…
Moderna, Inc., a biotechnology company, provides messenger RNA medicines in the United States, Europe, and internationally. The company's respiratory vaccines include spikevax, mNEXSPIKE, mRESVIA, COVID, RSV, seasonal influenza, combination, and pandemic influenza vaccine; latent vaccines comprise cytomegalovirus, epstein-barr virus, and human immunodeficiency virus vaccines; enteric viruses include norovirus; public health vaccines consist of Zika, Nipah, and Mpox vaccines; and bacterial diseases vaccines, such as lyme vaccines. It also provides oncology therapeutics, such as intismeran autogene, cancer antigen therapy, t-cell engager, and cell therapy enhancer; and rare disease products, including propionic and methylmalonic acidemia, and cystic fibrosis. It has strategic alliances and collaborations with Merck & Co., Inc; Vertex Pharmaceuticals Incorporated; Vertex Pharmaceuticals (Europe) Limited; immatics N.V.; Defense Advanced Research Projects Agency; Biomedical Advanced Research and Development Authority; Institute for Life Changing Medicines; The Bill & Melinda Gates Foundation; and OpenAI. The company was formerly known as Moderna Therapeutics, Inc. and changed its name to Moderna, Inc. in August 2018. Moderna, Inc. was founded in 2010 and is headquartered in Cambridge, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Moderna develops medicines using mRNA technology, commercializing vaccines and advancing therapeutics in infectious disease, oncology and rare conditions. Long-term growth may be driven by platform expansion, new respiratory and seasonal vaccine launches, and clinical progress in personalized oncology, which could support recurring revenue and pipeline value. Manufacturing scale and regulatory experience appear positioned to accelerate development and commercialization across multiple indications. Material risks include revenue concentration from COVID-19 products, clinical trial and regulatory setbacks, intense competition in vaccines and therapeutics, and manufacturing, pricing and demand variability.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2768.00M | -3607.00M | -3942.00M | 9575.00M | 13285.00M |
| Net income | -2822.00M | -3561.00M | -4714.00M | 8362.00M | 12202.00M |
| Selling general administrative | 1018.00M | 1028.00M | 1345.00M | 1132.00M | 567.00M |
| Selling and marketing expenses | - | 146.00M | 204.00M | - | - |
| Gross profit | 1076.00M | 1735.00M | 2155.00M | 13847.00M | 15119.00M |
| Reconciled depreciation | 215.00M | 189.00M | 499.00M | 348.00M | 232.00M |
| Ebit | -2768.00M | -3583.00M | -3904.00M | 9420.00M | 13064.00M |
| Ebitda | -2553.00M | -3394.00M | -3283.00M | 9768.00M | 13296.00M |
| Depreciation and amortization | 215.00M | 189.00M | 621.00M | 348.00M | 232.00M |
| Non operating income net other | - | - | - | 155.00M | -11.00M |
| Operating income | -3074.00M | -3945.00M | -4239.00M | 9420.00M | 13296.00M |
| Other operating expenses | 5018.00M | 7144.00M | 11087.00M | 9843.00M | 4440.00M |
| Interest expense | 10.00M | 24.00M | 38.00M | 29.00M | 18.00M |
| Tax provision | 54.00M | -46.00M | 1109.00M | 1213.00M | 1083.00M |
| Interest income | 314.00M | 425.00M | 405.00M | 200.00M | 18.00M |
| Net interest income | 304.00M | 401.00M | 363.00M | 200.00M | 18.00M |
| Income tax expense | 54.00M | -46.00M | 772.00M | 1213.00M | 1083.00M |
| Total revenue | 1944.00M | 3199.00M | 6848.00M | 19263.00M | 17736.00M |
| Total operating expenses | 4150.00M | 5680.00M | 6394.00M | 4427.00M | 1823.00M |
| Cost of revenue | 868.00M | 1464.00M | 4693.00M | 5416.00M | 2617.00M |
| Total other income expense net | 306.00M | 338.00M | 297.00M | 155.00M | -11.00M |
