…
Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates in two segments, Crude Oil and Natural Gas Liquids (NGLs). The company engages in the gathering and transporting crude oil and NGLs using pipelines, gathering systems, and trucks. It engages in the loading and unloading services at terminals; NGL fractionation and isomerization services; and natural gas and condensate processing services. The company offers logistics services to producers, refiners, and other customers. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1409.00M | 712.00M | -2607.00M | 2238.00M | 2409.00M |
| Minority interest | -995.00M | -540.00M | -1872.00M | 1731.00M | 1773.00M |
| Net income | 1163.00M | 600.00M | -2440.00M | 2062.00M | 334.00M |
| Selling general administrative | 330.00M | 298.00M | 276.00M | 302.00M | 320.00M |
| Gross profit | 3198.00M | 2797.00M | 2203.00M | 3613.00M | 3741.00M |
| Reconciled depreciation | 968.00M | 777.00M | 656.00M | 604.00M | 521.00M |
| Ebit | 769.00M | 842.00M | 589.00M | 1980.00M | 2005.00M |
| Ebitda | 1737.00M | 1727.00M | 1245.00M | 2420.00M | 2526.00M |
| Depreciation and amortization | 968.00M | 885.00M | 656.00M | 440.00M | 521.00M |
| Non operating income net other | 184.00M | 293.00M | 394.00M | 412.00M | 568.00M |
| Operating income | 769.00M | 842.00M | 589.00M | 1980.00M | 2272.00M |
| Other operating expenses | 55789.00M | 40609.00M | 22439.00M | 31661.00M | 31897.00M |
| Interest expense | 405.00M | 425.00M | 436.00M | 425.00M | 431.00M |
| Tax provision | 246.00M | 112.00M | -167.00M | 176.00M | 302.00M |
| Interest income | - | - | - | 35.00M | 70.00M |
| Net interest income | -405.00M | -425.00M | -436.00M | -425.00M | -431.00M |
| Non recurring | 269.00M | 592.00M | 3234.00M | 28.00M | -114.00M |
| Income tax expense | 246.00M | 112.00M | -167.00M | 176.00M | 302.00M |
| Total revenue | 57342.00M | 42043.00M | 23290.00M | 33669.00M | 34055.00M |
| Total operating expenses | 1645.00M | 1363.00M | 1352.00M | 1605.00M | 1583.00M |
| Cost of revenue | 54144.00M | 39246.00M | 21087.00M | 30056.00M | 30314.00M |
| Total other income expense net | 640.00M | -130.00M | -3196.00M | 258.00M | 682.00M |
| Net income from continuing ops | 1163.00M | 600.00M | -2440.00M | 2062.00M | 2107.00M |
| Net income applicable to common shares | 168.00M | 60.00M | -568.00M | 331.00M | 334.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 28597.00M | 29207.00M | 28609.00M | 24497.00M | 28677.00M |
| Intangible assets | 1875.00M | 2145.00M | 1960.00M | 805.00M | 707.00M |
| Other current assets | 155.00M | 318.00M | 196.00M | 405.00M | 312.00M |
| Total liab | 13625.00M | 14569.00M | 15799.00M | 14759.00M | 15482.00M |
| Total stockholder equity | 1548.00M | 14638.00M | 14177.00M | 11190.00M | 14485.00M |
| Other current liab | 4936.00M | 689.00M | 601.00M | 999.00M | 828.00M |
| Common stock | 1548.00M | 1524.00M | 1533.00M | 1464.00M | 2155.00M |
| Retained earnings | - | 1097.00M | 60.00M | - | - |
| Other liab | - | 892.00M | 830.00M | 807.00M | 857.00M |
| Good will | - | - | - | 0.00M | 2540.00M |
| Other assets | - | 1425.00M | 3511.00M | 3663.00M | 2592.00M |
| Cash | 453.00M | 404.00M | 452.00M | 25.00M | 47.00M |
| Total current liabilities | 5005.00M | 5893.00M | 6232.00M | 4253.00M | 5017.00M |
| Current deferred revenue | -4291.00M | - | -2.00M | -2.00M | -2.00M |
| Net debt | 7641.00M | 8350.00M | 8285.00M | 9674.00M | 9527.00M |
| Short term debt | 515.00M | 1159.00M | 822.00M | 831.00M | 504.00M |
| Short long term debt | 446.00M | 1159.00M | 822.00M | 831.00M | 504.00M |
| Short long term debt total | 8094.00M | 8754.00M | 8737.00M | 9699.00M | 9574.00M |
| Other stockholder equity | -58.00M | 14638.00M | 14177.00M | 11190.00M | 14485.00M |
| Property plant equipment | - | 15602.00M | 15302.00M | 14620.00M | 15549.00M |
| Total current assets | 4916.00M | 5358.00M | 6137.00M | 3665.00M | 4612.00M |
| Long term investments | 2820.00M | 3084.00M | 3805.00M | 3764.00M | 3683.00M |
| Net tangible assets | - | 12493.00M | 1533.00M | 11190.00M | 11945.00M |
| Short term investments | 51.00M | 3084.00M | 3805.00M | 3764.00M | - |
| Net receivables | 3760.00M | 3907.00M | 4705.00M | 2553.00M | 3614.00M |
| Long term debt | 7305.00M | 7287.00M | 8398.00M | 9382.00M | 9187.00M |
| Inventory | 548.00M | 729.00M | 783.00M | 647.00M | 604.00M |
| Accounts payable | 3845.00M | 4045.00M | 4811.00M | 2425.00M | 3687.00M |
