 1204.00M | 207.00M | 12.00M |
| Interest income | 223.00M | 210.00M | 248.00M | 87.00M | 89.00M |
| Net interest income | -114.00M | -108.00M | -137.00M | -322.00M | -316.00M |
| Income tax expense | 2102.12M | 1662.00M | 1204.00M | 207.00M | 12.00M |
| Total revenue | 24617.51M | 23891.00M | 21882.00M | 13862.00M | 12787.00M |
| Total operating expenses | 3435.77M | 4660.00M | 2827.00M | 1896.00M | 1337.00M |
| Cost of revenue | 14921.09M | 14031.00M | 14341.00M | 12260.00M | 11286.00M |
| Total other income expense net | 817.11M | -436.00M | 621.00M | -1409.00M | -818.00M |
| Net income from continuing ops | 5115.00M | 3102.00M | 4131.00M | -1849.00M | -480.00M |
| Net income applicable to common shares | - | - | - | - | -465.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 64815.25M | 62552.00M | 63532.00M | 61507.00M | 63269.00M |
| Intangible assets | 5031.20M | 4950.00M | 5461.00M | 5477.00M | 5591.00M |
| Other current assets | 870.55M | 850.00M | 949.00M | 809.00M | 847.00M |
| Total liab | 51849.00M | 50281.00M | 51283.00M | 52704.00M | 52225.00M |
| Total stockholder equity | 12812.15M | 12177.00M | 12135.00M | 8729.00M | 10935.00M |
| Other current liab | 7414.72M | 4980.00M | 7052.00M | 3565.00M | 3044.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 3616.30M | 2449.00M | 794.00M | -1200.00M | 1037.00M |
| Other liab | - | - | - | - | 2685.00M |
| Good will | 5431.46M | 5221.00M | 5318.00M | 5195.00M | 5132.00M |
| Other assets | - | - | - | - | 1795.00M |
| Cash | 10538.71M | 7474.00M | 6946.00M | 3583.00M | 5116.00M |
| Total current liabilities | 19139.18M | 13321.00M | 17411.00M | 13146.00M | 15279.00M |
| Current deferred revenue | 1824.16M | 1822.00M | 1637.00M | 1308.00M | 1366.00M |
| Net debt | 25553.26M | 27971.00M | 28934.00M | 40304.00M | 39046.00M |
| Short term debt | 8879.65M | 4422.00M | 7703.00M | 7102.00M | 9901.00M |
| Short long term debt | 5337.00M | 880.00M | 4049.00M | 3288.00M | 6232.00M |
| Short long term debt total | 36091.97M | 35445.00M | 35880.00M | 43887.00M | 44162.00M |
| Other stockholder equity | 8996.73M | 9346.00M | 10955.00M | 9697.00M | 9857.00M |
| Property plant equipment | - | - | - | - | 39233.00M |
| Total current assets | 17446.10M | 13215.00M | 12056.00M | 9178.00M | 9553.00M |
| Long term investments | 1369.00M | 2316.00M | 2564.00M | 1945.00M | 1965.00M |
| Net tangible assets | - | - | - | - | 212.00M |
| Short term investments | 4897.12M | 3603.00M | 2189.00M | 1788.00M | 2589.00M |
| Net receivables | 1082.69M | 1228.00M | 1149.00M | 1425.00M | 888.00M |
| Long term debt | 479.00M | 4546.00M | 1265.00M | 6635.00M | 3565.00M |
| Inventory | 57.04M | 60.00M | 59.00M | 70.00M | 88.00M |
| Accounts payable | 1020.65M | 983.00M | 1019.00M | 1171.00M | 968.00M |
| Accumulated other comprehensive income | 199.13M | 382.00M | 386.00M | 232.00M | 41.00M |
| Non currrent assets other | 1577.00M | 2850.00M | 3164.00M | 818.00M | 933.00M |
| Non current assets total | 47369.14M | 49337.00M | 51476.00M | 52329.00M | 53716.00M |
| Capital lease obligations | 30253.00M | 30019.00M | 30566.00M | 33964.00M | 34365.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -357.00M | -2239.00M | -1477.00M | -522.00M | 973.00M |
| Change to liabilities | - | - | - | -19.00M | 231.00M |
| Total cashflows from investing activities | -1013.61M | -2270.73M | -1476.80M | - | -1402.00M |
| Net borrowings | 378.00M | -6.00M | -4751.00M | - | -1788.00M |