| Net income from continuing ops | -2822.00M | -3561.00M | -3466.00M | 8362.00M | 12202.00M |
| Net income applicable to common shares | - | - | - | 8362.00M | 12202.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 12338.00M | 14142.00M | 18426.00M | 25858.00M | 24669.00M |
| Intangible assets | 45.00M | 40.00M | 44.00M | - | - |
| Other current assets | 308.00M | 365.00M | 88.00M | 1195.00M | 55.00M |
| Total liab | 3688.00M | 3241.00M | 4572.00M | 6735.00M | 10524.00M |
| Total stockholder equity | 8650.00M | 10901.00M | 13854.00M | 19123.00M | 14145.00M |
| Other current liab | 1571.00M | 1608.00M | 1902.00M | 2202.00M | 2362.00M |
| Common stock | - | - | - | - | -857.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 7223.00M | 10045.00M | 13606.00M | 18320.00M | 9958.00M |
| Other liab | - | - | - | 808.00M | 691.00M |
| Good will | 52.00M | 52.00M | 52.00M | - | - |
| Other assets | - | - | - | 1928.00M | 7383.00M |
| Cash | 2595.00M | 1927.00M | 2907.00M | 3205.00M | 6848.00M |
| Total current liabilities | 1987.00M | 2206.00M | 3015.00M | 4923.00M | 9128.00M |
| Current deferred revenue | 99.00M | 153.00M | 568.00M | 2038.00M | 6253.00M |
| Net debt | -679.00M | -1180.00M | -1664.00M | -2005.00M | -5932.00M |
| Short term debt | - | 37.00M | 25.00M | 196.00M | 211.00M |
| Short long term debt total | 1916.00M | 747.00M | 1243.00M | 1200.00M | 916.00M |
| Other stockholder equity | 1382.00M | 866.00M | 371.00M | 1173.00M | 4211.00M |
| Property plant equipment | - | - | - | 2139.00M | 1383.00M |
| Total current assets | 6544.00M | 8099.00M | 10325.00M | 13431.00M | 17570.00M |
| Long term investments | 2342.00M | 2508.00M | 4743.00M | 8318.00M | 6843.00M |
| Net tangible assets | - | - | - | 19123.00M | 14145.00M |
| Short term investments | 3204.00M | 5098.00M | 5697.00M | 6697.00M | 3879.00M |
| Net receivables | 284.00M | 592.00M | 1081.00M | 1385.00M | 3296.00M |
| Long term debt | 590.00M | - | - | - | - |
| Inventory | 153.00M | 117.00M | 202.00M | 949.00M | 1441.00M |
| Accounts payable | 317.00M | 405.00M | 520.00M | 487.00M | 302.00M |
| Accumulated other comprehensive income | 45.00M | -10.00M | -123.00M | -370.00M | -24.00M |
| Retained earnings total equity | - | - | - | 18320.00M | 9958.00M |
| Non currrent assets other | 421.00M | 407.00M | 523.00M | 988.00M | 46.00M |
| Non current assets total | 5794.00M | 6043.00M | 8101.00M | 12427.00M | 7099.00M |
| Capital lease obligations | 715.00M | 747.00M | 1243.00M | 1004.00M | 916.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 2148.00M | 1949.00M | 3696.00M | -5176.00M | -8239.00M |
| Change to liabilities | - | - | - | 112.00M | 2192.00M |
| Total cashflows from investing activities | 1946.00M | 1949.00M | 4206.00M | -5176.00M | -8523.00M |
| Net borrowings | 560.00M | -10.00M | -270.00M | -184.00M | -140.00M |
| Total cash from financing activities | 593.00M | 56.00M | -1377.00M | -3448.00M | -873.00M |
| Change to operating activities | - | - | - | -992.00M | 582.00M |
| Net income | -2822.00M | -3561.00M | -4714.00M | 8362.00M | 12202.00M |
| Change in cash | 668.00M | -999.00M | -289.00M | -3643.00M | 4224.00M |
| Begin period cash flow | 1929.00M | 2928.00M | 3217.00M | 6860.00M | 2636.00M |
| End period cash flow | 2597.00M | 1929.00M | 2928.00M | 3217.00M | 6860.00M |
| Total cash from operating activities | -1873.00M | -3004.00M | -3118.00M | 4981.00M | 13620.00M |
| Issuance of capital stock | 35.00M | 66.00M | 46.00M | 0.00M | 0.00M |
| Depreciation | 215.00M | 189.00M | 621.00M | 348.00M | 232.00M |
| Other cashflows from investing activities | -10.00M | - | -23.00M | -40.00M | -30.00M |
| Dividends paid | - | - | 270.00M | - | -124.00M |
