…
Fusion Fuel Green PLC, together with its subsidiaries, manufactures and sells miniaturized PEM electrolyzers to produce green hydrogen in Portugal, Spain, and the rest of Southern Europe. The company offers HEVO-Chain, a centralized PEM electrolyzer; and HEVO-Solar, a grid-independent hydrogen generator. It also provides engineering and procurement services; FEL I, II, and III studies; construction and legalization services; and operation and maintenance services. In addition, the company is involved in hydrogen project development and LPG solutions, including consulting, design, supply, installation, maintenance, and transportation of LPG in both bulk and cylinder formats, as well as the design and operation of central gas systems, metered utility services, and maintenance. It serves commercial buildings, mixed-use apartment complexes, shopping centers, food courts, heavy industries, labor accommodations, catering units, commercial kitchens, and dining establishments. Fusion Fuel Green PLC was founded in 2018 and is based in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Fusion Fuel Green plc develops electrolyzers and solar-driven systems to produce low-carbon hydrogen for industrial and transport applications. Long-term growth drivers include accelerating decarbonization policies, rising demand for green hydrogen, and scaling of electrolyzer production, which may benefit the company's commercial expansion.
Material risks include early-stage commercialisation with limited revenue history, execution and financing risk for capital-intensive projects, intense competition in electrolyzers and hydrogen markets, and exposure to regulatory and commodity variability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.02M | -13.71M | -29.98M | -27.31M | 23.56M |
| Minority interest | -0.74M | -0.06M | - | - | - |
| Net income | -1.63M | -13.79M | -30.38M | -27.35M | 23.56M |
| Selling general administrative | 10.84M | 13.23M | 15.68M | 20.92M | 6.50M |
| Selling and marketing expenses | - | - | 1.45M | - | - |
| Gross profit | 3.87M | 0.44M | -18.10M | -8.77M | -0.37M |
| Reconciled depreciation | 0.15M | 2.63M | 2.54M | 1.00M | 0.35M |
| Ebit | -8.89M | -13.18M | -34.38M | -34.75M | -6.85M |
| Ebitda | -8.75M | -10.54M | -31.89M | -31.03M | -6.86M |
| Depreciation and amortization | 0.14M | 2.63M | 2.48M | 3.72M | -0.00M |
| Operating income | -8.89M | -17.18M | -34.38M | -34.75M | -6.85M |
| Other operating expenses | 22.73M | 18.79M | 38.44M | 31.43M | 6.85M |
| Interest expense | 0.02M | 0.55M | 0.55M | 0.06M | 0.02M |
| Tax provision | -0.11M | 0.03M | 0.16M | 0.03M | 0.00M |
| Interest income | - | - | 0.06M | 0.03M | 0.00M |
| Net interest income | -0.02M | -0.55M | -0.49M | -0.04M | 0.25M |
| Income tax expense | -0.11M | 0.03M | 0.16M | 0.03M | -0.61M |
| Total revenue | 13.85M | 1.60M | 4.06M | 0.00M | 0.00M |
| Total operating expenses | 12.76M | 17.62M | 16.28M | 22.66M | 6.85M |
| Cost of revenue | 9.98M | 1.17M | 22.16M | 8.77M | 0.37M |
| Total other income expense net | 7.87M | 3.48M | 4.39M | 7.43M | 30.41M |
| Net income from continuing ops | -0.95M | -13.73M | -31.02M | -27.35M | 23.56M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 36.02M | 28.13M | 42.39M | 65.36M | 69.25M |
| Intangible assets | 21.51M | 23.96M | 5.08M | 5.35M | 3.85M |
| Other current assets | 0.66M | 2.64M | 1.42M | 2.01M | 4.58M |
| Total liab | 15.53M | 17.43M | 39.65M | 36.01M | 19.74M |
| Total stockholder equity | 16.16M | 12.79M | 2.73M | 29.35M | 49.51M |
| Deferred long term liab | - | - | - | 0.72M | 1.92M |
| Other current liab | 8.57M | 7.96M | 6.61M | 20.90M | 15.27M |
| Common stock | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -239.71M | -236.44M | -222.98M | -191.78M | -164.43M |
| Good will | 6.60M | 6.60M | - | - | - |
| Other assets | - | - | 0.00M | 0.72M | 1.92M |
| Cash | 0.57M | 0.21M | 1.15M | 8.16M | 7.68M |
| Total current liabilities | 12.18M | 13.01M | 20.38M | 25.44M | 19.33M |
| Current deferred revenue | 0.32M | - | 0.59M | 0.19M | 2.64M |
| Net debt | 1.62M | 2.02M | 10.97M | 0.16M | -6.88M |
| Short term debt | 1.91M | 2.08M | 2.15M | 0.67M | 0.39M |
| Short long term debt | 1.76M | 2.00M | 1.33M | - | - |
| Short long term debt total | 2.20M | 2.23M | 12.12M | 8.32M | 0.80M |
| Other stockholder equity | 240.58M | 249.19M | 220.34M | 221.13M | 213.94M |
| Total current assets | 6.42M | 7.00M | 11.33M | 38.74M | 47.29M |
