…
Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices in North America, Europe, the Asia-Pacific, and internationally. It provides monocular smart glasses for enterprise, industrial, commercial, defense and security, and medical markets; Vuzix Z100, Vuzix Blade, and Vuzix Shield smart glasses; original equipment manufacturer waveguide optics and display engines; and Mobilium logistics mobility software, which removes traditional middleware, and supports various ERP systems and modern-day warehouse picking with wearable devices, as well as custom solutions and engineering solutions. The company also offers applications for smart glasses, such as Vuzix Remote Assist, which provides remote telepresence capabilities with video collaboration and work instructions. It sells its products through resellers, distributors, direct to commercial customers, and online stores, as well as various Vuzix operated web stores in the United States, Europe, and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vuzix Corporation makes augmented reality smart glasses, optical waveguides and wearable display systems for enterprise and consumer markets. Long-term growth may be supported by industrial adoption of hands‑free AR, licensing of optics/IP and expansion of the AR ecosystem, which could appeal to investors seeking niche AR exposure.
Key risks include sustained losses and limited scale, intense competition from larger tech firms, reliance on partner and contract wins, and execution and supply‑chain constraints that could hinder commercialization.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -40.76M | -40.38M | -17.95M | -26.48M | -21.88M |
| Net income | -39.30M | -40.64M | -18.03M | -26.48M | -21.88M |
| Selling general administrative | 21.04M | 22.50M | 6.92M | 6.60M | 6.97M |
| Selling and marketing expenses | 8.08M | 6.12M | 4.04M | 4.22M | 4.82M |
| Gross profit | 1.48M | 2.45M | 1.93M | -4.41M | 1.77M |
| Reconciled depreciation | 2.59M | 2.31M | 2.64M | 2.44M | 1.67M |
| Ebit | -42.10M | -39.72M | -19.05M | -26.57M | -21.89M |
| Ebitda | -40.18M | -37.58M | -16.52M | -24.12M | -20.42M |
| Depreciation and amortization | 1.92M | 2.13M | 2.53M | 2.44M | 1.47M |
| Non operating income net other | 1.47M | -0.40M | 1.18M | 0.09M | - |
| Operating income | -42.10M | -39.72M | -19.05M | -26.57M | -21.86M |
| Other operating expenses | 53.94M | 52.88M | 30.64M | 33.24M | 29.97M |
| Interest expense | 1.47M | 0.35M | 0.00M | 0.00M | 0.02M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | - | - | 0.20M | 0.10M |
| Net interest income | - | - | 0.00M | 0.00M | -0.02M |
| Non recurring | 0.13M | 0.26M | 0.07M | - | - |
| Income tax expense | -1.47M | 0.26M | 0.07M | -0.09M | -0.06M |
| Total revenue | 11.84M | 13.16M | 11.58M | 6.67M | 8.09M |
| Total operating expenses | 43.58M | 42.17M | 20.98M | 22.16M | 23.64M |
| Cost of revenue | 10.35M | 10.71M | 9.65M | 11.08M | 6.33M |
| Total other income expense net | 1.34M | -0.66M | 1.10M | 0.09M | 0.00M |
| Net income from continuing ops | -40.76M | -40.38M | -17.95M | -26.48M | -21.88M |
| Net income applicable to common shares | -40.76M | -40.38M | -20.01M | -28.41M | -23.70M |
