…
Texas Roadhouse, Inc., together with its subsidiaries, operates casual dining restaurants in the United States and internationally. It operates through Texas Roadhouse, Bubba's 33, and Others segments. The company's restaurants offer seasoned and aged steaks, ribs, seafood, chicken, pork chops, pulled pork, and vegetable plates, as well as an assortment of hamburgers, salads, and sandwiches; and pizza, wings, and various appetizers and dinner entrées. The company also operates and franchises restaurants under the Texas Roadhouse, Bubba's 33, and Jaggers brands. Texas Roadhouse, Inc. was founded in 1993 and is based in Louisville, Kentucky.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 480.76M | 524.49M | 358.32M | 321.31M | 292.89M |
| Minority interest | -8.78M | -10.75M | -8.11M | -7.78M | -8.02M |
| Net income | 405.55M | 433.59M | 304.88M | 269.82M | 245.29M |
| Selling general administrative | 227.33M | 223.26M | 198.38M | 172.71M | 157.48M |
| Selling and marketing expenses | - | - | 1.40M | - | - |
| Gross profit | 729.92M | 947.26M | 735.08M | 653.63M | 606.50M |
| Reconciled depreciation | 206.64M | 178.16M | 148.23M | 137.24M | 126.76M |
| Ebit | 480.76M | 517.75M | 354.26M | 320.20M | 297.19M |
| Ebitda | 687.40M | 695.90M | 507.47M | 460.27M | 424.05M |
| Depreciation and amortization | 206.64M | 178.16M | 153.20M | 140.08M | 126.86M |
| Non operating income net other | - | - | - | 1.24M | -0.64M |
| Operating income | 502.59M | 516.52M | 353.99M | 320.20M | 297.19M |
| Other operating expenses | 5375.48M | 4856.81M | 4277.68M | 3693.12M | 3166.02M |
| Interest expense | - | 6.77M | 0.50M | 0.12M | 3.66M |
| Tax provision | 66.42M | 80.14M | 43.48M | 43.72M | 39.58M |
| Net interest income | 3.14M | 6.77M | 3.48M | -0.12M | -3.66M |
| Non recurring | - | - | - | 23.48M | 25.07M |
| Income tax expense | 66.42M | 80.14M | 44.65M | 43.72M | 39.58M |
| Total revenue | 5878.07M | 5373.33M | 4631.67M | 4014.92M | 3463.95M |
| Total operating expenses | 227.33M | 430.74M | 381.09M | 331.83M | 308.58M |
| Cost of revenue | 5148.16M | 4426.08M | 3896.59M | 3361.29M | 2857.44M |
| Total other income expense net | -21.84M | 7.97M | 4.33M | 1.11M | -4.30M |
| Net income from continuing ops | 414.33M | 444.35M | 300.42M | 277.60M | 253.31M |
| Net income applicable to common shares | - | - | - | 269.82M | 245.29M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3549.47M | 3190.78M | 3058.92M | 2525.66M | 2511.95M |
| Intangible assets | 28.62M | 11.12M | 12.86M | 5.61M | 1.52M |
| Other current assets | 56.70M | 37.42M | 38.43M | 222.98M | 227.88M |
| Total liab | 2067.77M | 1817.06M | 1901.41M | 1498.00M | 1438.47M |
| Total stockholder equity | 1460.82M | 1358.35M | 1141.66M | 1012.64M | 1058.12M |
| Deferred long term liab | - | - | - | 20.98M | 11.73M |
| Other current liab | 265.72M | 194.16M | 212.47M | 185.56M | 184.30M |
| Common stock | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
| Capital stock | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
| Retained earnings | 1460.75M | 1358.28M | 1141.60M | 999.43M | 943.55M |
| Other liab | - | - | - | 115.37M | 113.43M |
| Good will | 242.22M | 169.68M | 169.68M | 148.73M | 127.00M |
| Other assets | - | -0.04M | - | 71.78M | 306.93M |
| Cash | 134.71M | 245.22M | 104.25M | 173.86M | 335.64M |
| Total current liabilities | 908.84M | 828.13M | 745.43M | 652.01M | 602.14M |
| Current deferred revenue | 448.74M | 401.20M | 373.91M | 335.40M | 300.66M |
| Net debt | 839.31M | 609.25M | 669.44M | 579.50M | 387.25M |
| Short term debt | 30.95M | 28.17M | 27.41M | 25.49M | 21.95M |
| Short long term debt total | 974.02M | 854.47M | 773.69M | 753.36M | 722.89M |
| Other stockholder equity | 1460.82M | - | - | 13.14M | 114.50M |
| Property plant equipment | - | - | - | 1270.35M | 1740.85M |
| Total current assets | 451.48M | 516.57M | 356.47M | 396.84M | 563.52M |
| Net tangible assets | - | - | - | 1012.64M | 929.60M |
| Net receivables | 214.51M | 193.17M | 175.47M | 150.26M | 161.36M |
| Long term debt | - | - | - | 50.00M | 100.00M |
| Inventory | 45.56M | 40.76M | 38.32M | 38.02M | 31.59M |
| Accounts payable | 163.42M | 144.79M | 131.64M | 105.56M | 95.23M |
| Noncontrolling interest in consolidated entity | - | - | - | 15.02M | 15.36M |
| Common stock total equity | - | - | - | 0.07M | 0.07M |
