…
VersaBank provides various banking products and services in Canada and the United States. It offers deposit products, such as web-based chequing accounts, guaranteed investment certificates, registered retirement savings plans, and tax-free savings accounts, as well as deposit insurance products. The company also provides lending services, including point of sale financing that covers purchasing loan and lease receivables from finance companies operating in various industries; commercial banking services comprising commercial real estate, public sector/infrastructure financing, and condominium financing; and residential mortgages. In addition, it offers cybersecurity services. The company was formerly known as Pacific & Western Bank of Canada and changed its name to VersaBank in May 2016. VersaBank was incorporated in 1979 and is headquartered in London, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
VersaBank is a Canadian Schedule I digital bank that originates commercial and residential mortgages, specialty loans and accepts deposits while licensing digital banking technology to partners. Long-term growth drivers include scaling digital partnerships, expanding mortgage and commercial originations and deposit growth through broker and digital channels, which may benefit revenue scalability and margins.
Material risks include concentration in real-estate and commercial loans, sensitivity to interest rates and economic cycles, competitive pressure, regulatory and execution risk for its technology initiatives and limited scale as a small bank.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
| Income before tax | 57.65M | 32.55M | 30.79M | 26.75M | 27.82M |
| Net income | 42.16M | 22.66M | 22.38M | 19.41M | 20.20M |
| Selling general administrative | 46.48M | 45.53M | 31.35M | 25.32M | 23.97M |
| Gross profit | 108.64M | 82.39M | 65.36M | 54.19M | 53.92M |
| Reconciled depreciation | 1.78M | 1.94M | 1.73M | 1.15M | 0.72M |
| Ebit | 57.65M | 82.70M | 30.79M | 26.75M | 27.82M |
| Ebitda | 59.43M | 84.64M | 32.52M | 27.90M | 28.54M |
| Depreciation and amortization | 1.78M | 1.94M | 1.73M | 1.15M | 0.72M |
| Operating income | 57.65M | 82.70M | 30.79M | 26.75M | 27.82M |
| Other operating expenses | -50.99M | 0.31M | -34.57M | -27.43M | 26.10M |
| Interest expense | 129.28M | 50.15M | 29.33M | 31.97M | 34.41M |
| Tax provision | 15.48M | 9.89M | 8.41M | 7.35M | 7.62M |
| Interest income | 229.33M | 76.67M | 89.49M | 86.09M | 88.31M |
| Net interest income | 100.05M | 76.67M | 60.16M | 54.12M | 53.90M |
| Income tax expense | 15.48M | 9.89M | 8.41M | 7.35M | 7.62M |
| Total revenue | 108.64M | 82.39M | 65.36M | 54.19M | 53.92M |
| Total operating expenses | -50.99M | 0.31M | -34.57M | -27.43M | -26.10M |
| Total other income expense net | - | -50.15M | -29.33M | -31.97M | -34.41M |
| Net income from continuing ops | 42.16M | 22.66M | 22.38M | 19.41M | 20.20M |
| Net income applicable to common shares | - | 21.67M | 20.80M | 17.24M | 18.00M |
| Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
| Total assets | 4201.61M | 3264.39M | 2415.09M | 1943.88M | 1785.38M |
| Intangible assets | 2.79M | - | 3.64M | - | - |
| Other current assets | - | 14.70M | 2110.49M | 6.54M | 6.72M |
| Total liab | 3824.45M | 2915.32M | 2082.98M | 1688.60M | 1545.22M |
| Total stockholder equity | 377.16M | 349.06M | 332.11M | 255.29M | 240.16M |
| Other current liab | -9.68M | 5.80M | -117.66M | -100.30M | -100.98M |
| Common stock | 214.82M | 238.02M | 227.67M | 152.61M | 152.61M |
| Capital stock | 228.47M | 238.02M | 241.32M | 181.95M | 181.95M |
| Retained earnings | 146.04M | 109.33M | 90.64M | 73.19M | 58.07M |
| Other liab | - | 134.90M | 8.79M | 4.01M | 6.10M |
| Good will | 5.75M | - | 5.75M | - | - |
| Other assets | 3857.43M | 3034.24M | 2110.49M | 1660.36M | 1621.10M |
| Cash | 132.24M | 88.58M | 271.52M | 257.64M | 139.15M |
| Total current liabilities | 9.68M | 2671.71M | 117.66M | 100.30M | 100.98M |
| Net debt | -21.62M | 16.37M | -171.14M | -240.93M | -100.90M |
| Short long term debt total | 110.62M | 104.95M | 100.39M | 16.72M | 38.25M |
| Other stockholder equity | 2.51M | 1.61M | 0.14M | 0.14M | 0.14M |
| Property plant equipment | - | 10.99M | 11.89M | 10.45M | 7.91M |
| Total current assets | 156.78M | 88.58M | 282.36M | 264.45M | 146.31M |
| Long term investments | 168.89M | 141.56M | 0.95M | 8.63M | 10.06M |
| Net tangible assets | - | 341.74M | 309.06M | 225.95M | 210.83M |
