…
Rave Restaurant Group, Inc., together with its subsidiaries, engages in the operation and franchising of pizza buffet, delivery/carry-out (delco), and express restaurants under the Pizza Inn and Pie Five trademarks in the United States and internationally. The company operates through three segments: Pizza Inn Franchising, Pie Five Franchising, and Company-Owned Restaurants. Its buffet restaurants are located in free standing buildings or strip centers in retail developments that offer dine-in, carryout, and catering services, as well as delivery services. The company's delco restaurants provide delivery and carryout services and are located in shopping centers or other in-line retail developments. Its Express restaurants serve customers through various non-traditional points of sale and are located in convenience stores, food courts, college campuses, airport terminals, travel plazas, athletic facilities, or other commercial facilities. The company's Pizza Inn Express restaurants serve customers through a non-traditional, licensed, pizza-only model called Pizza Inn Express, located at production-oriented facilities. In addition, it operates and franchises fast casual restaurants under the Pie Five Pizza Company or Pie Five trademarks. The company was formerly known as Pizza Inn Holdings, Inc. and changed its name to Rave Restaurant Group, Inc. in January 2015. Rave Restaurant Group, Inc. was founded in 1958 and is based in The Colony, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Rave Restaurant Group operates and franchises quick-service and casual pizza concepts in the United States, combining customizable fast-casual formats with legacy dine-in brands. Long-term growth may be supported by expanding the franchise footprint, optimizing company-owned locations, and increasing digital ordering, delivery and catering penetration. Investors may find the company attractive for exposure to the fast-casual pizza segment and a scalable franchising model that could improve margins if execution succeeds.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 2.15M | 2.37M | 1.49M | -0.15M | -0.80M |
| Net income | 1.61M | 8.02M | 1.52M | -4.23M | -0.75M |
| Selling general administrative | 5.49M | 5.45M | 4.71M | 5.50M | 5.27M |
| Gross profit | 7.93M | 7.41M | 5.93M | 6.50M | 7.42M |
| Reconciled depreciation | 0.65M | 0.61M | 0.74M | 0.66M | 0.47M |
| Ebit | 2.23M | 2.48M | 1.06M | 0.85M | 1.68M |
| Ebitda | 2.88M | 3.09M | 1.76M | 1.51M | 2.15M |
| Depreciation and amortization | 0.65M | 0.61M | 0.70M | 0.66M | 0.47M |
| Non operating income net other | - | - | - | 0.02M | -0.55M |
| Operating income | 1.08M | 2.48M | 1.06M | 0.85M | 1.68M |
| Other operating expenses | 9.66M | 8.21M | 7.54M | 9.18M | 10.64M |
| Interest expense | 0.00M | 0.06M | 0.09M | 0.10M | 0.10M |
| Tax provision | 0.54M | -5.66M | -0.03M | 4.08M | -0.05M |
| Interest income | - | 0.02M | 0.01M | 0.04M | - |
| Net interest income | -0.00M | -0.04M | -0.08M | -0.06M | -0.10M |
| Non recurring | - | - | - | 0.93M | -2.93M |
| Income tax expense | 0.54M | -5.66M | -0.03M | 4.08M | -0.05M |
| Total revenue | 11.89M | 10.69M | 8.59M | 9.99M | 12.32M |
| Total operating expenses | 5.70M | 4.93M | 4.88M | 5.69M | 5.74M |
| Cost of revenue | 3.96M | 3.29M | 2.66M | 3.49M | 4.90M |
| Total other income expense net | -0.08M | -0.11M | 0.43M | -1.00M | -2.48M |
| Net income from continuing ops | 1.61M | 8.02M | 1.52M | -4.23M | -0.75M |