| Retained earnings total equity | - | - | - | 999.43M | 943.55M |
| Non currrent assets other | 154.67M | 115.72M | 93.00M | 73.88M | 79.05M |
| Non current assets total | 3098.00M | 2674.25M | 2702.45M | 2128.82M | 1948.43M |
| Capital lease obligations | 974.02M | 854.47M | 770.89M | 677.87M | 622.89M |
| Long term debt total | - | - | - | 50.00M | 100.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -4.17M | -336.90M | -341.65M | -263.73M | -195.10M |
| Change to liabilities | - | - | - | -1.17M | 42.17M |
| Total cashflows from investing activities | -480.52M | -336.90M | -367.17M | -263.73M | -195.10M |
| Net borrowings | 0.00M | 0.00M | -50.00M | -50.00M | -140.00M |
| Total cash from financing activities | -360.07M | -275.75M | -267.43M | -409.77M | -301.23M |
| Change to operating activities | - | - | - | -8.03M | 36.16M |
| Net income | 414.33M | 444.35M | 313.68M | 277.60M | 253.31M |
| Change in cash | -110.52M | 140.98M | -69.61M | -161.78M | -27.51M |
| Begin period cash flow | 245.22M | 104.25M | 173.86M | 335.64M | 363.15M |
| End period cash flow | 134.71M | 245.22M | 104.25M | 173.86M | 335.64M |
| Total cash from operating activities | 730.07M | 753.63M | 564.98M | 511.73M | 468.83M |
| Issuance of capital stock | 0.46M | 0.37M | 0.70M | 0.31M | 0.60M |
| Depreciation | 208.34M | 178.16M | 153.20M | 137.24M | 126.76M |
| Other cashflows from investing activities | 19.14M | 17.44M | 18.39M | -30.80M | 5.59M |
| Dividends paid | 180.26M | 162.86M | 147.18M | -124.14M | -83.66M |
| Change to inventory | -3.65M | -2.44M | 0.10M | -6.10M | -9.23M |
| Change to account receivables | -21.31M | -17.67M | -24.42M | 11.06M | -46.76M |
| Sale purchase of stock | -150.44M | -80.00M | -49.99M | -212.86M | -51.63M |
| Other cashflows from financing activities | -29.37M | -32.88M | -20.26M | -23.09M | -25.94M |
| Change to netincome | - | - | - | 51.14M | 60.61M |
| Capital expenditures | 388.00M | 354.34M | 347.03M | 246.12M | 200.69M |
| Change receivables | - | - | - | 11.06M | -62.40M |
| Cash flows other operating | - | - | - | 41.96M | 66.29M |
| Cash and cash equivalents changes | - | - | - | -161.78M | -27.51M |
| Change in working capital | 51.38M | 93.55M | 57.45M | 43.98M | 36.16M |
| Stock based compensation | 47.77M | 47.05M | 34.23M | 36.66M | 38.14M |
| Other non cash items | 1.22M | 4.33M | 3.31M | 6.79M | 5.55M |
| Free cash flow | 342.07M | 399.29M | 217.95M | 265.60M | 268.13M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TXRH Texas Roadhouse Inc |
4.74 2.58% |
188.62 | 28.96 | 22.99 | 1.79 | 7.63 | 2.05 | 18.11 |
| MCD McDonald’s Corporation |
6.20 2.24% |
282.72 | 25.70 | 23.09 | 8.38 | - | 10.23 | 18.80 |
| SBUX Starbucks Corporation |
4.63 4.39% |
110.04 | 21.34 | 20.79 | 2.62 | - | 3.20 | 15.23 |
| CMPGF Compass Group PLC |
-1.14 3.37% |
32.85 | 26.48 | 20.16 | 1.11 | 6.71 | 1.28 | 13.86 |
| CMPGY Compass Group PLC ADR |
0.10 0.30% |
33.41 | 26.32 | 20.20 | 1.10 | 6.71 | 1.28 | 13.86 |
Texas Roadhouse, Inc., together with its subsidiaries, operates casual dining restaurants in the United States and internationally. It operates through Texas Roadhouse, Bubba's 33, and Others segments. The company's restaurants offer seasoned and aged steaks, ribs, seafood, chicken, pork chops, pulled pork, and vegetable plates, as well as an assortment of hamburgers, salads, and sandwiches; and pizza, wings, and various appetizers and dinner entrées. The company also operates and franchises restaurants under the Texas Roadhouse, Bubba's 33, and Jaggers brands. Texas Roadhouse, Inc. was founded in 1993 and is based in Louisville, Kentucky.
6040 Dutchmans Lane, Louisville, KY, United States, 40205
502 426 9984
101000
| Name | Title | Year Born |
|---|---|---|
| Mr. Gerald L. Morgan | CEO, Pres & Director | 1961 |
| Ms. Tonya R. Robinson | Chief Financial Officer | 1968 |
| Mr. Hernan E. Mujica | Chief Information Officer | 1963 |
| Mr. Christopher C. Colson | Company Sec. & Gen. Counsel | 1978 |
| Mr. S. Chris Jacobsen | Chief Marketing Officer | 1966 |
| Ms. Regina A. Tobin | Chief Learning & Culture Officer | 1964 |
| Mr. Gerald L. Morgan | CEO & Director | 1961 |
| Ms. Regina A. Tobin | President | 1965 |
| Mr. David Christopher Monroe | Chief Financial Officer | 1967 |
| Mr. Keith V. Humpich | Principal Accounting Officer | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.