| Net receivables | 24.54M | 3.77M | 10.84M | 6.81M | 7.16M |
| Long term debt | 106.85M | 104.95M | 95.27M | 13.63M | 38.25M |
| Accounts payable | 9.68M | 2638.30M | 117.66M | 100.30M | 100.98M |
| Accumulated other comprehensive income | 0.13M | 0.10M | -0.00M | - | - |
| Non currrent assets other | -187.40M | -141.56M | -22.24M | -19.07M | -17.97M |
| Non current assets total | 187.40M | 141.56M | 22.24M | 19.07M | 17.97M |
| Capital lease obligations | 3.77M | - | 5.11M | 3.08M | - |
| Breakdown | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 |
| Investments | -28.14M | -141.03M | -0.95M | 10.00M | 10.00M |
| Change to liabilities | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | - | -141.61M | -8.44M | 9.76M | -0.24M |
| Net borrowings | - | -0.64M | 78.84M | -24.89M | -5.12M |
| Total cash from financing activities | -17.31M | -6.30M | 131.40M | -30.85M | -10.17M |
| Change to operating activities | - | -865.49M | -421.39M | -52.83M | 32.09M |
| Net income | 42.16M | 22.66M | 22.38M | 19.41M | 20.20M |
| Change in cash | 43.66M | -182.94M | 13.88M | 118.50M | 9.36M |
| Begin period cash flow | 88.58M | 271.52M | 257.64M | 139.15M | 129.78M |
| End period cash flow | 132.24M | 88.58M | 271.52M | 257.64M | 139.15M |
| Total cash from operating activities | 94.72M | -32.65M | -108.31M | 139.59M | 19.78M |
| Issuance of capital stock | 0.28M | 0.00M | 73.23M | - | - |
| Depreciation | 1.78M | 1.94M | 1.73M | 1.15M | 0.72M |
| Dividends paid | -3.60M | -3.73M | -3.85M | -4.28M | 3.68M |
| Sale purchase of stock | -13.29M | -1.93M | -16.81M | - | - |
| Other cashflows from financing activities | -28.14M | -141.61M | 89.50M | -1.69M | 3.50M |
| Change to netincome | - | 17.88M | 1.87M | 5.33M | 4.90M |
| Capital expenditures | 0.36M | 0.58M | 0.01M | 0.24M | 0.24M |
| Change in working capital | 12.44M | -75.13M | -134.29M | 113.71M | -6.04M |
| Stock based compensation | 0.90M | 1.47M | 53.62M | 52.11M | 51.17M |
| Other non cash items | 21.95M | 6.52M | -60.16M | -54.12M | -53.90M |
| Free cash flow | 94.36M | -33.23M | -108.32M | 139.35M | 19.54M |
Sector: Financial Services Industry: Banks - Regional
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| VBNK VersaBank |
0.59 2.64% |
22.95 | 7.70 | 6.82 | 2.35 | 0.97 |
| DBSDY DBS Group Holdings Ltd ADR |
-6.82 3.06% |
215.88 | 20.00 | 17.57 | 7.54 | 3.17 |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% |
6.66 | 7.70 | 7.10 | 0.55 | 0.83 |
| CIHKY China Merchants Bank Co Ltd |
0.02 0.06% |
34.57 | 7.79 | 7.20 | 0.55 | 0.85 |
| UNCFF UniCredit SpA |
-0.81 0.94% |
85.79 | 11.53 | 10.27 | 5.72 | 1.83 |
VersaBank provides various banking products and services in Canada and the United States. It offers deposit products, such as web-based chequing accounts, guaranteed investment certificates, registered retirement savings plans, and tax-free savings accounts, as well as deposit insurance products. The company also provides lending services, including point of sale financing that covers purchasing loan and lease receivables from finance companies operating in various industries; commercial banking services comprising commercial real estate, public sector/infrastructure financing, and condominium financing; and residential mortgages. In addition, it offers cybersecurity services. The company was formerly known as Pacific & Western Bank of Canada and changed its name to VersaBank in May 2016. VersaBank was incorporated in 1979 and is headquartered in London, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. David Roy Taylor B.Sc., BSc (Hons), FICB, M.B.A., MBA, PPL | Pres, CEO & Director | 1953 |
| Mr. R. Shawn Clarke M.B.A., M.Eng., P.Eng. | Chief Financial Officer | 1971 |
| Mr. Nikola Kristo B.Com., M.B.A., B.Comm, MBA | Chief Credit Officer | NA |
| Mr. Michael Richard Dixon B.Com., B.Comm., M.B.A. | Sr. VP of Point-of-Sale Financing | NA |
| Terri Wilson | VP of Investment & Risk Control | NA |
| Mr. David William Thoms B.A., BA., M.B.A., MBA | VP of Structured & Corp. Fin. | NA |
| Mr. Wooi Koay B.Com., B.Sc. | Chief Information Officer | NA |
| Mr. Brent Tyler Hodge CIPP, J.D. | VP, Gen. Counsel, Corp. Sec. & Chief Compliance Officer | NA |
| Mr. Jonathan Francis Patrick Taylor B.B.A., C.H.R.L., CHRL | Chief HR Officer | 1960 |
| Mr. Telemaco G. Matrundola B.A., Ph.D., M.A. | Chief Strategist of Cyber Security | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.