…
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
First Majestic Silver Corp is a Canada-headquartered miner focused on silver production from operating assets in Mexico and related processing and exploration activities. Long-term growth may be supported by exposure to silver and gold prices, development and exploration of existing deposits, and operational improvements that could support cash flow and may benefit investors seeking metal-price leverage.
Material risks include commodity-price volatility, operating and permitting risks in Mexico, resource and exploration uncertainty and potential cost pressures from inflation, environmental and social obligations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 401.94M | -26.45M | -195.91M | -61.40M | 25.25M |
| Minority interest | -46.05M | 0.00M | - | - | - |
| Net income | 167.81M | -101.89M | -135.11M | -114.28M | -4.92M |
| Selling general administrative | 67.55M | 39.60M | 50.38M | 48.70M | 37.68M |
| Selling and marketing expenses | - | 13.49M | 23.42M | - | - |
| Gross profit | 445.25M | 192.24M | 25.64M | 16.75M | 101.42M |
| Reconciled depreciation | 264.80M | 125.49M | 131.86M | 137.41M | 118.28M |
| Ebit | 356.06M | -10.49M | -180.67M | -50.54M | 49.20M |
| Ebitda | 636.78M | 118.13M | -54.50M | 86.87M | 165.56M |
| Depreciation and amortization | 280.72M | 128.62M | 126.17M | 137.41M | 116.36M |
| Operating income | 356.06M | -3.75M | -178.78M | -50.54M | 49.20M |
| Other operating expenses | 923.11M | 564.36M | 755.17M | 678.46M | 540.44M |
| Interest expense | 15.06M | 14.70M | 15.25M | 12.94M | 12.55M |
| Tax provision | 184.05M | 75.43M | -62.05M | 52.87M | 30.17M |
| Interest income | 14.70M | 5.24M | 7.10M | 2.35M | 13.00M |
| Net interest income | -3.80M | -13.21M | -10.45M | -11.87M | -12.06M |
| Income tax expense | 187.27M | 75.43M | -60.80M | 52.87M | 30.17M |
| Total revenue | 1279.16M | 560.60M | 576.38M | 626.85M | 587.23M |
| Total operating expenses | 89.19M | 195.99M | 204.43M | 68.36M | 54.64M |
| Cost of revenue | 833.91M | 368.37M | 550.74M | 610.10M | 485.81M |
| Total other income expense net | 45.88M | -22.70M | -17.13M | -10.87M | -23.95M |
| Net income from continuing ops | 210.97M | -101.89M | -162.16M | -114.28M | -4.92M |
| Net income applicable to common shares | - | - | - | -114.28M | -4.92M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4686.37M | 1979.79M | 1976.36M | 2110.01M | 2124.99M |
| Other current assets | 11.94M | 8.17M | 47.31M | 5.62M | 17.92M |
| Total liab | 1519.18M | 628.72M | 618.24M | 698.71M | 714.02M |
| Total stockholder equity | 2755.98M | 1351.07M | 1351.17M | 1411.30M | 1410.97M |
| Other current liab | 388.81M | 43.00M | 62.59M | 78.54M | 76.20M |
| Common stock | 3073.58M | 1978.10M | 1879.97M | 1781.28M | 1659.78M |
| Capital stock | 3079.18M | 1978.10M | 1879.97M | 1781.28M | 1659.78M |
| Retained earnings | -560.95M | -717.06M | -606.76M | -468.90M | -347.75M |
| Other liab | - | - | - | 297.75M | 332.05M |
| Other assets | - | -0.00M | - | 200.61M | 200.79M |
| Cash | 791.99M | 202.18M | 125.58M | 151.44M | 237.93M |
| Total current liabilities | 458.30M | 144.31M | 120.14M | 167.40M | 172.82M |
| Current deferred revenue | 0.59M | 0.58M | 2.29M | 3.38M | 12.23M |
| Net debt | -478.30M | 34.44M | 130.53M | 96.51M | -16.83M |
| Short term debt | 11.26M | 16.64M | 18.20M | 14.38M | 11.95M |
| Short long term debt | 0.15M | 0.43M | 0.43M | 0.55M | 0.12M |
| Short long term debt total | 313.69M | 236.62M | 256.11M | 247.94M | 221.09M |
| Other stockholder equity | - | 0.00M | -10.07M | 98.91M | 98.94M |
| Property plant equipment | - | - | - | 1539.11M | 1526.99M |
| Total current assets | 1190.53M | 368.82M | 309.06M | 370.29M | 397.21M |
| Net tangible assets | - | - | - | 1411.30M | 1410.97M |
| Short term investments | 180.06M | 49.78M | 62.38M | 34.53M | 26.49M |
| Net receivables | 121.94M | 46.17M | 10.10M | 41.22M | 54.26M |
| Long term debt | 291.73M | 208.66M | 218.98M | 209.81M | 181.11M |
| Inventory | 84.60M | 62.52M | 63.69M | 64.76M | 60.61M |
| Accounts payable | 57.64M | 58.59M | 31.86M | 71.09M | 72.45M |
| Accumulated other comprehensive income | 243.36M | 90.03M | 88.02M | 98.91M | 98.94M |