| Preferred stock and other adjustments | - | - | 2.06M | 1.93M | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 86.15M | 132.31M | 148.47M | 52.47M | 28.45M |
| Intangible assets | 29.84M | 33.55M | 4.07M | 2.81M | 2.70M |
| Other current assets | 1.34M | 2.12M | 2.05M | 0.27M | 0.90M |
| Total liab | 5.35M | 15.58M | 4.74M | 4.17M | 4.21M |
| Total stockholder equity | 80.79M | 116.73M | 143.73M | 48.30M | 24.24M |
| Deferred long term liab | - | 0.63M | 0.49M | - | - |
| Other current liab | 3.46M | 13.39M | 1.54M | 1.09M | 0.90M |
| Common stock | 0.07M | 0.06M | 0.06M | 0.05M | 0.03M |
| Capital stock | 0.07M | 0.06M | 0.06M | 0.05M | 0.03M |
| Retained earnings | -293.98M | -243.84M | -203.07M | -162.69M | -144.74M |
| Good will | 0.00M | 1.60M | - | - | - |
| Other assets | -0.00M | 0.63M | 0.49M | 4.01M | 0.35M |
| Cash | 26.56M | 72.56M | 120.20M | 36.07M | 10.61M |
| Total current liabilities | 5.22M | 15.28M | 4.16M | 3.10M | 2.63M |
| Current deferred revenue | 0.02M | 0.03M | 0.03M | 0.04M | 0.14M |
| Net debt | -26.25M | -71.61M | -119.09M | -34.55M | -8.51M |
| Short term debt | 0.16M | 0.65M | 0.53M | 0.44M | 0.52M |
| Short long term debt total | 0.30M | 0.96M | 1.12M | 1.52M | 2.10M |
| Other stockholder equity | 374.71M | 360.50M | 346.74M | 210.95M | 168.95M |
| Property plant equipment | - | 3.88M | 5.19M | 2.84M | 6.42M |
| Total current assets | 41.50M | 91.24M | 137.15M | 45.06M | 19.07M |
| Long term investments | 6.43M | 0.45M | 0.45M | 0.25M | 0.25M |
| Net tangible assets | - | 112.91M | 147.57M | 46.71M | 21.54M |
| Net receivables | 4.20M | 4.29M | 2.24M | 1.39M | 1.62M |
| Inventory | 9.00M | 11.27M | 12.15M | 6.10M | 5.71M |
| Accounts payable | 1.57M | 1.21M | 2.05M | 1.52M | 1.06M |
| Accumulated other comprehensive income | 0.00M | - | - | - | -4.58M |
| Common stock total equity | - | 0.06M | 0.06M | 0.05M | 0.03M |
| Preferred stock total equity | - | - | - | 0.00M | 0.00M |
| Retained earnings total equity | - | -243.84M | -203.07M | -162.69M | -144.74M |
| Non currrent assets other | 36273.25M | 0.63M | 0.49M | 2495.07M | 1959.09M |
| Non current assets total | 44.65M | 41.07M | 11.32M | 7.42M | 9.37M |
| Capital lease obligations | 0.30M | 0.96M | 1.12M | 1.52M | 2.10M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 11.50M | 1.29M | 0.27M | -0.25M | -3.15M |
| Change to liabilities | -0.50M | 0.98M | 0.64M | -1.67M | -1.24M |
| Total cashflows from investing activities | -21.17M | -4.85M | -1.49M | -3.16M | -3.15M |
| Net borrowings | - | - | 1.56M | 1.56M | 1.56M |
| Total cash from financing activities | -1.95M | 115.97M | 40.91M | 18.86M | 28.06M |
| Change to operating activities | -0.31M | -0.09M | 0.25M | 0.44M | -0.60M |
| Net income | -40.76M | -40.38M | -17.95M | -26.48M | -21.88M |
| Change in cash | -47.64M | 84.13M | 25.46M | -6.66M | 2.37M |
| Begin period cash flow | 120.20M | 36.07M | 10.61M | 17.26M | 14.89M |
| End period cash flow | 72.56M | 120.20M | 36.07M | 10.61M | 17.26M |
| Total cash from operating activities | -24.52M | -26.98M | -13.96M | -22.36M | -22.54M |
| Issuance of capital stock | 0.00M | 91.61M | 25.20M | 20.00M | 30.00M |
| Depreciation | 2.59M | 2.31M | 2.64M | 2.44M | 1.67M |
| Other cashflows from investing activities | -19.45M | -1.04M | -0.99M | -1.01M | -1.78M |