| Net income applicable to common shares | 1.61M | 8.02M | 1.52M | -4.23M | -0.75M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 14.24M | 18.52M | 13.35M | 9.71M | 10.43M |
| Intangible assets | 0.33M | 0.23M | 0.18M | 0.15M | 0.20M |
| Other current assets | 0.20M | 0.18M | 0.20M | 0.17M | 0.35M |
| Total liab | 3.85M | 5.10M | 7.61M | 9.20M | 5.99M |
| Total stockholder equity | 10.39M | 13.41M | 5.73M | 0.50M | 4.43M |
| Deferred long term liab | 0.22M | 0.22M | 0.21M | 0.23M | 0.40M |
| Other current liab | 0.89M | 1.16M | 0.97M | 1.18M | 1.70M |
| Common stock | 0.25M | 0.25M | 0.25M | 0.23M | 0.22M |
| Capital stock | 0.25M | 0.25M | 0.25M | 0.23M | 0.22M |
| Retained earnings | 2.44M | 0.83M | -7.20M | -8.72M | -4.48M |
| Other liab | 0.69M | 0.79M | 1.17M | 1.01M | 2.03M |
| Other assets | 5.59M | 6.20M | 0.26M | 0.69M | 5.26M |
| Cash | 5.33M | 7.72M | 8.33M | 2.97M | 2.26M |
| Total current liabilities | 2.20M | 2.89M | 4.53M | 2.51M | 2.38M |
| Current deferred revenue | 0.34M | 0.54M | 0.63M | 0.25M | 0.28M |
| Net debt | -3.91M | -5.78M | -4.13M | 3.34M | -0.68M |
| Short term debt | 0.46M | 0.52M | 2.29M | 0.63M | - |
| Short long term debt | - | 0.03M | 1.83M | - | - |
| Short long term debt total | 1.42M | 1.94M | 4.20M | 6.31M | 1.58M |
| Other stockholder equity | 7.70M | 12.34M | 12.68M | 8.99M | 8.70M |
| Property plant equipment | 1.49M | 2.03M | 2.53M | 3.93M | 0.50M |
| Total current assets | 6.83M | 10.06M | 10.37M | 4.93M | 4.47M |
| Long term investments | - | - | - | 0.45M | 0.73M |
| Net tangible assets | 10.06M | 13.18M | 5.55M | 0.35M | 4.24M |
| Net receivables | 1.25M | 2.15M | 1.81M | 1.51M | 1.58M |
| Long term debt | - | - | - | 2.21M | 1.58M |
| Inventory | 0.05M | - | 0.04M | 0.28M | 0.01M |
| Accounts payable | 0.50M | 0.67M | 0.64M | 0.45M | 0.40M |
| Accumulated other comprehensive income | - | - | - | -1.72M | -1.61M |
| Common stock total equity | - | - | 0.25M | 0.23M | 0.22M |
| Retained earnings total equity | - | - | - | -8.72M | -4.48M |
| Treasury stock | - | - | - | -24.54M | -24.63M |
| Non currrent assets other | 0.25M | 0.42M | 0.26M | 0.69M | 1.20M |
| Deferred long term asset charges | - | - | - | 0.23M | 4.29M |
| Non current assets total | 7.40M | 8.46M | 2.97M | 4.77M | 5.96M |
| Capital lease obligations | 1.42M | 1.91M | 2.38M | 4.10M | - |
| Long term debt total | - | - | - | 1.55M | 1.58M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -0.01M | 0.34M | -0.24M | 0.07M | 0.20M |
| Change to liabilities | -0.47M | -0.44M | 0.83M | 0.05M | -0.02M |
| Total cashflows from investing activities | -0.01M | 0.34M | -0.24M | 0.07M | 0.13M |
| Net borrowings | -0.03M | -1.82M | 0.25M | 0.66M | 0.66M |
| Total cash from financing activities | -5.01M | -2.33M | 3.88M | 1.00M | 0.09M |
| Change to operating activities | -0.79M | -0.16M | -1.23M | -1.28M | -1.36M |
| Net income | 1.61M | 8.02M | 1.52M | -4.23M | -0.75M |
| Change in cash | -2.40M | -0.61M | 5.13M | 0.71M | 0.88M |
| Begin period cash flow | 7.72M | 8.33M | 3.20M | 2.50M | 1.39M |
| End period cash flow | 5.33M | 7.72M | 8.33M | 3.20M | 2.26M |
| Total cash from operating activities | 2.63M | 1.38M | 1.49M | -0.36M | 0.66M |
| Issuance of capital stock | - | 0.00M | 3.76M | 0.36M | 0.09M |
| Depreciation | 0.65M | 0.61M | 0.70M | 0.66M | 0.47M |
| Other cashflows from investing activities | 0.21M | 0.50M | 0.05M | 0.12M | 0.01M |
| Change to inventory | -0.79M | - | -1.21M | 0.01M | -0.00M |
