…
Ardagh Metal Packaging S.A., together with its subsidiaries, operates as a metal beverage can company in Europe, North America, and Brazil. It offers a range of beverage cans for use in sparkling water, soft drinks, beer, wine, flavored malt beverages, energy drinks, and teas, as well as flavored alcoholic beverages to beverage producers. The company was founded in 1932 and is based in Luxembourg, Luxembourg. Ardagh Metal Packaging S.A. operates as a subsidiary of Ardagh Group S.A.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ardagh Metal Packaging S.A. manufactures metal packaging—primarily aluminum beverage cans and ends—for global food and drink customers and operates production facilities across multiple regions. Long-term growth drivers include rising adoption of recyclable metal packaging, secular beverage category demand, and capacity expansion programs that may benefit volumes and margins and the company appears positioned to capture this durable packaging demand.
Key investment risks include exposure to aluminum price volatility and input-cost passthrough timing, demand cyclicality in beverages, intense sector competition, and execution or financial leverage pressures under weaker market conditions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4.00M | 10.00M | -71.00M | 256.00M | -188.00M |
| Minority interest | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net income | 11.00M | -3.00M | -50.00M | 237.00M | -210.00M |
| Selling general administrative | 299.00M | 288.00M | 237.00M | 212.00M | 418.00M |
| Gross profit | 559.00M | 630.00M | 474.00M | 526.00M | 616.00M |
| Reconciled depreciation | 463.00M | 449.00M | 399.00M | 138.00M | 151.00M |
| Ebit | 276.00M | 180.00M | 90.00M | 375.00M | -21.00M |
| Ebitda | 739.00M | 629.00M | 508.00M | 734.00M | 322.00M |
| Depreciation and amortization | 463.00M | 449.00M | 418.00M | 359.00M | 343.00M |
| Operating income | 276.00M | 202.00M | 76.00M | 375.00M | -21.00M |
| Other operating expenses | 5221.00M | 4706.00M | 4736.00M | 4513.00M | 4008.00M |
| Interest expense | 209.00M | 205.00M | 161.00M | 116.00M | 118.00M |
| Tax provision | -7.00M | 13.00M | -12.00M | 19.00M | 22.00M |
| Net interest income | -214.00M | -210.00M | -101.00M | 80.00M | -235.00M |
| Income tax expense | -7.00M | 13.00M | -21.00M | 19.00M | 22.00M |
| Total revenue | 5497.00M | 4908.00M | 4812.00M | 4689.00M | 4055.00M |
| Total operating expenses | 283.00M | 428.00M | 398.00M | 350.00M | 569.00M |
| Cost of revenue | 4938.00M | 4278.00M | 4338.00M | 4163.00M | 3439.00M |
| Total other income expense net | -272.00M | -192.00M | -147.00M | -119.00M | -167.00M |
| Net income from continuing ops | 11.00M | -3.00M | 18.00M | 237.00M | -210.00M |
| Net income applicable to common shares | - | - | - | 226.00M | -210.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5679.00M | 5462.00M | 5669.00M | 5865.00M | 5325.00M |
| Intangible assets | 146.00M | 257.00M | 383.00M | 497.00M | 652.00M |
| Other current assets | 75.00M | 28.00M | 20.00M | 38.00M | 279.00M |
| Total liab | 6354.00M | 5598.00M | 5563.00M | 5410.00M | 5039.00M |
| Total stockholder equity | -683.00M | -142.00M | 100.00M | 455.00M | 286.00M |
| Other current liab | 17.00M | 274.00M | 309.00M | 336.00M | 336.00M |
| Common stock | 7.00M | 267.00M | 267.00M | 267.00M | 7.00M |
| Capital stock | 7.00M | 267.00M | 267.00M | 267.00M | 7.00M |
| Retained earnings | -972.00M | -738.00M | -469.00M | -144.00M | -120.00M |
| Other liab | - | - | - | 422.00M | 808.00M |
| Good will | 1035.00M | 966.00M | 999.00M | 976.00M | 1010.00M |
| Other assets | - | - | - | 94.00M | 160.00M |
| Cash | 522.00M | 602.00M | 434.00M | 550.00M | 460.00M |
| Total current liabilities | 1729.00M | 1448.00M | 1522.00M | 1464.00M | 1400.00M |
| Current deferred revenue | - | - | 28.00M | - | 2.00M |
| Net debt | 3897.00M | 3300.00M | 3300.00M | 3042.00M | 2427.00M |
| Short term debt | 118.00M | 105.00M | 94.00M | 68.00M | 56.00M |
| Short long term debt | 118.00M | 105.00M | 94.00M | 68.00M | 56.00M |