| Accumulated other comprehensive income | - | - | - | - | -3616.00M |
| Non currrent assets other | 1644.00M | 1709.00M | 49.00M | -170.00M | 741.00M |
| Non current assets total | 23681.00M | 23849.00M | 22472.00M | 20832.00M | 24065.00M |
| Capital lease obligations | 274.00M | 308.00M | 339.00M | 317.00M | 387.00M |
| Long term debt total | - | 7287.00M | 8398.00M | 9382.00M | 9187.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -526.00M | -94.00M | -1093.00M | -1765.00M | 10.00M |
| Change to liabilities | -830.00M | 1970.00M | -1286.00M | 1151.00M | -367.00M |
| Total cashflows from investing activities | -526.00M | 386.00M | -1093.00M | -1765.00M | -813.00M |
| Net borrowings | -750.00M | -745.00M | 587.00M | 91.00M | 77.00M |
| Total cash from financing activities | -1927.00M | -1979.00M | -430.00M | -717.00M | -1753.00M |
| Net income | 1163.00M | 600.00M | -2440.00M | 2062.00M | 2107.00M |
| Change in cash | -52.00M | 393.00M | -21.00M | 15.00M | 29.00M |
| Begin period cash flow | 456.00M | 63.00M | 84.00M | 69.00M | 40.00M |
| End period cash flow | 404.00M | 456.00M | 63.00M | 84.00M | 69.00M |
| Total cash from operating activities | 2404.00M | 1991.00M | 1510.00M | 2500.00M | 2604.00M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 968.00M | 777.00M | 656.00M | 604.00M | 521.00M |
| Other cashflows from investing activities | -71.00M | 722.00M | -355.00M | -584.00M | 811.00M |
| Dividends paid | -162.00M | -140.00M | -166.00M | -231.00M | 189.00M |
| Change to inventory | -10.00M | -18.00M | -304.00M | -5.00M | -75.00M |
| Change to account receivables | 649.00M | -2179.00M | 1432.00M | -1158.00M | 231.00M |
| Sale purchase of stock | -74.00M | -178.00M | -50.00M | 128.00M | - |
| Other cashflows from financing activities | -941.00M | -749.00M | -641.00M | 514.00M | -663.00M |
| Change to netincome | 803.00M | 843.00M | 3370.00M | 172.00M | 95.00M |
| Capital expenditures | 455.00M | 336.00M | 738.00M | 1181.00M | 1634.00M |
| Change receivables | 649.00M | -2179.00M | 1432.00M | -1158.00M | 309.00M |
| Cash flows other operating | -339.00M | -2.00M | 82.00M | -326.00M | 14.00M |
| Exchange rate changes | - | - | - | - | -9.00M |
| Cash and cash equivalents changes | -49.00M | 398.00M | -13.00M | 18.00M | 29.00M |
| Change in working capital | -191.00M | -227.00M | -158.00M | -12.00M | -133.00M |
| Stock based compensation | 41.00M | 24.00M | 16.00M | 35.00M | 79.00M |
| Other non cash items | 261.00M | 755.00M | 3654.00M | -253.00M | -206.00M |
| Free cash flow | 1949.00M | 1655.00M | 772.00M | 1319.00M | 970.00M |
Sector: Energy Industry: Oil & Gas Midstream
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PAGP Plains GP Holdings LP |
-0.43 1.69% |
25.34 | 20.75 | 19.27 | 0.09 | 2.39 | 0.23 | 3.69 |
| EBBNF Enbridge Inc |
0.06 0.24% |
25.00 | 11.23 | - | 1.48 | - | - | - |
| EPD Enterprise Products Partners LP |
-0.08 0.22% |
36.95 | 13.38 | 12.24 | 1.43 | 2.76 | 2.01 | 11.37 |
| ENB Enbridge Inc |
0.74 1.58% |
47.63 | 32.07 | 17.33 | 1.67 | 1.73 | 2.98 | 10.28 |
| ET Energy Transfer LP |
0.18 0.95% |
19.10 | 14.71 | 12.67 | 0.68 | 2.09 | 1.33 | 8.25 |
Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates in two segments, Crude Oil and Natural Gas Liquids (NGLs). The company engages in the gathering and transporting crude oil and NGLs using pipelines, gathering systems, and trucks. It engages in the loading and unloading services at terminals; NGL fractionation and isomerization services; and natural gas and condensate processing services. The company offers logistics services to producers, refiners, and other customers. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Wilfred C.W. Chiang | Chairman & CEO of PAA GP Holdings LLC | 1961 |
| Mr. Harry N. Pefanis | Pres & Director of PAA GP Holdings LLC | 1957 |
| Mr. Al P. Swanson | Exec. VP & CFO of PAA GP Holdings LLC | 1964 |
| Mr. Chris R. Chandler | Exec. VP & COO of PAA GP Holdings LLC | 1972 |
| Mr. Richard Kelly McGee | Exec. VP, Gen. Counsel & Sec. of PAA GP Holdings LLC | 1961 |
| Mr. Jeremy L. Goebel | Exec. VP & Chief Commercial Officer of PAA GP Holdings LLC | 1978 |
| Mr. Chris Herbold | Sr. VP & Chief Accounting Officer of PAA GP Holdings LLC | 1972 |
| Mr. Roy I. Lamoreaux | VP, Investor Relations & Communications | NA |
| Mr. Brad Leone | Director of Communications for PAA GP Holdings LLC | NA |
| Ms. Sharon S. Spurlin | Sr. VP & Treasurer | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.