| Net tangible assets | - | - | - | 24.72M | 47.58M |
| Short term investments | - | - | - | 0.00M | 27.45M |
| Net receivables | 5.02M | 3.02M | 5.09M | 6.23M | 3.90M |
| Inventory | 0.17M | 1.13M | 3.68M | 22.34M | 3.69M |
| Accounts payable | 1.37M | 2.84M | 11.02M | 3.68M | 1.03M |
| Accumulated other comprehensive income | 15.28M | 0.03M | 5.37M | - | - |
| Non currrent assets other | 0.25M | -9.74M | 1.18M | - | - |
| Non current assets total | 29.60M | 21.12M | 31.05M | 26.62M | 21.96M |
| Capital lease obligations | 0.44M | 0.23M | 10.78M | 8.32M | 0.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.80M | -1.16M | 24.96M | -45.50M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -0.44M | 0.84M | - | 24.96M | 24.96M |
| Net borrowings | 4.99M | 0.52M | - | - | - |
| Total cash from financing activities | 8.53M | 6.75M | 3.01M | 2.37M | 9.58M |
| Change to operating activities | - | - | - | -0.06M | -0.06M |
| Net income | -1.63M | -13.73M | -30.38M | -27.35M | 23.56M |
| Change in cash | 0.39M | -0.93M | -6.99M | -2.44M | -50.33M |
| Begin period cash flow | 0.19M | 1.15M | 8.14M | 7.68M | 58.01M |
| End period cash flow | 0.57M | 0.21M | 1.15M | 5.24M | 7.68M |
| Total cash from operating activities | -7.91M | -8.65M | -8.99M | -29.85M | -14.66M |
| Issuance of capital stock | 3.89M | 5.94M | 3.00M | 3.68M | 0.00M |
| Depreciation | 0.14M | 2.63M | 2.48M | 1.00M | 0.35M |
| Other cashflows from investing activities | -0.82M | 0.85M | - | - | - |
| Change to inventory | 0.50M | -1.64M | -0.02M | -18.65M | -3.69M |
| Change to account receivables | -1.96M | 1.27M | 4.82M | 2.24M | -5.43M |
| Other cashflows from financing activities | -0.20M | 0.29M | 4.37M | 0.00M | -0.40M |
| Capital expenditures | 0.31M | 0.19M | 9.14M | 10.69M | 18.76M |
| Change in working capital | -3.14M | 0.66M | 12.57M | -11.13M | -7.32M |
| Stock based compensation | 1.56M | 2.19M | 1.39M | 3.51M | -0.84M |
| Other non cash items | -4.85M | -0.42M | 6.51M | 4.12M | -2.69M |
| Free cash flow | -8.22M | -8.47M | -18.13M | -40.54M | -33.42M |
Sector: Utilities Industry: Utilities - Renewable
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HTOO Fusion Fuel Green PLC |
-0.10 7.09% |
1.31 | - | - | 1.11 | 0.80 | 1.01 | 9.35 |
| DNNGY Orsted A/S ADR |
0.10 1.39% |
7.30 | 83.60 | 25.45 | 0.46 | 1.47 | 3.58 | 11.21 |
| OEZVY Verbund AG ADR |
- -% |
15.38 | 10.72 | 13.53 | 2.57 | 3.06 | 2.51 | 6.50 |
| FOJCF Fortum Oyj |
- -% |
26.74 | 26.44 | 18.35 | 4.62 | 2.14 | 4.15 | 15.15 |
| AXICY AXIA Energia SA |
0.33 3.92% |
8.75 | 10.18 | 20.75 | 0.55 | 1.00 | 3.90 | 16.47 |
Fusion Fuel Green PLC, together with its subsidiaries, manufactures and sells miniaturized PEM electrolyzers to produce green hydrogen in Portugal, Spain, and the rest of Southern Europe. The company offers HEVO-Chain, a centralized PEM electrolyzer; and HEVO-Solar, a grid-independent hydrogen generator. It also provides engineering and procurement services; FEL I, II, and III studies; construction and legalization services; and operation and maintenance services. In addition, the company is involved in hydrogen project development and LPG solutions, including consulting, design, supply, installation, maintenance, and transportation of LPG in both bulk and cylinder formats, as well as the design and operation of central gas systems, metered utility services, and maintenance. It serves commercial buildings, mixed-use apartment complexes, shopping centers, food courts, heavy industries, labor accommodations, catering units, commercial kitchens, and dining establishments. Fusion Fuel Green PLC was founded in 2018 and is based in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frederico Figueira de Chaves | CFO, Sec. & Director | 1984 |
| Mr. Gavin Jones | Chief Accounting Officer | NA |
| Mr. Jaime Silva | CTO & Director | 1968 |
| Ms. Catia Carvalho | Head of HR | NA |
| Mr. Joao Teixeira Wahnon | Director & Chief of Bus. Devel. | 1970 |
| Mr. Mario Garma | Head of EMEA & EPC and Chief Engineering Officer | 1977 |
| Mr. Zachary Steele | Head of US Operations, Co-Head of Americas & Co-Pres of Fusion Fuel USA | 1984 |
| Mr. Jason Baran | Head of US Operations, Co-Head of Americas & Co-Pres of Fusion Fuel USA | 1982 |
| Mr. Andre Antunes | Chief Production Officer | 1979 |
| Mr. David Lovell | Head of Australasia & CEO of Fusion Fuel Australia | 1956 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.