| Short long term debt total | 4419.00M | 3902.00M | 3734.00M | 3592.00M | 2887.00M |
| Other stockholder equity | 336.00M | 5989.00M | 5989.00M | 5989.00M | 5992.00M |
| Property plant equipment | - | - | - | 2390.00M | 1842.00M |
| Total current assets | 1840.00M | 1630.00M | 1505.00M | 1908.00M | 1661.00M |
| Net tangible assets | - | - | - | -1018.00M | -1376.00M |
| Short term investments | - | - | 110.00M | - | - |
| Net receivables | 734.00M | 618.00M | 582.00M | 748.00M | 694.00M |
| Long term debt | 4301.00M | 3797.00M | 3640.00M | 3524.00M | 2831.00M |
| Inventory | 509.00M | 382.00M | 469.00M | 567.00M | 407.00M |
| Accounts payable | 1611.00M | 1041.00M | 1091.00M | 1060.00M | 1006.00M |
| Accumulated other comprehensive income | -54.00M | -5660.00M | -5687.00M | -5657.00M | -5593.00M |
| Non currrent assets other | 141.00M | 63.00M | 92.00M | 40.00M | 4.00M |
| Non current assets total | 3839.00M | 3832.00M | 4164.00M | 3957.00M | 3664.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -179.00M | -486.00M | -595.00M | -691.00M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -184.00M | -179.00M | -378.00M | -595.00M | -691.00M |
| Net borrowings | 241.00M | 191.00M | -82.00M | 540.00M | -16.00M |
| Total cash from financing activities | -374.00M | -81.00M | -348.00M | 499.00M | 454.00M |
| Change to operating activities | - | - | - | -202.00M | 16.00M |
| Net income | 11.00M | -3.00M | -50.00M | 237.00M | -210.00M |
| Change in cash | -88.00M | 167.00M | -112.00M | 92.00M | 206.00M |
| Begin period cash flow | 610.00M | 443.00M | 555.00M | 463.00M | 257.00M |
| End period cash flow | 522.00M | 610.00M | 443.00M | 555.00M | 463.00M |
| Total cash from operating activities | 449.00M | 450.00M | 616.00M | 205.00M | 458.00M |
| Issuance of capital stock | - | 0.00M | -1.00M | 257.00M | 925.00M |
| Depreciation | 463.00M | 449.00M | 418.00M | 359.00M | 343.00M |
| Other cashflows from investing activities | - | -12.00M | -10.00M | - | - |
| Dividends paid | 262.00M | 264.00M | 263.00M | 251.00M | 46.00M |
| Sale purchase of stock | -289.00M | 0.00M | -1.00M | -36.00M | 46.00M |
| Other cashflows from financing activities | -353.00M | -8.00M | -3.00M | 955.00M | 2320.00M |
| Change to netincome | - | - | - | -189.00M | 309.00M |
| Capital expenditures | 184.00M | 187.00M | 379.00M | 596.00M | 687.00M |
| Change in working capital | -2.00M | 40.00M | 270.00M | -202.00M | 16.00M |
| Stock based compensation | - | - | -815.00M | - | -153.00M |
| Other non cash items | -25.00M | -49.00M | -1.00M | -208.00M | 440.00M |
| Free cash flow | 265.00M | 263.00M | 237.00M | -391.00M | -229.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AMBP Ardagh Metal Packaging SA |
-0.01 0.21% |
4.68 | - | 16.45 | 0.45 | 94.33 | 1.16 | 9.74 |
| SW Smurfit WestRock plc |
-0.21 0.48% |
43.82 | 46.50 | 12.89 | 0.73 | 1.27 | 1.16 | 8.48 |
| AMCCF Amcor plc |
- -% |
44.12 | 18.56 | 10.83 | 0.87 | 1.73 | 1.42 | 9.68 |
| AMCR Amcor PLC |
-0.03 0.07% |
44.36 | 30.90 | 9.95 | 0.97 | 1.65 | 1.74 | 14.05 |
| IP International Paper |
- -% |
34.66 | - | 11.26 | 0.74 | 1.25 | 1.12 | 330.49 |
Ardagh Metal Packaging S.A., together with its subsidiaries, operates as a metal beverage can company in Europe, North America, and Brazil. It offers a range of beverage cans for use in sparkling water, soft drinks, beer, wine, flavored malt beverages, energy drinks, and teas, as well as flavored alcoholic beverages to beverage producers. The company was founded in 1932 and is based in Luxembourg, Luxembourg. Ardagh Metal Packaging S.A. operates as a subsidiary of Ardagh Group S.A.
56, rue Charles Martel, Luxembourg, Luxembourg, 2134
352 2 625 8555
6498
| Name | Title | Year Born |
|---|---|---|
| Mr. Oliver Graham | CEO & Director | 1969 |
| Mr. David Bourne | Chief Financial Officer | NA |
| Mr. Stefan Schellinger | Chief Financial Officer | NA |
| Mr. Stephen Lyons | Investor Relations Director | NA |
| Mr. Mark Porto | Executive Chairman | NA |
| Mr. Stefan Schellinger | CFO & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.