| Dividends paid | 0.00M | 10.00M | 10.00M | 10.00M | 10.00M |
| Change to inventory | 0.59M | -6.57M | -1.67M | -3.00M | -3.43M |
| Change to account receivables | -1.32M | -0.85M | -0.29M | -0.60M | 0.20M |
| Sale purchase of stock | -2.01M | 127.11M | 39.33M | 18.86M | 28.06M |
| Other cashflows from financing activities | -57.65M | 34.35M | 15.71M | -1.15M | -1.94M |
| Change to netincome | 15.81M | 17.49M | 1.50M | 1.50M | 1.72M |
| Capital expenditures | 18.87M | 4.85M | 1.49M | 2.91M | 3.15M |
| Change receivables | -1.32M | -0.85M | -0.29M | -0.60M | 0.20M |
| Cash flows other operating | 1.65M | 0.48M | 1.34M | 5.45M | 0.61M |
| Cash and cash equivalents changes | -47.64M | 84.13M | 25.46M | -6.66M | 2.37M |
| Change in working capital | -2.54M | -7.00M | -1.50M | -4.49M | -4.56M |
| Stock based compensation | 15.78M | 17.30M | 2.81M | 1.50M | 2.20M |
| Other non cash items | 0.42M | 0.78M | 0.18M | 0.10M | 0.17M |
| Free cash flow | -43.39M | -31.83M | -15.45M | -25.26M | -25.69M |
Sector: Technology Industry: Consumer Electronics
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VUZI Vuzix Corp Cmn Stk |
0.07 3.83% |
1.90 | - | - | 5.70 | 0.83 | 3.01 | -1.06 |
| AAPL Apple Inc. |
-1.80 0.52% |
342.37 | 34.61 | 31.15 | 8.98 | 44.31 | 9.02 | 25.71 |
| SSNLF Samsung Electronics Co Ltd |
- -% |
65.21 | 19.52 | 12.97 | 0.00 | 1.05 | 0.89 | 2.87 |
| SNEJF Sony Corp |
-0.17 0.63% |
26.98 | 21.47 | 16.47 | 0.01 | 2.65 | 1.72 | 8.01 |
| SONY Sony Group Corp |
- -% |
27.00 | 19.93 | 16.18 | 0.01 | 2.60 | 1.72 | 8.01 |
Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices in North America, Europe, the Asia-Pacific, and internationally. It provides monocular smart glasses for enterprise, industrial, commercial, defense and security, and medical markets; Vuzix Z100, Vuzix Blade, and Vuzix Shield smart glasses; original equipment manufacturer waveguide optics and display engines; and Mobilium logistics mobility software, which removes traditional middleware, and supports various ERP systems and modern-day warehouse picking with wearable devices, as well as custom solutions and engineering solutions. The company also offers applications for smart glasses, such as Vuzix Remote Assist, which provides remote telepresence capabilities with video collaboration and work instructions. It sells its products through resellers, distributors, direct to commercial customers, and online stores, as well as various Vuzix operated web stores in the United States, Europe, and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul J. Travers | Founder, Chairman, CEO & Pres | 1961 |
| Mr. Grant Neil Russell CA | CFO, Exec. VP, Treasurer & Director | 1953 |
| Mr. Pete Jameson | Chief Operating Officer | NA |
| Ed McGregor | Director of Investor Relations | NA |
| Mr. Eric Black | Gen. Counsel | NA |
| Ms. Charlotte Walker | VP of Corp. Communications | NA |
| Mr. Bill Beltz | VP of Global Sales | NA |
| Mr. Brad Craig | Head of Developer Relations Activities | NA |
| Mr. Pano A. Spiliotis | Managing Director of Integrated Solutions Bus. Unit | NA |
| Mr. Alex Kelly | Director of Innovation & Strategic Partnerships | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.