| Change to inventory | -34.00M | 83.00M | 747.00M | 492.00M | -1394.00M |
| Change to account receivables | 156.00M | 534.00M | 493.00M | 1790.00M | -1784.00M |
| Sale purchase of stock | - | 0.00M | -1153.00M | -3329.00M | -857.00M |
| Other cashflows from financing activities | 19.00M | 56.00M | 4206.00M | -184.00M | 124.00M |
| Change to netincome | - | - | - | -305.00M | -176.00M |
| Capital expenditures | 192.00M | 1051.00M | 707.00M | 400.00M | 284.00M |
| Change receivables | - | - | - | 1790.00M | -1784.00M |
| Cash flows other operating | - | - | - | -5849.00M | 2294.00M |
| Cash and cash equivalents changes | - | - | - | -3643.00M | 4224.00M |
| Change in working capital | 254.00M | -78.00M | -139.00M | -3455.00M | 990.00M |
| Stock based compensation | 483.00M | 429.00M | 305.00M | 226.00M | 142.00M |
| Other non cash items | -3.00M | 17.00M | -19.00M | 59.00M | 372.00M |
| Free cash flow | -2065.00M | -4055.00M | -3825.00M | 4581.00M | 13336.00M |
Sector: Healthcare Industry: Biotechnology
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MRNA Moderna Inc |
17.34 6.82% |
271.53 | - | 23.04 | 25.76 | 8.66 | 24.76 | 4.64 |
| NVO Novo Nordisk A/S |
0.47 1.18% |
40.78 | 41.58 | 31.15 | 2.13 | 32.99 | 2.11 | 4.70 |
| VRTX Vertex Pharmaceuticals Inc |
0.34 0.06% |
547.43 | 30.22 | 24.27 | 10.36 | 6.50 | 9.99 | 24.66 |
| REGN Regeneron Pharmaceuticals Inc |
8.76 0.97% |
913.11 | 29.07 | 20.12 | 7.57 | 3.82 | 6.95 | 19.42 |
| ARGNF argenx SE |
- -% |
900.30 | 45.77 | 31.25 | 13.84 | 7.12 | 11.38 | 36.06 |
Moderna, Inc., a biotechnology company, provides messenger RNA medicines in the United States, Europe, and internationally. The company's respiratory vaccines include spikevax, mNEXSPIKE, mRESVIA, COVID, RSV, seasonal influenza, combination, and pandemic influenza vaccine; latent vaccines comprise cytomegalovirus, epstein-barr virus, and human immunodeficiency virus vaccines; enteric viruses include norovirus; public health vaccines consist of Zika, Nipah, and Mpox vaccines; and bacterial diseases vaccines, such as lyme vaccines. It also provides oncology therapeutics, such as intismeran autogene, cancer antigen therapy, t-cell engager, and cell therapy enhancer; and rare disease products, including propionic and methylmalonic acidemia, and cystic fibrosis. It has strategic alliances and collaborations with Merck & Co., Inc; Vertex Pharmaceuticals Incorporated; Vertex Pharmaceuticals (Europe) Limited; immatics N.V.; Defense Advanced Research Projects Agency; Biomedical Advanced Research and Development Authority; Institute for Life Changing Medicines; The Bill & Melinda Gates Foundation; and OpenAI. The company was formerly known as Moderna Therapeutics, Inc. and changed its name to Moderna, Inc. in August 2018. Moderna, Inc. was founded in 2010 and is headquartered in Cambridge, Massachusetts.
| Name | Title | Year Born |
|---|---|---|
| Dr. Noubar B. Afeyan Ph.D. | Co-Founder, Independent Non Exec. Chairman & Member of Technology Advisory Board | 1963 |
| Mr. Stephane Bancel | CEO & Director | 1973 |
| Dr. Stephen Hoge M.D. | Pres | 1976 |
| Ms. Shannon Thyme Klinger | Chief Legal Officer & Corp. Sec. | 1971 |
| Mr. Juan Andres | Pres of Strategic Partnerships & Enterprise Expansion | 1965 |
| Mr. James M. Mock | Chief Financial Officer | 1977 |
| Dr. Jerh Collins Ph.D. | Chief Technical Operations & Quality Officer | NA |
| Dr. John V. W. Reynders Ph.D. | Chief Information Officer | NA |
| Dr. Melissa J. Moore Ph.D. | Chief Scientific Officer & Member of Scientific Advisory Board | NA |
| Ms. Lavina Talukdar CFA | Sr. VP & Head of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.