…
Versus Systems Inc. develops and operates a business-to-business software platform to drive user engagement through gamification and rewards in the United States and Canada. The company offers eXtreme Engagement Online platform that is designed primarily for in-venue main-board work in stadiums and arenas; Filter Fan Cam platform, an augmented reality filtering tool that can be used for mobile and in-venue applications; and Winfinite, an interactive advertising tool that allows content creators, marketers, agencies, and other advertisers to increase customer acquisition and loyalty through a combination of games and rewards. Versus Systems Inc. was incorporated in 1989 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Versus Systems Inc operates a software platform that embeds interactive rewards and engagement mechanics into digital entertainment and advertising to help publishers and advertisers boost user interaction. Long-term growth may be supported by expansion of gaming and streaming audiences, growing advertiser interest in rewarded ad formats, and broader adoption of gamification across content platforms.
Primary risks are a limited operating track record and likely unprofitable operations that may need additional financing, strong competition from established ad‑tech and gaming platforms, and execution risk in scaling users and advertisers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -21.76M | -17.85M | -7.27M | -7.37M | -6.88M |
| Minority interest | - | - | -7.55M | -6.02M | -5.89M |
| Net income | -29.61M | -18.00M | -6.31M | -5.51M | -3.40M |
| Selling general administrative | 10.41M | 11.82M | 5.65M | 4.61M | 4.28M |
| Selling and marketing expenses | 0.14M | 0.88M | 0.51M | 0.60M | 0.15M |
| Gross profit | -19125193.89M | 0.77M | -1706970.54M | 0.51M | 0.00M |
| Reconciled depreciation | 3.21M | 2.35M | 2.03M | 2.86M | 2.99M |
| Ebit | -22.06M | -15.48M | -6.60M | -7.09M | -6.72M |
| Ebitda | -10.58M | -12.12M | -5.01M | -4.90M | -4.52M |
| Depreciation and amortization | 11.48M | 3.36M | 1.59M | 2.19M | 2.20M |
| Operating income | -22.06M | -15.48M | -6.60M | -7.09M | -6.79M |
| Other operating expenses | 14.84M | 15.01M | 7.76M | 7.40M | 6.63M |
| Interest expense | 0.12M | 0.15M | 0.25M | 0.25M | 0.06M |
| Net interest income | -0.18M | -0.38M | -0.69M | -0.59M | -0.20M |
| Income tax expense | 7.85M | 0.15M | -0.96M | -1.86M | -2.38M |
| Total revenue | 1.11M | 0.77M | 1.46M | 0.51M | 0.00M |
| Total operating expenses | 14.84M | 15.01M | 7.76M | 7.40M | 6.63M |
| Cost of revenue | 19125195.00M | - | 1706972.00M | 0.00M | 0.00M |
| Total other income expense net | 0.30M | -2.37M | -0.67M | -0.28M | -0.11M |
| Net income from continuing ops | -21.76M | -17.85M | -9.27M | -9.63M | -9.37M |
| Net income applicable to common shares | -21.76M | -14.40M | -7.75M | -6.87M | -4.63M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4.88M | 8.80M | 18.54M | 5.59M | 3.09M |
| Intangible assets | - | 7.07M | 9.17M | 1.77M | 2.13M |
| Other current assets | 0.16M | 0.22M | 0.55M | 0.54M | 0.03M |
| Total liab | 0.32M | 3.32M | 4.54M | 6.75M | 5.29M |
| Total stockholder equity | 11.94M | 11.86M | 22.62M | 4.76M | 2.41M |
| Other current liab | 0.20M | 0.38M | 0.45M | 0.92M | 0.40M |
| Common stock | 147.13M | 122.38M | 110.25M | 85.34M | 76.20M |
| Capital stock | 147.13M | 122.38M | 110.25M | 85.34M | 76.20M |
| Retained earnings | -135.43M | -125.18M | -101.00M | -89.61M | -81.55M |
| Other liab | - | - | 0.36M | - | - |
| Good will | - | 0.00M | 6.58M | - | - |
| Other assets | - | -0.01M | 0.11M | 0.11M | 0.00M |
| Cash | 4.69M | 1.18M | 1.68M | 2.33M | 0.08M |
| Total current liabilities | 0.32M | 3.32M | 3.37M | 4.03M | 1.00M |
| Current deferred revenue | 0.04M | 0.07M | 0.19M | - | - |
| Net debt | -4.69M | 1.55M | 1.48M | 2.94M | 4.47M |
| Short term debt | - | 2.73M | 2.35M | 2.55M | 0.25M |
| Short long term debt | - | 2.60M | 2.11M | 2.98M | - |
| Short long term debt total | - | 2.73M | 3.15M | 5.27M | 4.55M |
| Other stockholder equity | -142.82M | 14.66M | 2.70M | 0.00M | 0.23M |
| Property plant equipment | - | 0.17M | 0.33M | 0.63M | 0.95M |
| Total current assets | 4.87M | 1.46M | 2.35M | 3.22M | 0.13M |
