…
MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Marathon Digital Holdings operates large-scale bitcoin mining facilities in North America, deploying ASIC miners and managing data-center operations to produce bitcoin. Long-term growth drivers include scale expansion, improvements in mining efficiency, and exposure to bitcoin price appreciation that may benefit revenue per hash, and the company's public listing with a sizable mining fleet appears positioned to provide direct operational exposure to cryptocurrency infrastructure. Investors may find access to scalable mining operations and operational leverage appealing.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1368.27M | 616.50M | 277.60M | -708.58M | -13.15M |
| Minority interest | 0.41M | 0.24M | 0.00M | - | - |
| Net income | -1311.48M | 541.25M | 261.17M | -686.74M | -36.17M |
| Selling general administrative | 349.94M | 272.08M | 95.23M | 82.87M | 8.02M |
| Selling and marketing expenses | - | - | 80.46M | - | - |
| Gross profit | -432.94M | -159.37M | -15.34M | -33.67M | -47.52M |
| Reconciled depreciation | 772.77M | 426.62M | 122.38M | 78.71M | 15.10M |
| Ebit | -1319.89M | 629.50M | 287.95M | -663.87M | -85.09M |
| Ebitda | -547.12M | 1056.12M | 467.46M | -36.55M | -39.67M |
| Depreciation and amortization | 772.77M | 426.62M | 179.51M | 627.32M | 45.41M |
| Non operating income net other | - | - | - | 1.28M | 73.50M |
| Operating income | -822.17M | 306.11M | 220.91M | -663.87M | -85.09M |
| Other operating expenses | 1729.26M | 350.27M | 166.60M | 234.30M | 206.00M |
| Interest expense | 48.38M | 13.00M | 10.35M | 14.98M | 1.57M |
| Tax provision | -56.38M | 75.50M | -20.59M | -21.84M | 23.02M |
| Interest income | 55.85M | 16.71M | 2.81M | - | 0.68M |
| Net interest income | 7.47M | 3.71M | -13.80M | -14.98M | -0.89M |
| Non recurring | - | - | - | 90.25M | - |
| Income tax expense | -56.38M | 75.50M | 16.43M | -21.84M | 23.02M |
| Total revenue | 907.09M | 656.38M | 387.51M | 117.75M | 150.46M |
| Total operating expenses | 389.23M | -465.48M | -236.25M | 82.87M | 8.02M |
| Cost of revenue | 1340.04M | 815.75M | 402.85M | 151.43M | 197.98M |
| Total other income expense net | -546.10M | 310.39M | 56.69M | -44.71M | 71.93M |
| Net income from continuing ops | -1311.89M | 541.01M | -346.55M | -686.74M | -36.17M |
| Net income applicable to common shares | - | - | - | -686.74M | -36.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 7286.90M | 6801.32M | 1990.97M | 1195.24M | 1448.24M |
| Intangible assets | 0.99M | 2.71M | 0.24M | 0.19M | 0.93M |
| Other current assets | 98.60M | 72.26M | 30.74M | 162.68M | 131.39M |
| Total liab | 3809.81M | 2665.38M | 375.05M | 809.30M | 765.22M |
| Total stockholder equity | 3471.72M | 4129.03M | 1615.92M | 385.94M | 683.02M |
| Deferred long term liab | - | - | - | - | 23.02M |
| Other current liab | 165.97M | 72.00M | 22.41M | 24.48M | 0.87M |
| Common stock | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M |
| Capital stock | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M |
| Retained earnings | -1337.87M | -26.39M | -567.64M | -840.34M | -152.23M |
| Other liab | - | - | - | - | 23.02M |
| Good will | 109.03M | 82.75M | - | - | - |
| Other assets | 7542.51M | - | 0.00M | 606.39M | 479.92M |
| Cash | 547.13M | 391.77M | 357.31M | 103.70M | 268.52M |
| Total current liabilities | 521.88M | 95.20M | 33.76M | 26.11M | 13.79M |
| Current deferred revenue | - | - | -0.12M | - | - |
| Net debt | 3098.22M | 2081.90M | -31.18M | 679.81M | 459.88M |
| Short term debt | 399.74M | 0.41M | 0.12M | 0.33M | 728.41M |
| Short long term debt | 397.85M | - | - | - | - |
| Short long term debt total | 3645.35M | 2473.67M | 326.13M | 783.51M | 728.41M |
| Other stockholder equity | 4809.55M | 4155.39M | 2183.54M | 1226.27M | 835.69M |
| Property plant equipment | - | - | - | 273.03M | 276.24M |
| Total current assets | 664.27M | 470.37M | 1029.80M | 277.55M | 688.15M |
| Long term investments | 3503.06M | 3335.48M | 106.29M | 525.30M | 3.00M |
| Net tangible assets | - | - | - | 385.94M | 682.09M |
| Short term investments | 2.39M | 4.33M | 639.66M | - | 223.78M |
| Net receivables | 18.54M | 6.34M | 2.09M | 0.02M | 30.00M |
| Long term debt | 3202.08M | 2446.58M | 325.65M | 782.17M | 728.41M |
| Inventory | - | -2.45M | -2.09M | 11.15M | 34.46M |
