…
Plug Power Inc. develops hydrogen and fuel cell product solutions in North America, Europe, Asia, and internationally. The company offers GenDrive, a hydrogen-fueled proton exchange membrane (PEM) fuel cell system that provides power to material handling electric vehicles; GenSure, a stationary fuel cell solution that offers modular PEM fuel cell power to support the backup and grid-support power requirements of the telecommunications, transportation, and utility sectors; ProGen, a fuel cell stack and engine technology used in mobility and stationary fuel cell systems, and as engines in electric delivery vans; GenFuel, a liquid hydrogen fueling delivery, generation, storage, and dispensing system; GenCare, an ongoing Internet of Things-based maintenance and on-site service program for GenDrive fuel cell systems, GenSure fuel cell systems, GenFuel hydrogen storage and dispensing products, and ProGen fuel cell engines; and GenKey, an integrated turn-key solution for transitioning to fuel cell power. It also provides electrolyzers, a hydrogen generator for clean hydrogen production; liquefaction systems that provides liquid hydrogen to customers; cryogenic equipment for the distribution of liquified hydrogen, oxygen, argon, nitrogen and other cryogenic gases, including trailers and mobile storage equipment; and liquid hydrogen, an alternative fuel to fossil-based energy. The company sells its products through a direct product sales force, original equipment manufacturers, and dealer networks. Plug Power Inc. was incorporated in 1997 and is headquartered in Latham, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -723.17M | -476.16M | -592.48M | -85.47M | -87.33M |
| Net income | -724.01M | -459.96M | -561.68M | -120.97M | -78.11M |
| Selling general administrative | 380.40M | 179.85M | 44.33M | 44.33M | 38.20M |
| Gross profit | -194.36M | -171.31M | -523.81M | 27.97M | 2.62M |
| Reconciled depreciation | 51.60M | 23.37M | 14.79M | 12.69M | 11.71M |
| Ebit | -679.55M | -437.32M | -550.26M | -50.04M | -69.48M |
| Ebitda | -590.31M | -394.82M | -551.70M | -37.35M | -57.78M |
| Depreciation and amortization | 89.24M | 42.50M | -1.44M | 12.69M | 11.71M |
| Non operating income net other | -23.45M | -6.47M | -42.80M | -35.42M | -17.85M |
| Operating income | -679.55M | -437.32M | -550.26M | -50.04M | -69.48M |
| Other operating expenses | 1359.30M | 918.27M | 449.80M | 280.28M | 244.12M |
| Interest expense | 39.04M | 43.23M | 60.48M | 35.50M | 22.14M |
| Tax provision | 0.84M | -16.20M | -30.79M | 0.00M | -9.22M |
| Interest income | 37.26M | 4.04M | 58.44M | 35.42M | 17.85M |
| Net interest income | -1.78M | -39.19M | -58.44M | -35.50M | -22.14M |
| Non recurring | 5.22M | 10.22M | 6.43M | - | - |
| Income tax expense | 0.84M | -16.20M | -30.79M | 35.50M | -9.22M |
| Total revenue | 701.44M | 502.34M | -100.47M | 230.24M | 174.63M |
| Total operating expenses | 463.51M | 244.61M | 126.92M | 78.01M | 72.11M |
| Cost of revenue | 895.80M | 673.65M | 423.34M | 202.27M | 172.01M |
| Total other income expense net | -43.62M | -38.84M | -42.21M | -35.42M | 4.29M |
| Net income from continuing ops | -724.01M | -459.96M | -596.15M | -85.47M | -78.11M |
| Net income applicable to common shares | -724.01M | -459.96M | -596.18M | -85.52M | -78.17M |
| Preferred stock and other adjustments | - | - | 0.03M | 0.05M | 0.05M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4902.74M | 5764.28M | 5950.08M | 2416.14M | 771.18M |
| Intangible assets | 188.89M | 207.72M | 158.21M | 38.85M | 5.54M |
| Other current assets | 104.07M | 150.39M | 59.89M | 45.55M | 21.19M |
| Total liab | 2004.61M | 1704.06M | 1344.38M | 910.10M | 636.50M |
