Explore 3 Stock Ideas & Industry Insights Download Free Report

XTI Aerospace, Inc.

Company price
0.8907 USD 0.05 ( 6.01%)
Last update at 2026-11-06T21:14:00Z
VOLUME
659056
Market Cap
36.87M

Momentum Score

…

XTI Aerospace, Inc., an aerospace company, provides unmanned aerial systems solutions for enterprise, public safety, government, and defense customers in the United States and Poland. The company offers enterprise drone distribution, training, compliance management support, repair and maintenance, fleet sustainment, and related services. It also provides TriFan 600, a fixed-wing aircraft design concept; distributes UAS platforms, payloads, sensors, batteries, accessories, and related equipment from third-party manufacturers; operate drone programs; lifecycle support services; fleet management tools, software integration, and operational workflow support services; and sales support and financing services. It serves customers across multiple end markets, including agriculture, construction, inspection, mining, insurance, security, and energy and utilities. XTI Aerospace, Inc. is headquartered in Addison, Texas.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.84
Low
0.89
High
52 Week Price Range
0.86
Low
3.19
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.84
Dividend Yield
-
Revenue TTM
50.19M
Revenue Per Share
2.06
Gross Profit TTM
10.07M
Debt / Equity
0.56
ROE
-309.10%
Net Debt
-5.34M
ROCE
-156.87%
Diluted EPS TTM
-0.98

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -53.05M -35.59M -34.33M -19.86M -18.45M
Minority interest -0.27M 0.00M 1.15M 2.91M -
Net income -68.76M -35.60M -45.95M -63.39M -18.45M
Selling general administrative 32.84M 22.02M 17.61M 16.27M 14.63M
Selling and marketing expenses 5.60M 3.23M - - -
Gross profit 4.92M 1.27M 3.10M 3.99M -
Reconciled depreciation 0.65M 0.97M 2.95M 8.16M 0.03M
Ebit -52.78M -34.42M - - -
Ebitda -52.13M -33.45M - - -
Depreciation and amortization 0.65M 0.97M - - -
Operating income -40.97M -27.98M -19.70M -17.65M -17.30M
Other operating expenses 63.46M 31.18M - - -
Interest expense 0.27M 1.16M 4.73M 0.60M 0.69M
Tax provision -0.01M 0.02M 0.02M -0.18M -
Interest income - 0.36M - - -
Net interest income -0.27M -0.80M -4.73M -0.60M -0.75M
Income tax expense -0.01M 0.02M - - -
Total revenue 22.49M 3.20M 4.56M 6.11M 0.00M
Total operating expenses 45.89M 29.25M 24.26M 23.76M 17.30M
Cost of revenue 17.57M 1.94M 1.46M 2.12M -
Total other income expense net -12.07M -7.60M -9.90M -1.61M -0.40M
Net income from continuing ops -53.04M -35.60M -34.35M -19.68M -18.45M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 81.25M 24.29M 23.77M 57.63M 4.90M
Intangible assets 9.34M 1.88M 2.51M 3.52M 0.30M
Other current assets 7.63M 1.02M 0.43M 2.69M -
Total liab 50.80M 17.72M 17.04M 25.52M 13.41M
Total stockholder equity 20.44M 6.57M 6.34M 33.30M -8.51M
Other current liab 30.84M 7.28M 2.88M 8.84M 6.06M
Common stock 0.03M 0.00M - - -
Capital stock 21.83M 1.33M 0.00M 0.00M 0.04M
Retained earnings -162.32M -93.56M -359.70M -313.74M -32.42M
Good will 11.54M 12.07M - - -
Cash 16.70M 4.11M 6.25M 9.28M 4.32M
Total current liabilities 47.60M 17.42M 16.90M 24.71M 10.05M
Current deferred revenue 3.07M 1.88M - - -
Net debt -5.34M -1.03M 2.48M 3.28M 0.12M
Short term debt 8.48M 2.78M - - -
Short long term debt 7.93M 2.66M 8.74M 12.56M 1.07M
Short long term debt total 11.36M 3.07M - - -
Other stockholder equity 157.35M 99.42M - - -
Total current assets 51.82M 8.58M 20.50M 29.87M 4.57M
Long term investments - - 0.00M 0.67M -
Short term investments - 0.09M - - -
Net receivables 12.09M 1.24M 0.57M 1.19M -
Long term debt 0.45M 0.07M - 3.75M 3.37M
Inventory 15.40M 2.21M 2.42M 2.00M -
Accounts payable 5.21M 5.49M 2.45M 0.72M 0.45M
Accumulated other comprehensive income 0.88M -0.62M - - -
Non currrent assets other 5.19M 1.21M 0.14M 22.72M -
Non current assets total 29.42M 15.71M 3.27M 27.77M 0.33M
Capital lease obligations 2.98M 0.35M 0.34M 0.54M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -2.00M 2.85M -5.89M 36.39M -0.05M
Total cashflows from investing activities -18.76M 2.85M - - -
Net borrowings -15.89M 2.14M - - -
Total cash from financing activities 68.21M 23.56M 22.21M -34.59M 8.65M
Net income -68.49M -35.60M -45.95M -63.39M -18.45M
Change in cash 12.81M 4.10M -12.86M -32.24M 4.19M
Begin period cash flow 4.11M 0.01M 20.23M 52.48M 0.12M
End period cash flow 16.92M 4.11M 7.38M 20.23M 4.32M
Total cash from operating activities -36.61M -22.31M -29.21M -33.96M -4.41M
Issuance of capital stock 24.42M 22.21M 26.51M 60.99M 0.69M
Depreciation 0.65M 0.97M 2.95M 8.16M 0.03M
Other cashflows from investing activities -2.00M -0.05M - - -
Dividends paid 0.41M - 10.00M 0.00M -
Change to inventory 2.62M 0.61M -1.28M -0.56M -
Change to account receivables -1.99M -0.02M - 0.08M -0.25M
Sale purchase of stock -1.43M -0.80M 0.00M -102.45M -
Other cashflows from financing activities 22.75M 20.21M - - -
Capital expenditures 0.21M 0.12M 0.36M 1.19M 0.05M
Change in working capital -1.22M 7.53M 3.53M -0.00M 0.69M
Stock based compensation 12.05M 4.12M 1.00M 3.66M 12.47M
Other non cash items 20.40M 0.67M 3.71M -3.22M 0.76M
Free cash flow -36.83M -22.42M -29.57M -35.16M -4.46M

