…
CL Workshop Group Limited, an integrated forestry company, engages in management and harvesting, and down-stream wood-processing and distribution activities in Europe, Africa, Asia, South America, North America, and China. It operates through two segments, Direct Purchase and Original Design Manufacturer Services; and Manufacturing segments. The company offers logs, decking and flooring, sawn timber, recycled and synthesized charcoal, machine-made charcoal, and essential oil products. It also provides IT and business consultancy services. In addition, it engages in trading carbon credits. The company serves importers, retailers, and processors through its sales network. The company was formerly known as Nature Wood Group Limited and changed its name to CL Workshop Group Limited in December 2025. The company was incorporated in 2011 and is headquartered in Macau. As of October 22, 2025, CL Workshop Group Limited operates as a subsidiary of TUTU Business Services Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -6.36M | -8.80M | -11.98M | 5.21M | 1.96M |
| Net income | -5.86M | -8.73M | -11.93M | 4.78M | 1.33M |
| Selling general administrative | 3.42M | 5.32M | 5.26M | 13.65M | 12.69M |
| Selling and marketing expenses | 0.88M | 3.64M | 4.55M | - | - |
| Gross profit | 1.40M | 5.26M | 2.39M | 19.92M | 16.41M |
| Reconciled depreciation | 0.17M | 1.45M | 1.91M | 1.72M | 1.43M |
| Ebit | -5.94M | -7.97M | -10.48M | 6.26M | 3.72M |
| Ebitda | -5.77M | -6.52M | -8.57M | - | - |
| Depreciation and amortization | 0.17M | 1.45M | 1.91M | - | - |
| Operating income | -2.90M | -3.71M | -7.43M | 7.96M | 5.38M |
| Other operating expenses | 17.48M | 25.25M | 32.89M | - | - |
| Interest expense | 0.43M | 0.94M | 1.60M | 1.81M | 1.74M |
| Tax provision | 0.05M | -0.07M | -0.04M | 0.43M | 0.63M |
| Interest income | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M |
| Net interest income | -0.50M | -0.92M | -1.58M | -1.92M | -1.87M |
| Income tax expense | 0.05M | -0.07M | -0.04M | 0.43M | 0.63M |
| Total revenue | 14.58M | 21.54M | 25.46M | 55.34M | 47.68M |
| Total operating expenses | 4.30M | 8.96M | 9.82M | 47.38M | 42.30M |
| Cost of revenue | 13.18M | 16.28M | 23.07M | 35.42M | 31.27M |
| Total other income expense net | -3.46M | -5.10M | -4.55M | -0.83M | -1.55M |
| Net income from continuing ops | -6.42M | -8.73M | -11.93M | 4.78M | 1.33M |
| Net income applicable to common shares | - | - | - | 4.78M | 1.33M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 14.38M | 40.81M | 54.32M | 68.05M | 64.20M |
| Intangible assets | - | 15.92M | 20.52M | 19.31M | 19.90M |
| Other current assets | 6.14M | 7.38M | 9.32M | 0.99M | 0.89M |
| Total liab | 10.61M | 31.70M | 36.14M | 55.56M | 56.17M |
| Total stockholder equity | 3.77M | 9.11M | 18.18M | 12.49M | 8.03M |
| Other current liab | 1.15M | 1.57M | 6.13M | 7.09M | 7.68M |
| Common stock | 0.13M | 0.13M | 0.13M | 0.11M | 0.11M |
| Capital stock | 0.13M | 0.13M | 0.13M | 0.11M | 0.11M |
| Retained earnings | - | -20.30M | -11.58M | 0.36M | -4.42M |
| Other assets | - | - | 0.00M | 1.11M | 1.10M |
| Cash | 0.97M | 2.96M | 4.61M | 5.08M | 3.55M |
| Total current liabilities | 10.55M | 18.90M | 23.17M | 37.57M | 27.38M |
| Current deferred revenue | 0.26M | 2.77M | 0.78M | - | - |
| Net debt | 5.42M | 22.55M | 9.97M | 41.58M | 43.79M |
| Short term debt | 6.33M | 12.71M | 13.91M | - | - |
| Short long term debt | 6.29M | 12.59M | 12.95M | 28.74M | 18.73M |
| Short long term debt total | 6.38M | 25.51M | 14.58M | - | - |
| Other stockholder equity | - | 30.00M | 30.00M | -0.81M | -0.49M |
| Property plant equipment | - | - | - | 8.73M | 8.38M |
| Total current assets | 13.84M | 20.93M | 29.75M | 38.90M | 34.81M |
| Net tangible assets | - | - | - | -6.81M | -11.87M |
| Net receivables | 4.26M | 4.17M | 7.28M | 8.55M | 7.96M |
| Long term debt | - | 12.34M | 12.83M | 17.92M | 28.61M |
| Inventory | 2.48M | 6.43M | 8.54M | 13.13M | 10.95M |