| Non currrent assets other | 17.55M | 127.54M | 146.15M | 143.55M | 126.53M |
| Non current assets total | 3495.84M | 1610.97M | 1667.30M | 1739.72M | 1727.78M |
| Capital lease obligations | 16.52M | 27.54M | 36.70M | 37.58M | 39.86M |
| Long term debt total | - | - | - | - | 209.14M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -114.16M | -175.41M | -213.80M | -0.96M |
| Change to liabilities | - | - | - | -22.75M | 16.58M |
| Total cashflows from investing activities | -28.67M | -114.16M | -156.82M | -213.80M | -180.75M |
| Net borrowings | 107.61M | -37.27M | -15.24M | 6.53M | 31.65M |
| Total cash from financing activities | 98.33M | 42.41M | 74.46M | 113.89M | 111.82M |
| Change to operating activities | - | - | - | 3.81M | -39.07M |
| Net income | 167.81M | -101.89M | -137.59M | -114.28M | -4.92M |
| Change in cash | 589.93M | 76.60M | -26.43M | -86.49M | -0.65M |
| Begin period cash flow | 202.06M | 125.58M | 151.37M | 237.93M | 238.58M |
| End period cash flow | 791.99M | 202.18M | 124.94M | 151.44M | 237.93M |
| Total cash from operating activities | 565.92M | 151.97M | 48.39M | 18.99M | 68.72M |
| Issuance of capital stock | 0.00M | 93.90M | 175.22M | 113.39M | 66.67M |
| Depreciation | 280.72M | 135.10M | 136.96M | 137.41M | 39.71M |
| Other cashflows from investing activities | - | 0.96M | 1.48M | 2.87M | -19.88M |
| Dividends paid | 10.01M | 5.30M | 5.98M | -6.87M | -3.93M |
| Change to inventory | -0.32M | 2.27M | -0.51M | -3.45M | -8.96M |
| Change to account receivables | -56.38M | 6.61M | -9.44M | -0.87M | -3.39M |
| Sale purchase of stock | -8.85M | -0.27M | -0.01M | -0.67M | -0.04M |
| Other cashflows from financing activities | -60.38M | -8.65M | -15.52M | 51.49M | 270.24M |
| Change to netincome | - | - | - | 17.44M | -16.36M |
| Capital expenditures | 214.34M | 115.12M | 148.66M | 217.68M | 188.97M |
| Change in working capital | -24.88M | 29.23M | -18.88M | -27.69M | -31.50M |
| Stock based compensation | 12.65M | 13.49M | 12.87M | 13.96M | 12.29M |
| Other non cash items | 232.89M | 0.60M | 144.08M | -43.29M | 22.98M |
| Free cash flow | 351.58M | 36.85M | -100.26M | -198.69M | -120.24M |
Sector: Basic Materials Industry: Silver
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AG First Majestic Silver Corp |
0.27 1.81% |
15.16 | 27.01 | 20.49 | 5.60 | 3.12 | 5.08 | 8.25 |
| DSVSF Discovery Metals Corp |
0.09 1.16% |
7.84 | 51.07 | 13.62 | 9.50 | 10.28 | 9.27 | 20.87 |
| EXK Endeavour Silver Corp. |
0.26 3.43% |
7.85 | - | 11.43 | 5.93 | 5.15 | 6.44 | 31.00 |
| SVM Silvercorp Metals Inc |
0.56 6.71% |
8.90 | 103.64 | 15.67 | 5.09 | 2.56 | 4.55 | 12.12 |
| HSLV Highlander Silver Corp. |
0.16 3.74% |
4.44 | - | 30.21 | 19.40 | 2.75 | - | - |
First Majestic Silver Corp. engages in the acquisition, exploration, development, and production of mineral properties in North America. The company explores for silver and gold deposits. Its projects include the San Dimas silver/gold mine covering an area of approximately 71,867 hectares located in Durango State, Mexico; the Santa Elena silver/gold mine that covers an area of approximately 102,244 hectares located in Sonora State, Mexico; the Los Gatos Silver Mine covering an area of approximately 103,000 hectares located in Chihuahua, Mexico; and the La Encantada silver mine that covers an area of approximately 4,076 hectares located in Coahuila State, Mexico. The company was formerly known as First Majestic Resource Corp. and changed its name to First Majestic Silver Corp. in November 2006. First Majestic Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Keith N. Neumeyer | Founder, Pres, CEO & Director | 1960 |
| Mr. Steven C. Holmes | Chief Operating Officer | NA |
| Mr. Ramon Mendoza Reyes P. Eng., P.Eng. | VP of Technical Services | NA |
| Mr. David Soares C.A., CPA, M.B.A. | Chief Financial Officer | NA |
| Mr. Arturo Diaz | VP of Admin. | NA |
| Ms. Sophie E. Hsia BCL, L.L.B., L.L.M., LLB, LLM | Gen. Counsel | NA |
| Ms. Jill Anne Arias | VP of Corp. Communications & Marketing | NA |
| Mr. Todd Anthony M.B.A., MBA | VP of Corp. Devel. | NA |
| Mr. David Smith | VP of HR | NA |
| Ms. Connie Lillico B.A. | Corp. Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.