| Net tangible assets | - | 4.77M | 6.84M | 3.77M | 0.34M |
| Net receivables | 0.02M | 0.06M | 0.12M | 0.47M | 0.03M |
| Long term debt | - | - | 0.68M | 2.91M | 4.81M |
| Inventory | 0.00M | - | - | - | - |
| Accounts payable | 0.08M | 0.14M | 0.39M | 0.56M | 0.34M |
| Accumulated other comprehensive income | 0.25M | 14.66M | 10.66M | 9.03M | 7.53M |
| Common stock total equity | - | - | - | 108.83M | 99.54M |
| Non currrent assets other | 0.01M | 0.11M | 0.11M | 0.11M | 0.11M |
| Non current assets total | 0.01M | 7.35M | 16.19M | 2.37M | 2.96M |
| Capital lease obligations | 0.00M | 0.13M | 0.37M | 0.83M | 1.12M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.54M | -2.51M | 0.19M | 0.19M | 0.19M |
| Change to liabilities | -0.43M | -1.08M | 0.50M | 0.02M | 0.48M |
| Total cashflows from investing activities | -2.54M | -2.51M | -1.22M | -1.94M | -1.84M |
| Net borrowings | -0.32M | -0.74M | 1.35M | 1.02M | 7.17M |
| Total cash from financing activities | 11.19M | 14.80M | 7.20M | 5.72M | 4.94M |
| Change to operating activities | 0.15M | -0.18M | 0.00M | 0.03M | -0.04M |
| Net income | -21.76M | -17.85M | -7.27M | -7.37M | -6.88M |
| Change in cash | -0.50M | -0.61M | 2.25M | 0.05M | -0.14M |
| Begin period cash flow | 1.68M | 2.28M | 0.08M | 0.03M | 0.17M |
| End period cash flow | 1.18M | 1.68M | 2.33M | 0.08M | 0.02M |
| Total cash from operating activities | -9.15M | -12.89M | -3.99M | -4.19M | -3.73M |
| Issuance of capital stock | 13.25M | 11.04M | 6.26M | 4.82M | 2.98M |
| Depreciation | 3.21M | 2.35M | 1.59M | 2.19M | 2.20M |
| Other cashflows from investing activities | - | - | - | - | 0.00M |
| Change to inventory | - | 773187.00M | 0.00M | - | - |
| Change to account receivables | 62868.00M | 378975.00M | -559470.00M | -0.04M | 0.01M |
| Other cashflows from financing activities | -1.74M | 4.50M | 1.53M | 2.14M | 1.95M |
| Change to netincome | 9.62M | 0.05M | 0.68M | -1.47M | -3.89M |
| Capital expenditures | 2.54M | 2.43M | 1.11M | 1.49M | 1.35M |
| Change in working capital | -0.22M | -0.89M | -0.05M | 0.01M | 0.33M |
| Stock based compensation | 1.57M | 2.15M | 1.10M | 0.64M | 0.48M |
| Other non cash items | 8.05M | 0.47M | 0.67M | 0.41M | 0.15M |
| Free cash flow | -11.69M | -15.32M | -5.10M | -5.67M | -5.08M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VS Versus Systems Inc |
-0.02 2.64% |
0.82 | - | - | 13.31 | 0.30 | 11.92 | -0.80 |
| SAP SAP SE ADR |
-10.08 4.14% |
233.45 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-8.76 3.94% |
213.65 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
-7.43 3.09% |
233.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
5.16 3.59% |
148.91 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Versus Systems Inc. develops and operates a business-to-business software platform to drive user engagement through gamification and rewards in the United States and Canada. The company offers eXtreme Engagement Online platform that is designed primarily for in-venue main-board work in stadiums and arenas; Filter Fan Cam platform, an augmented reality filtering tool that can be used for mobile and in-venue applications; and Winfinite, an interactive advertising tool that allows content creators, marketers, agencies, and other advertisers to increase customer acquisition and loyalty through a combination of games and rewards. Versus Systems Inc. was incorporated in 1989 and is headquartered in Vancouver, Canada.
1558 West Hastings Street, Vancouver, BC, Canada, V6C 3J4
604 639 4457
8
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthew Dalton Pierce | Founder, Chairman & CEO | 1978 |
| Mr. Craig Charles Finster | Pres & CFO | 1977 |
| Mr. Jon Alexander Peachey | Chief Technology Officer | 1975 |
| Ms. Amanda Armour | Chief People Officer | 1982 |
| Mr. Sean Hopkins | Chief Innovation Officer | 1976 |
| Christian Miranda | Head of Accounts | NA |
| Mr. John Magee | VP of Corp. Devel. | NA |
| Ms. Laura Webb | Head of Marketing | NA |
| Mr. Tommy D. Bolin B.Sc., P.E. | Director of Deep Drilling Technology | NA |
| Mr. John O'Connell | Head of Developer Relations & Advisor | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.