| Accounts payable | 12.55M | 12.56M | 11.34M | 1.31M | 12.93M |
| Accumulated other comprehensive income | - | - | 0.00M | - | -0.45M |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | -840.34M | -152.23M |
| Non currrent assets other | 1595.62M | 1343.63M | 122.87M | 606.39M | 479.92M |
| Non current assets total | 6622.63M | 6330.94M | 961.17M | 917.70M | 760.09M |
| Capital lease obligations | 45.43M | 27.09M | 0.48M | 1.34M | 0.00M |
| Long term debt total | - | - | - | 782.17M | 728.41M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -39.89M | -3229.06M | -22.03M | -44.00M | -153.00M |
| Change to liabilities | - | - | - | 13.37M | 11.93M |
| Total cashflows from investing activities | -669.92M | -3229.06M | 4.59M | -390.23M | -891.92M |
| Net borrowings | 1145.58M | 2131.17M | -50.00M | 49.25M | 728.81M |
| Total cash from financing activities | 1627.45M | 3952.54M | 555.86M | 410.65M | 1037.33M |
| Change to operating activities | - | - | - | -189.79M | -149.63M |
| Net income | -4.70M | 541.01M | 261.17M | -686.74M | -36.17M |
| Change in cash | 155.36M | 46.46M | 244.81M | -156.05M | 127.20M |
| Begin period cash flow | 403.77M | 357.31M | 112.50M | 268.56M | 141.32M |
| End period cash flow | 559.13M | 403.77M | 357.31M | 112.50M | 268.52M |
| Total cash from operating activities | 94.72M | -677.02M | -315.65M | -176.48M | -18.22M |
| Issuance of capital stock | 568.56M | 1851.62M | 442.20M | 361.49M | 324.77M |
| Depreciation | 772.77M | 426.62M | 179.51M | 78.71M | 15.10M |
| Other cashflows from investing activities | -284.09M | 0.87M | -89.15M | -305.12M | -738.92M |
| Change to account receivables | 1.81M | -9.32M | 0.00M | - | - |
| Sale purchase of stock | -46.92M | -34.86M | -15.75M | 361.49M | 313.64M |
| Other cashflows from financing activities | -39.77M | 4.61M | -2.50M | 169.17M | 790.07M |
| Change to netincome | - | - | - | -81.86M | 87.93M |
| Capital expenditures | 407.07M | 253.46M | 27.61M | 41.11M | 708.92M |
| Change receivables | - | - | - | -24.47M | - |
| Cash flows other operating | - | - | - | 524.51M | -96.81M |
| Cash and cash equivalents changes | - | - | - | -156.05M | 127.20M |
| Change in working capital | 18.90M | -173.89M | -412.35M | -176.57M | -137.70M |
| Stock based compensation | 172.29M | 157.64M | 32.64M | 24.59M | 160.79M |
| Other non cash items | -920.92M | -1701.62M | -391.92M | 606.10M | -43.25M |
| Free cash flow | -312.35M | -930.48M | -343.26M | -217.59M | -727.14M |
Sector: Financial Services Industry: Capital Markets
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MARA MARA Holdings, Inc. |
0.15 2.36% |
6.50 | - | 39.53 | 5.40 | 2.67 | 8.07 | 6.66 |
| GS Goldman Sachs Group Inc |
41.41 4.78% |
907.23 | 17.21 | 16.00 | 4.47 | 2.26 | 11.15 | - |
| SCHW Charles Schwab Corp |
1.80 1.97% |
93.29 | 19.53 | 13.89 | 7.16 | 4.22 | 8.80 | - |
| MS Morgan Stanley |
8.13 4.48% |
189.57 | 16.50 | 13.76 | 2.80 | 1.65 | - | - |
| IBKR Interactive Brokers Group Inc |
2.44 3.22% |
78.27 | 35.95 | 27.93 | 22.14 | 6.96 | 3.01 | 3.37 |
MARA Holdings, Inc. operates as an energy and digital infrastructure company in North America, the Middle East, Europe, and Latin America. The company leverages Bitcoin Mining and Artificial Intelligence compute to monetize excess energy and underutilized power, optimize power management across operations and support AI inference applications. The company was formerly known as Marathon Digital Holdings, Inc. and changed its name to MARA Holdings, Inc. in August 2024. MARA Holdings, Inc. was incorporated in 2010 and is based in Hallandale Beach, Florida.
1010 South Federal Highway, Hallandale Beach, FL, United States, 33009
800 804 1690
266
| Name | Title | Year Born |
|---|---|---|
| Mr. Frederick G. Thiel | CEO & Exec. Chairman | 1961 |
| Mr. James G. Crawford | Chief Operating Officer | 1975 |
| Mr. Ashu Swami | Chief Technology Officer | NA |
| Mr. Simeon Salzman | Exec. Officer | 1980 |
| Mr. Hugh J. Gallagher | Chief Financial Officer | 1963 |
| Mr. John M. Lee | Chief Accounting Officer | 1961 |
| Mr. Charlie Schumacher | Director of Corp. Communications | NA |
| Mr. William Beam | Controller | NA |
| Mr. Frederick G. Thiel | CEO & Executive Chairman | 1961 |
| Mr. Ashu Swami | Chief Technology Officer | 1980 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.