| Total cash from financing activities | -4188.68M | -5581.99M | -3720.00M | -1394.00M | -1801.00M |
| Change to operating activities | - | - | - | - | -92.00M |
| Net income | 4941.60M | 3102.00M | 4131.00M | -1849.00M | -480.00M |
| Change in cash | 3330.80M | -411.06M | 2518.32M | -55.00M | -1949.00M |
| Begin period cash flow | 7207.91M | 7934.60M | 5182.85M | 5141.00M | 7090.00M |
| End period cash flow | 10538.71M | 7523.54M | 7701.16M | 5086.00M | 5141.00M |
| Total cash from operating activities | 8150.72M | 7624.53M | 7672.96M | 1564.00M | 1342.00M |
| Issuance of capital stock | 0.00M | 0.00M | 1973.00M | 0.00M | 1.00M |
| Depreciation | 1157.58M | 1332.00M | 1414.00M | 1513.00M | 1563.00M |
| Other cashflows from investing activities | 57.39M | 114.60M | -39.00M | - | 36.00M |
| Dividends paid | 3800.55M | 3529.31M | 0.00M | -416.00M | 0.00M |
| Change to inventory | - | - | - | 20.00M | 2.00M |
| Change to account receivables | 117.00M | -96.35M | 296.00M | -621.00M | -113.00M |
| Sale purchase of stock | -761.67M | -1172.00M | -848.00M | -334.00M | 0.00M |
| Other cashflows from financing activities | -39.88M | -857.99M | -94.00M | 7137.00M | 2369.00M |
| Change to netincome | - | - | - | 1805.00M | 486.00M |
| Capital expenditures | 815.17M | 895.51M | 901.00M | 1053.00M | 1675.00M |
| Change in working capital | 2023.33M | -574.02M | -678.00M | 166.00M | -92.00M |
| Stock based compensation | 420.00M | 322.00M | 143.00M | 87.00M | 109.00M |
| Other non cash items | 28.21M | 3641.89M | 2635.00M | 1915.00M | 785.00M |
| Free cash flow | 7335.55M | 6729.02M | 6773.00M | 511.00M | -333.00M |
Sector: Consumer Cyclical Industry: Lodging
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HTHT H World Group Limited |
0.26 0.52% |
50.09 | 30.74 | 35.34 | 0.50 | 6.35 | 4.02 | 11.91 |
| MAR Marriott International Inc |
1.57 0.37% |
430.75 | 35.20 | 25.71 | 11.91 | 443.63 | 3.94 | 21.09 |
| HLT Hilton Worldwide Holdings Inc. Common Stock |
1.58 0.42% |
378.50 | 45.67 | 29.07 | 13.57 | 277.41 | 6.64 | 26.82 |
| ICHGF InterContinental Hotels Group PLC |
- -% |
174.50 | 32.97 | 22.17 | 4.27 | 24.29 | 4.93 | 19.14 |
| IHG InterContinental Hotels Group PLC ADR |
-0.75 0.41% |
180.66 | 32.64 | 22.12 | 4.22 | 25.89 | 4.93 | 19.14 |
H World Group Limited develops and operates leased and owned, manachised, and franchised hotels in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, Crystal Orange Hotel, IntercityHotel, Grand JI Hotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, CitiGO Hotel, MAXX, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, Grand Mercure Hotel, Steigenberger Icons, and Song Hotels. The company was formerly known as Huazhu Group Limited and changed its name to H World Group Limited in June 2022. H World Group Limited was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.
| Name | Title | Year Born |
|---|---|---|
| Mr. Qi Ji | Founder & Exec. Chairman | 1967 |
| Mr. Jiong Wu | Co-Founder & Independent Director | 1968 |
| Ms. Tong Tong Zhao | Co-Founder & Independent Director | 1967 |
| Mr. Hui Jin | Chief Exec. Officer | 1978 |
| Ms. Xinxin Liu | Pres | 1978 |
| Ms. Jihong He | CFO & CEO of International Bus. | NA |
| Mr. Dong Li | Chief Accounting Officer & Deputy CFO | NA |
| Mr. Jason Chen | Investor Relations Director | NA |
| Ms. Hui Chen | Chief Compliance Officer | 1967 |
| Yuewu Rong | Legal Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.