…
Peloton Interactive, Inc. operates integrated fitness platform in North America and internationally. The company offers connected fitness products under the Peloton Bike, Peloton Bike+, Peloton Tread, Peloton Tread+, Peloton Guide, and Peloton Row names. The company markets and sells its products through e-commerce and inside sales, retail showrooms, and third party retailers. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Peloton Interactive makes connected fitness equipment and subscription-based workout content, primarily through stationary bikes, treadmills and a digital app. Long-term growth may be supported by recurring subscription revenue, international expansion and product diversification, and investors may find the recurring revenue and installed base appealing for potential operating leverage.
Material risks include discretionary-demand cyclicality, intense competition from other fitness equipment and apps, hardware and supply-chain costs plus safety/recall exposure, and the need to sustain subscription engagement.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -1258.00M | -2797.20M | -198.20M | -68.40M | -195.60M |
| Net income | -1261.70M | -2816.80M | -189.00M | -71.70M | -195.50M |
| Selling general administrative | 798.10M | 963.40M | 662.40M | 351.60M | 207.00M |
| Selling and marketing expenses | 648.20M | 1018.90M | 729.70M | 477.00M | 324.00M |
| Gross profit | 923.60M | 698.40M | 1452.10M | 836.80M | 383.60M |
| Reconciled depreciation | 124.30M | 142.80M | 63.80M | 40.20M | 21.70M |
| Ebit | -812.00M | -1643.40M | -187.90M | -80.90M | -202.20M |
| Ebitda | -687.70M | -1499.70M | -116.10M | -40.70M | -180.50M |
| Depreciation and amortization | 124.30M | 143.70M | 71.80M | 40.20M | 21.70M |
| Operating income | -1197.10M | -1643.40M | -187.90M | -80.90M | -202.20M |
| Other operating expenses | 3641.40M | 5225.60M | 4209.70M | 1906.70M | 1117.20M |
| Interest expense | 97.10M | 43.00M | 14.80M | 12.60M | 6.50M |
| Tax provision | 3.70M | 19.60M | -9.20M | 3.30M | -0.10M |
| Interest income | 26.40M | 2.30M | 7.90M | 16.20M | 7.00M |
| Net interest income | -70.70M | -40.70M | -6.90M | 16.20M | 7.00M |
| Income tax expense | 3.70M | 19.60M | -9.20M | 3.30M | -0.10M |
| Total revenue | 2800.30M | 3582.20M | 4021.90M | 1825.90M | 915.00M |
| Total operating expenses | 1764.70M | 2341.80M | 1639.90M | 917.60M | 585.80M |
| Cost of revenue | 1876.70M | 2883.80M | 2569.80M | 989.10M | 531.40M |
| Total other income expense net | -346.00M | -1153.80M | -10.30M | 12.50M | 6.60M |
| Net income from continuing ops | -1261.70M | -2816.80M | -189.00M | -71.70M | -195.50M |
| Net income applicable to common shares | -1261.70M | -2816.90M | -189.00M | -71.60M | -245.70M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 2185.20M | 2769.10M | 4039.40M | 4485.60M | 2981.80M |
| Intangible assets | 15.00M | 25.60M | 41.30M | 247.70M | 16.00M |
| Other current assets | 135.10M | 205.40M | 0.10M | 202.80M | 124.50M |
| Total liab | 2704.30M | 3064.30M | 3435.70M | 2731.50M | 1303.80M |
| Total stockholder equity | -519.10M | -295.20M | 603.70M | 1754.10M | 1678.00M |
| Other current liab | 418.50M | 406.60M | 717.50M | 517.70M | 225.90M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -5483.70M | -4931.80M | -3699.80M | -883.00M | -693.90M |
| Other liab | - | 30.10M | 50.70M | 38.30M | 23.40M |
| Good will | 41.20M | 41.20M | 41.20M | 210.10M | 39.10M |
| Other assets | 0.00M | 94.30M | 0.20M | 0.10M | -0.10M |
| Cash | 697.60M | 813.90M | 1253.90M | 1134.80M | 1035.50M |
| Total current liabilities | 685.20M | 761.40M | 1105.50M | 1243.00M | 772.20M |
| Current deferred revenue | 96.00M | 187.30M | 201.10M | 299.00M | 363.60M |
| Net debt | 1381.10M | 1549.80M | 1119.40M | 377.30M | -480.40M |
| Short term debt | 85.30M | 91.00M | 93.90M | 61.90M | 46.90M |
| Short long term debt | 10.00M | 7.50M | 7.50M | - | - |
| Short long term debt total | 2078.70M | 2363.70M | 2373.30M | 1512.10M | 555.10M |
| Other stockholder equity | 4948.70M | 4619.80M | 4291.30M | 2618.90M | 2361.80M |
| Property plant equipment | - | 968.90M | 1284.20M | 1172.00M | 734.80M |
| Total current assets | 1266.00M | 1639.10M | 2634.60M | 2818.10M | 2158.60M |