Peer Comparison*

Sector: Industrials Industry: Aerospace & Defense

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XTIA
XTI Aerospace, Inc.
0.05
6.01%
0.89 - - 0.73 7.36 0.73 6.18
SPCX
Space Exploration Technologies Corp. Class A Common Stock
10.58
8.56%
134.20 - 200.00 82.08 15.35 82.13 500.95
GE
GE Aerospace
9.27
2.95%
324.00 37.45 35.09 6.29 18.68 6.70 27.10
EADSF
Airbus Group SE
1.00
0.44%
226.00 25.70 22.32 2.30 5.91 1.97 13.60
BA
The Boeing Company
-
-%
173.40 88.37 153.85 1.93 31.61 2.21 26.81

Profile*

XTI Aerospace, Inc.

XTI Aerospace, Inc., an aerospace company, provides unmanned aerial systems solutions for enterprise, public safety, government, and defense customers in the United States and Poland. The company offers enterprise drone distribution, training, compliance management support, repair and maintenance, fleet sustainment, and related services. It also provides TriFan 600, a fixed-wing aircraft design concept; distributes UAS platforms, payloads, sensors, batteries, accessories, and related equipment from third-party manufacturers; operate drone programs; lifecycle support services; fleet management tools, software integration, and operational workflow support services; and sales support and financing services. It serves customers across multiple end markets, including agriculture, construction, inspection, mining, insurance, security, and energy and utilities. XTI Aerospace, Inc. is headquartered in Addison, Texas.

15505 Wright Brothers Dr., Addison, TX, United States, 75001

800 680 7412

96

Name Title Year Born
Mr. Scott A. Pomeroy CPA CEO & Chairman 1962
Mr. David E. Brody Founder & Director 1949
Brooke Martellaro Chief Financial Officer NA
Mr. Charlie Johnson Chief Operating Advisor & Board Member NA
Captain Saleem Zaheer Chief Commercial Officer NA
Mr. Soumya Das Chief Executive Officer of RTLS 1973
Ms. Brooke Turk Chief Financial Officer 1967
Mr. Michael A. Tapp Chief Operating Officer 1971
Mr. David E. Brody Secretary & Independent Director 1949
Mr. Jeremy Schneiderman Interim Chief Executive Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…