| Total stockholder equity | 2898.12M | 4060.21M | 4605.70M | 1506.03M | 134.68M |
| Other current liab | 342.95M | 190.49M | 119.04M | 66.33M | 15.50M |
| Common stock | 6.25M | 6.08M | 5.95M | 4.74M | 3.19M |
| Capital stock | 6.25M | 6.08M | 5.95M | 4.74M | 3.19M |
| Retained earnings | -4489.74M | -3120.91M | -2396.90M | -1907.52M | -1345.81M |
| Other liab | - | 291.14M | 206.51M | 55.33M | 117.26M |
| Good will | 0.00M | 248.61M | 220.44M | 72.39M | 8.84M |
| Other assets | - | 837.57M | 609.36M | 265.65M | 183.76M |
| Cash | 351.58M | 690.63M | 2481.27M | 1312.40M | 139.50M |
| Total current liabilities | 964.80M | 635.27M | 420.55M | 236.00M | 150.79M |
| Current deferred revenue | 204.14M | 131.81M | 116.38M | 23.27M | 11.69M |
| Net debt | 617.26M | 208.10M | -1671.12M | -597.29M | 397.65M |
| Short term debt | 159.88M | 121.08M | 92.83M | 96.35M | 75.97M |
| Short long term debt | 2.72M | 5.14M | 15.25M | 24.96M | 42.01M |
| Short long term debt total | 968.85M | 898.73M | 810.15M | 715.12M | 537.15M |
| Other stockholder equity | 7388.42M | 7201.05M | 6998.18M | 2050.15M | 1474.75M |
| Property plant equipment | - | 719.79M | 255.62M | 436.31M | 259.70M |
| Total current assets | 1786.96M | 3305.30M | 4448.52M | 1602.93M | 313.34M |
| Long term investments | 63.78M | 31.25M | 12.89M | - | - |
| Net tangible assets | - | 3603.88M | 4227.05M | 1355.28M | 121.45M |
| Short term investments | 0.00M | 1467.78M | 1388.26M | - | - |
| Net receivables | 370.06M | 191.91M | 131.31M | 42.82M | 25.45M |
| Long term debt | 196.47M | 193.92M | 305.43M | 85.64M | 110.25M |
| Inventory | 961.25M | 645.64M | 269.16M | 139.39M | 72.39M |
| Accounts payable | 257.83M | 191.90M | 92.31M | 50.05M | 47.63M |
| Accumulated other comprehensive income | -6.80M | -26.00M | -1.53M | 2.56M | 1.40M |
| Common stock total equity | - | 6.08M | 5.95M | 4.74M | 3.19M |
| Retained earnings total equity | - | -3120.91M | -2396.90M | -1946.49M | -1300.00M |
| Treasury stock | - | - | -72.53M | -40.43M | -31.22M |
| Non currrent assets other | 40.86M | 748.28M | 536.34M | 265.65M | 183.76M |
| Non current assets total | 3115.77M | 2458.98M | 1501.55M | 813.20M | 457.84M |
| Capital lease obligations | 769.66M | 695.74M | 489.47M | 454.08M | 205.31M |
| Long term debt total | - | 193.92M | 192.63M | 85.64M | 110.25M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -115.07M | -1740.89M | -95.33M | -14.24M | -19.57M |
| Change to liabilities | 88.46M | 24.91M | 51.88M | 19.88M | -10.27M |
| Total cashflows from investing activities | -679.37M | -1740.89M | -95.33M | -14.24M | -19.57M |
| Net borrowings | 1.50M | 20.61M | 294.12M | 71.75M | 48.40M |
| Total cash from financing activities | -77.46M | 3597.78M | 1516.36M | 325.06M | 119.34M |
| Change to operating activities | -92.52M | -32.39M | -20.67M | -8.11M | -4.65M |
| Net income | -724.01M | -459.96M | -561.68M | -85.47M | -78.11M |
| Change in cash | -1582.85M | 1497.91M | 1264.78M | 259.35M | 42.10M |
| Begin period cash flow | 3132.19M | 1634.28M | 369.50M | 110.15M | 68.06M |
| End period cash flow | 1549.34M | 3132.19M | 1634.28M | 369.50M | 110.15M |
| Total cash from operating activities | -828.62M | -358.18M | -156.31M | -51.52M | -57.62M |
| Issuance of capital stock | 0.00M | 3587.83M | 1271.71M | 172.52M | 38.13M |
| Depreciation | 51.60M | 23.37M | 14.79M | 12.69M | 11.71M |
| Other cashflows from investing activities | -100.43M | -296.31M | -47.07M | -2.03M | -0.93M |
| Change to inventory | -363.71M | -98.79M | -63.39M | -24.48M | 19.04M |
| Change to account receivables | -30.92M | -27.60M | -15.80M | 10.65M | -17.76M |
| Sale purchase of stock | 2.30M | 3610.80M | 1303.74M | -4.04M | 38.27M |