| Net tangible assets | - | -361.90M | 521.30M | 1296.10M | 1622.90M |
| Short term investments | - | - | 1.40M | 472.00M | 719.50M |
| Net receivables | 103.60M | 97.20M | 83.60M | 71.40M | 34.60M |
| Long term debt | 1490.10M | 1678.90M | 1554.00M | 829.80M | - |
| Inventory | 329.70M | 522.60M | 1104.50M | 937.10M | 244.50M |
| Accounts payable | 85.40M | 76.50M | 93.00M | 364.40M | 135.80M |
| Accumulated other comprehensive income | 15.90M | 16.80M | 12.20M | 18.20M | 10.10M |
| Non currrent assets other | 74.30M | 94.30M | 38.10M | 37.60M | 33.30M |
| Non current assets total | 919.20M | 1130.00M | 1404.80M | 1667.40M | 823.30M |
| Capital lease obligations | 578.60M | 677.30M | 811.80M | 682.30M | 555.10M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -69.90M | 517.70M | 223.50M | -741.30M | -214.40M |
| Change to liabilities | -347.20M | -168.60M | 439.80M | 133.40M | 117.30M |
| Total cashflows from investing activities | -69.90M | 171.00M | -585.10M | -741.30M | -297.50M |
| Net borrowings | -9.80M | 694.70M | 976.40M | 976.40M | 976.40M |
| Total cash from financing activities | 76.80M | 2015.10M | 916.80M | 1240.20M | 417.20M |
| Change to operating activities | -62.80M | -61.10M | -268.30M | 217.00M | -19.80M |
| Net income | -1261.70M | -2816.90M | -189.00M | -71.60M | -195.60M |
| Change in cash | -372.10M | 121.90M | 98.70M | 874.00M | 11.40M |
| Begin period cash flow | 1257.60M | 1135.70M | 1037.00M | 163.00M | 151.60M |
| End period cash flow | 885.50M | 1257.60M | 1135.70M | 1037.00M | 163.00M |
| Total cash from operating activities | -387.60M | -2037.70M | -239.70M | 376.40M | -108.60M |
| Issuance of capital stock | 0.00M | 1218.80M | 0.00M | 1195.70M | 539.10M |
| Depreciation | 124.30M | 142.80M | 63.80M | 40.20M | 21.70M |
| Other cashflows from investing activities | 0.10M | -0.10M | -0.10M | 0.10M | 0.10M |
| Change to inventory | 537.50M | -398.60M | -587.20M | -96.80M | -111.30M |
| Change to account receivables | -13.80M | -12.80M | 15.10M | 11.30M | -9.10M |
| Sale purchase of stock | - | - | 0.00M | 0.00M | -130.30M |
| Other cashflows from financing activities | 86.60M | 798.00M | 917.60M | 44.50M | 547.50M |
| Change to netincome | 622.50M | 1242.20M | 273.10M | 142.90M | 88.20M |
| Capital expenditures | 82.40M | 319.70M | 252.20M | 156.40M | 83.00M |
| Change in working capital | 113.70M | -641.10M | -400.60M | 264.90M | -22.90M |
| Stock based compensation | 405.00M | 328.40M | 194.00M | 88.80M | 89.50M |
| Other non cash items | 407.60M | 949.10M | 74.60M | 54.10M | 0.40M |
| Free cash flow | -470.00M | -2357.40M | -491.90M | 220.00M | -191.60M |
Sector: Consumer Cyclical Industry: Leisure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PTON Peloton Interactive Inc |
0.34 6.06% |
5.95 | - | 153.85 | 1.17 | 16.00 | 1.67 | -4.50 |
| OLCLY Oriental Land Co Ltd ADR |
1.38 6.15% |
23.81 | 41.39 | 43.67 | 0.05 | 4.46 | 6.91 | 20.36 |
| ANPDF ANTA Sports Products Ltd |
- -% |
10.13 | 15.57 | 14.95 | 0.39 | 3.13 | 2.49 | 6.99 |
| ANPDY ANTA Sports Products Ltd ADR |
-0.29 0.11% |
254.50 | 15.60 | 15.06 | 0.38 | 3.15 | 2.49 | 6.99 |
| OLCLF Oriental Land Co. Ltd |
- -% |
20.87 | 37.74 | 39.22 | 0.04 | 4.01 | 6.91 | 20.36 |
Peloton Interactive, Inc. operates integrated fitness platform in North America and internationally. The company offers connected fitness products under the Peloton Bike, Peloton Bike+, Peloton Tread, Peloton Tread+, Peloton Guide, and Peloton Row names. The company markets and sells its products through e-commerce and inside sales, retail showrooms, and third party retailers. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. W. Barry McCarthy Jr. | CEO, Pres & Director | 1954 |
| Mr. Thomas Cortese | Co-Founder & Chief Product Officer | 1980 |
| Ms. Liz Coddington | Chief Financial Officer | 1975 |
| Mr. Saqib Baig | Chief Accounting Officer | 1977 |
| Mr. David Strickland | VP of Technology | NA |
| Mr. Peter Coleman Stabler | Sr. VP of Investor Relations | NA |
| Ms. Tammy Albarran | Chief Legal Officer & Corp. Sec. | NA |
| Ms. Amy Stoldt | VP of HR | NA |
| Ms. Jennifer Cotter | Chief Content Officer | 1972 |
| Mr. Dion Camp Sanders | Chief Emerging Bus. Officer | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.