…
Tower Semiconductor Ltd., an independent semiconductor foundry, focus on specialty process technologies to manufacture analog intensive mixed-signal semiconductor devices in Israel, the United States, Japan, Europe, and internationally. It provides various customizable process technologies, including SiGe, BiCMOS, mixed signal/CMOS, RF CMOS, CMOS image sensor, integrated power management, and MEMS. The Company also provides design enablement platform for quick and accurate design cycle, as well as transfer optimization and development process services to integrated device manufacturers and fabless companies. It serves various markets, such as consumer electronics, personal computers, communications, automotive, industrial, aerospace, military, and medical device products. The company was incorporated in 1993 and is headquartered in Migdal Haemek, Israel.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Tower Semiconductor is an Israel-based specialty foundry that manufactures analog, RF, power and image-sensor process technologies for customers across automotive, industrial, consumer and other end markets. Long-term growth may be supported by secular demand for analog and power semiconductors from automotive electrification, 5G and sensor-rich devices, and by the company's focus on specialty nodes that could support differentiated margins.
Key investment risks include capital intensity, limited scale versus major foundries, customer concentration, cyclical end-market demand and geopolitical or regulatory exposure tied to its Israeli operations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 291.97M | 155.10M | 88.69M | 91.02M | 139.32M |
| Minority interest | -1.90M | -4.06M | -2.91M | -7.82M | -6.76M |
| Net income | 264.57M | 150.01M | 82.30M | 90.05M | 135.58M |
| Selling general administrative | 80.28M | 77.22M | 63.97M | 67.38M | 64.95M |
| Gross profit | 466.31M | 329.12M | 233.32M | 229.67M | 292.95M |
| Reconciled depreciation | 292.64M | 270.71M | 240.53M | 214.47M | 214.39M |
| Ebit | 311.67M | 166.51M | 91.03M | 86.72M | 154.94M |
| Ebitda | 585.19M | 441.99M | 333.83M | 301.19M | 365.38M |
| Depreciation and amortization | 273.52M | 275.48M | 242.80M | 214.47M | 210.44M |
| Operating income | 311.67M | 166.51M | 91.03M | 86.72M | 154.94M |
| Other operating expenses | 1375.50M | 1341.65M | 1174.65M | 1147.29M | 1149.09M |
| Interest expense | -19.70M | 9.09M | 9.80M | 6.82M | 10.61M |
| Tax provision | 25.50M | 1.02M | 5.40M | 2.95M | 5.94M |
| Interest income | 13.60M | 5.37M | 8.48M | 12.95M | 10.76M |
| Net interest income | -19.70M | -11.41M | -2.35M | 4.28M | -3.52M |
| Income tax expense | 25.50M | 1.02M | 5.40M | 2.95M | 5.94M |
| Total revenue | 1677.61M | 1508.17M | 1265.68M | 1234.00M | 1304.03M |
| Total operating expenses | 164.19M | 162.61M | 142.28M | 142.96M | 138.00M |
| Cost of revenue | 1211.31M | 1179.05M | 1032.37M | 1004.33M | 1011.09M |
| Total other income expense net | -19.70M | -11.41M | -2.35M | 4.30M | -15.63M |
| Net income from continuing ops | 266.47M | 154.07M | 83.29M | 88.07M | 133.38M |
| Net income applicable to common shares | 264.57M | 150.01M | 82.30M | 90.05M | 135.58M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 2918.52M | 2547.61M | 2231.24M | 2094.15M | 1932.83M |
| Intangible assets | 7.81M | 9.84M | 14.75M | 14.02M | 13.46M |
| Other current assets | 11.10M | 34.32M | 54.82M | 30.81M | 22.02M |
| Total liab | 491.48M | 659.07M | 615.85M | 639.25M | 586.11M |
| Total stockholder equity | 2432.50M | 1895.16M | 1622.01M | 1457.81M | 1354.55M |
| Other current liab | 60.34M | 135.27M | 73.76M | 59.43M | 57.60M |
| Common stock | 443.63M | 440.15M | 435.45M | 431.00M | 426.11M |
| Capital stock | 443.63M | 440.15M | 435.45M | 431.00M | 426.11M |
| Retained earnings | 467.62M | -50.88M | -315.45M | -465.46M | -547.40M |
| Other liab | - | 61.61M | 108.55M | 82.57M | 87.23M |
| Good will | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M |
| Other assets | - | 76.14M | 93.39M | 74.22M | 86.45M |
| Cash | 260.66M | 340.76M | 210.93M | 211.68M | 355.56M |
| Total current liabilities | 276.84M | 387.39M | 276.33M | 272.91M | 253.06M |
| Current deferred revenue | 18.42M | 38.91M | 39.99M | 10.03M | 10.32M |
| Net debt | -29.10M | -68.42M | 103.91M | 178.59M | -43.81M |
| Short term debt | 58.95M | 62.27M | 83.87M | 106.51M | 65.93M |
| Short long term debt | 58.95M | 62.27M | 83.87M | 106.51M | 65.93M |
| Short long term debt total | 231.56M | 272.34M | 314.84M | 390.28M | 311.75M |
| Other stockholder equity | 1371.85M | 1553.42M | 1529.88M | 1508.79M | 1494.08M |
| Property plant equipment | - | 962.26M | 890.80M | 858.16M | 699.77M |
| Total current assets | 1709.16M | 1495.17M | 1196.20M | 1102.92M | 1088.48M |
| Long term investments | 6.78M | 6.72M | 39.60M | 40.70M | 28.23M |