| Accounts payable | 2.81M | 1.84M | 2.35M | 1.99M | 3.39M |
| Accumulated other comprehensive income | 3.64M | 8.98M | -0.37M | - | - |
| Non currrent assets other | - | -0.00M | 0.30M | - | - |
| Non current assets total | 0.53M | 19.87M | 24.57M | 29.14M | 29.39M |
| Capital lease obligations | 0.09M | 0.58M | 0.20M | 0.17M | 0.29M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.70M | -1.15M | -1.43M | -2.48M |
| Change to liabilities | - | - | - | -0.61M | 0.73M |
| Total cashflows from investing activities | 0.06M | -0.70M | -1.15M | -1.43M | -2.48M |
| Net borrowings | -0.68M | -1.80M | 0.41M | -0.74M | 2.13M |
| Total cash from financing activities | -2.25M | -2.04M | -0.29M | -2.54M | 0.40M |
| Change to operating activities | - | - | - | -0.36M | -1.67M |
| Net income | -6.36M | -8.80M | -11.92M | 4.78M | 1.33M |
| Change in cash | -2.00M | -1.02M | -1.10M | 1.54M | -0.01M |
| Begin period cash flow | 2.96M | 3.98M | 5.08M | 3.55M | 3.55M |
| End period cash flow | 0.97M | 2.96M | 3.98M | 5.08M | 3.55M |
| Total cash from operating activities | -0.91M | 2.32M | -0.24M | 5.87M | 3.25M |
| Issuance of capital stock | 0.00M | 0.00M | 5.09M | - | - |
| Depreciation | 0.17M | 1.45M | 1.91M | 1.72M | 1.43M |
| Other cashflows from investing activities | 0.11M | 0.05M | 0.02M | 0.05M | 0.06M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.64M | 1.05M | 2.66M | -2.18M | -1.01M |
| Change to account receivables | - | - | 3.05M | 0.93M | 0.10M |
| Other cashflows from financing activities | -1.57M | -0.25M | -1.50M | -1.81M | -1.74M |
| Change to netincome | - | - | - | 1.59M | 2.34M |
| Capital expenditures | 0.05M | 0.75M | 1.17M | 1.20M | 2.53M |
| Change in working capital | -2.61M | 2.96M | 2.16M | -2.21M | -1.85M |
| Other non cash items | 7.89M | 6.71M | 7.61M | 1.80M | 1.74M |
| Free cash flow | -0.96M | 1.56M | -1.41M | 4.35M | 0.71M |
Sector: Basic Materials Industry: Lumber & Wood Production
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NWGL CL Workshop Group Limited |
-0.28 10.44% |
2.40 | - | - | 3.44 | 9.26 | 1.80 | 55.07 |
| UFPI Ufp Industries Inc |
-3.05 3.68% |
79.92 | 14.92 | 7.98 | 0.99 | 2.37 | 0.88 | 7.78 |
| SSD Simpson Manufacturing Company Inc |
-1.95 0.98% |
196.89 | 18.95 | 17.61 | 2.93 | 3.31 | 2.89 | 12.09 |
| WFG West Fraser Timber Co Ltd |
-1.37 1.98% |
67.86 | - | 49.51 | 1.07 | 0.99 | 1.12 | 11.75 |
| STLJF Stella-Jones Inc |
0.40 0.86% |
46.78 | 12.69 | 13.64 | 0.87 | 2.11 | 1.71 | 9.05 |
CL Workshop Group Limited, an integrated forestry company, engages in management and harvesting, and down-stream wood-processing and distribution activities in Europe, Africa, Asia, South America, North America, and China. It operates through two segments, Direct Purchase and Original Design Manufacturer Services; and Manufacturing segments. The company offers logs, decking and flooring, sawn timber, recycled and synthesized charcoal, machine-made charcoal, and essential oil products. It also provides IT and business consultancy services. In addition, it engages in trading carbon credits. The company serves importers, retailers, and processors through its sales network. The company was formerly known as Nature Wood Group Limited and changed its name to CL Workshop Group Limited in December 2025. The company was incorporated in 2011 and is headquartered in Macau. As of October 22, 2025, CL Workshop Group Limited operates as a subsidiary of TUTU Business Services Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jianjun Zeng | Chief Executive Officer | 1984 |
| Mr. Kam Pang Chim | Chief Financial Officer | 1977 |
| Ms. Liying Wang | Chairman of the Board & CEO | 1996 |
| Ms. Hong Wang | CFO & Director | 1975 |
| Mr. Zhilin Cai | Chief Strategy Officer | NA |
| Mr. Wai Se Ka | Head of Sales Department - Swift Top Capital Resources Limited | 1993 |
| Mr. Richard Elvis Reategui Guzman | Head of Forest Engineer of Maderera Industrial Isabelita S.A.C. | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.