| Other cashflows from financing activities | 92.68M | 98.26M | 409.29M | 257.21M | 159.60M |
| Change to netincome | 206.26M | 92.40M | -24.27M | 12.79M | -3.11M |
| Capital expenditures | 463.87M | 193.27M | 50.22M | 14.62M | 19.57M |
| Change receivables | -30.92M | -27.60M | -15.70M | 10.65M | -14.40M |
| Cash flows other operating | -60.01M | 75.26M | 459.52M | -6.40M | 11.17M |
| Cash and cash equivalents changes | -1585.45M | 1498.71M | 1264.72M | 259.33M | 42.16M |
| Change in working capital | -397.59M | -73.83M | -40.16M | -7.08M | -4.64M |
| Stock based compensation | 179.63M | 76.47M | 17.14M | 10.89M | 8.77M |
| Other non cash items | 61.58M | 91.98M | 444.40M | 8.82M | 13.88M |
| Free cash flow | -1292.50M | -551.44M | -206.53M | -66.14M | -77.19M |
Sector: Industrials Industry: Electrical Equipment & Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PLUG Plug Power Inc |
0.02 1.02% |
1.98 | - | - | 2.22 | 0.68 | 3.15 | -2.23 |
| CYATY Contemporary Amperex Technology Co., Limited |
-0.07 0.45% |
15.60 | 36.64 | 32.15 | 0.91 | 7.88 | 3.67 | 16.91 |
| ABBNY ABB Ltd |
-0.71 0.72% |
97.17 | 38.41 | 30.96 | 5.22 | 10.79 | 5.24 | 24.44 |
| ABLZF ABB Ltd |
-1.90 1.92% |
97.10 | 33.82 | 23.15 | 4.71 | 10.45 | 4.77 | 22.47 |
| BE Bloom Energy Corp |
22.05 8.27% |
288.70 | 332.50 | 53.48 | 24.54 | 46.97 | 24.35 | 216.72 |
Plug Power Inc. develops hydrogen and fuel cell product solutions in North America, Europe, Asia, and internationally. The company offers GenDrive, a hydrogen-fueled proton exchange membrane (PEM) fuel cell system that provides power to material handling electric vehicles; GenSure, a stationary fuel cell solution that offers modular PEM fuel cell power to support the backup and grid-support power requirements of the telecommunications, transportation, and utility sectors; ProGen, a fuel cell stack and engine technology used in mobility and stationary fuel cell systems, and as engines in electric delivery vans; GenFuel, a liquid hydrogen fueling delivery, generation, storage, and dispensing system; GenCare, an ongoing Internet of Things-based maintenance and on-site service program for GenDrive fuel cell systems, GenSure fuel cell systems, GenFuel hydrogen storage and dispensing products, and ProGen fuel cell engines; and GenKey, an integrated turn-key solution for transitioning to fuel cell power. It also provides electrolyzers, a hydrogen generator for clean hydrogen production; liquefaction systems that provides liquid hydrogen to customers; cryogenic equipment for the distribution of liquified hydrogen, oxygen, argon, nitrogen and other cryogenic gases, including trailers and mobile storage equipment; and liquid hydrogen, an alternative fuel to fossil-based energy. The company sells its products through a direct product sales force, original equipment manufacturers, and dealer networks. Plug Power Inc. was incorporated in 1997 and is headquartered in Latham, New York.
968 Albany Shaker Road, Latham, NY, United States, 12110
518 782 7700
3868
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew J. Marsh | Pres, CEO & Director | 1956 |
| Mr. Paul B. Middleton CPA | Exec. VP & CFO | 1967 |
| Mr. Gerard L. Conway Jr. | Exec. VP, Gen. Counsel & Corp. Sec. | 1965 |
| Mr. Sanjay K. Shrestha | Exec. VP, GM of Energy Solutions & Chief Strategy Officer | 1974 |
| Mr. Dirk Ole Hoefelmann | Exec. VP & GM of Electrolyzers | 1968 |
| Mr. Martin D. Hull | Chief Accounting Officer & Corp. Controller | 1968 |
| Mr. Tim Cortes | Chief Technology Officer | NA |
| Dr. Preeti Pande Ph.D. | Chief Marketing Officer | NA |
| Ms. Tammy Kimble | VP of HR | NA |
| Mr. Keith C. Schmid | GM of New Markets & Pres of New Product Devel. | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.