| Net tangible assets | - | 1877.15M | 1603.19M | 1439.85M | 1337.27M |
| Short term investments | 974.53M | 665.05M | 553.72M | 499.20M | 391.68M |
| Net receivables | 180.18M | 152.94M | 160.26M | 185.92M | 140.72M |
| Long term debt | 172.61M | 210.07M | 230.97M | 283.76M | 245.82M |
| Inventory | 282.69M | 302.11M | 234.51M | 199.13M | 192.26M |
| Accounts payable | 139.13M | 150.93M | 78.71M | 96.94M | 119.20M |
| Accumulated other comprehensive income | 149.41M | -47.54M | -27.88M | -16.51M | -18.24M |
| Common stock total equity | - | - | - | 1454.90M | 426.11M |
| Treasury stock | - | - | - | - | -9.07M |
| Non currrent assets other | 20.27M | -6.72M | 41.31M | 13.55M | 17.68M |
| Non current assets total | 1209.36M | 1052.43M | 1035.04M | 991.23M | 844.35M |
| Long term debt total | - | - | - | - | 235.12M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -329.45M | -57.89M | -363.61M | -305.09M | -328.22M |
| Change to liabilities | -37.88M | 39.25M | -19.43M | -9.18M | -7.68M |
| Total cashflows from investing activities | -329.45M | -338.94M | -363.61M | -305.09M | -328.22M |
| Net borrowings | -78.38M | -77.31M | -63.70M | -19.40M | -48.85M |
| Total cash from financing activities | -66.65M | -76.86M | -61.19M | -17.56M | -48.13M |
| Change to operating activities | 84.42M | -12.56M | -3.72M | -14.35M | 9.60M |
| Net income | 266.47M | 154.07M | 83.29M | 88.07M | 133.38M |
| Change in cash | 129.83M | -0.75M | -143.88M | -29.53M | -60.87M |
| Begin period cash flow | 210.93M | 211.68M | 355.56M | 385.09M | 445.96M |
| End period cash flow | 340.76M | 210.93M | 211.68M | 355.56M | 385.09M |
| Total cash from operating activities | 529.82M | 421.29M | 276.56M | 291.32M | 312.90M |
| Depreciation | 292.64M | 270.71M | 240.53M | 214.47M | 214.39M |
| Other cashflows from investing activities | - | -1.79M | -1.45M | -0.41M | -14.54M |
| Dividends paid | - | - | - | 0.00M | - |
| Change to inventory | -77.89M | -44.19M | -2.89M | -21.02M | -26.34M |
| Change to account receivables | -15.23M | 14.34M | -33.09M | 27.32M | -3.10M |
| Sale purchase of stock | - | - | - | 1.84M | 0.71M |
| Other cashflows from financing activities | 11.73M | 96.60M | 2.51M | 1.84M | 99.70M |
| Change to netincome | 19.20M | 3.74M | 12.85M | 4.03M | -9.55M |
| Capital expenditures | 213.54M | 313.81M | 313.66M | 191.40M | 210.19M |
| Change in working capital | -46.59M | -3.17M | -59.12M | -17.23M | -27.52M |
| Stock based compensation | - | - | - | - | -4.44M |
| Other non cash items | 17.30M | -0.32M | 11.86M | 6.00M | 2.44M |
| Free cash flow | 316.28M | 107.48M | -37.09M | 99.92M | 102.70M |
Sector: Technology Industry: Semiconductors
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TSEM Tower Semiconductor Ltd |
6.35 4.85% |
137.34 | 8.52 | 18.52 | 2.58 | 1.44 | 2.42 | 7.49 |
| NVDA NVIDIA Corporation |
5.40 2.97% |
187.00 | 26.82 | 23.26 | 16.91 | 22.25 | 16.73 | 21.68 |
| AVGO Broadcom Inc |
2.16 0.74% |
293.69 | 78.55 | 35.84 | 27.93 | 23.69 | 28.47 | 52.08 |
| SKHY SK Hynix Inc. American Depositary Shares |
3.45 2.78% |
127.35 | 10.38 | 4.93 | 0.01 | 6.38 | 6.01 | 5.12 |
| TSM Taiwan Semiconductor Manufacturing |
22.34 6.33% |
375.44 | 19.45 | 15.92 | 0.24 | 4.85 | 0.22 | 0.30 |
Tower Semiconductor Ltd., an independent semiconductor foundry, focus on specialty process technologies to manufacture analog intensive mixed-signal semiconductor devices in Israel, the United States, Japan, Europe, and internationally. It provides various customizable process technologies, including SiGe, BiCMOS, mixed signal/CMOS, RF CMOS, CMOS image sensor, integrated power management, and MEMS. The Company also provides design enablement platform for quick and accurate design cycle, as well as transfer optimization and development process services to integrated device manufacturers and fabless companies. It serves various markets, such as consumer electronics, personal computers, communications, automotive, industrial, aerospace, military, and medical device products. The company was incorporated in 1993 and is headquartered in Migdal Haemek, Israel.
| Name | Title | Year Born |
|---|---|---|
| Mr. Russell C. Ellwanger | CEO & Director | 1955 |
| Mr. Oren Shirazi | CFO & Sr. VP of Fin. | 1970 |
| Mr. Rafi Mor | Chief Operating Officer | 1964 |
| Ms. Noit Levy-Karoubi | Sr. VP of Investor Relations & Corp. Communications | 1985 |
| Ms. Nati Somekh | Sr. VP, Chief Legal Officer & Corp. Sec. | 1975 |
| Ms. Dalit Dahan | Sr. VP of HR & Information Technology | 1968 |
| Mr. Yossi Netzer | Sr. VP of Corp. Planning | 1964 |
| Dr. Marco Racanelli | SVP & GM of Analog Bus. Unit and Newport Beach Site Mang. | 1967 |
| Dr. Avi Strum | Sr. VP and GM of Sensors & Displays Bus. Unit | 1962 |
| Mr. Dani Ashkenazi | Sr. VP of Excellence & Quality | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.