| Change to account receivables | 0.76M | -1.12M | 0.05M | 0.13M | 0.23M |
| Sale purchase of stock | -4.98M | -0.51M | - | 0.36M | 0.09M |
| Other cashflows from financing activities | -0.01M | -3.76M | 0.12M | 0.64M | 0.13M |
| Change to netincome | 0.85M | -5.55M | -0.45M | 4.81M | 0.95M |
| Capital expenditures | 0.23M | 0.16M | 0.29M | 0.06M | 0.08M |
| Change receivables | - | - | - | 0.24M | 0.28M |
| Cash flows other operating | - | - | - | -1.44M | -0.28M |
| Cash and cash equivalents changes | - | - | - | 0.71M | 0.88M |
| Change in working capital | -0.49M | -1.72M | -0.35M | -1.68M | -1.29M |
| Stock based compensation | 0.34M | 0.17M | 0.08M | -0.10M | 0.04M |
| Other non cash items | 0.08M | 0.07M | 0.06M | 0.94M | 2.40M |
| Free cash flow | 2.40M | 1.22M | 1.20M | -0.42M | 0.58M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RAVE Rave Restaurant Group Inc |
-0.01 0.47% |
2.14 | 13.02 | - | 2.62 | 2.81 | 2.28 | 9.08 |
| MCD McDonald’s Corporation |
3.66 1.33% |
278.46 | 25.70 | 23.09 | 8.38 | - | 10.23 | 18.80 |
| SBUX Starbucks Corporation |
-0.46 0.42% |
109.43 | 21.34 | 20.79 | 2.62 | - | 3.20 | 15.23 |
| CMPGF Compass Group PLC |
- -% |
32.97 | 26.48 | 20.16 | 1.11 | 6.71 | 1.28 | 13.86 |
| CMPGY Compass Group PLC ADR |
-0.50 1.47% |
33.51 | 26.32 | 20.20 | 1.10 | 6.71 | 1.28 | 13.86 |
Rave Restaurant Group, Inc., together with its subsidiaries, engages in the operation and franchising of pizza buffet, delivery/carry-out (delco), and express restaurants under the Pizza Inn and Pie Five trademarks in the United States and internationally. The company operates through three segments: Pizza Inn Franchising, Pie Five Franchising, and Company-Owned Restaurants. Its buffet restaurants are located in free standing buildings or strip centers in retail developments that offer dine-in, carryout, and catering services, as well as delivery services. The company's delco restaurants provide delivery and carryout services and are located in shopping centers or other in-line retail developments. Its Express restaurants serve customers through various non-traditional points of sale and are located in convenience stores, food courts, college campuses, airport terminals, travel plazas, athletic facilities, or other commercial facilities. The company's Pizza Inn Express restaurants serve customers through a non-traditional, licensed, pizza-only model called Pizza Inn Express, located at production-oriented facilities. In addition, it operates and franchises fast casual restaurants under the Pie Five Pizza Company or Pie Five trademarks. The company was formerly known as Pizza Inn Holdings, Inc. and changed its name to Rave Restaurant Group, Inc. in January 2015. Rave Restaurant Group, Inc. was founded in 1958 and is based in The Colony, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. Brandon L. Solano | Pres, CEO & Sec. | 1971 |
| Mr. Clinton Dayne Fendley | Chief Financial Officer | 1971 |
| Mr. Michael F. Burns Jr. | Exec. VP & COO | 1978 |
| Lisa Schlepp | Director of HR | NA |
| Ms. Christina Coy | VP of Marketing of Pie Five Pizza Co. | NA |
| Mr. Scott Black | VP of Operations at Pie Five | NA |
| Deborah Lanning | Assistant Controller | NA |
| Mr. Brandon L. Solano | President, CEO & Secretary | 1971 |
| Mr. Jay Rooney | Chief Financial Officer | 1972 |
| Zack Viljoen | VP of Operations & GM of Pie Five | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.