…
Aptiv PLC engages in design, manufacture, and sale of vehicle components worldwide. The company provides electrical, electronic, and safety technology solutions to the automotive and commercial vehicle markets. It operates in two segments, Signal and Power Solutions, and Advanced Safety and User Experience. The Signal and Power Solutions segment designs, manufactures, and assembles vehicle's electrical architecture, including engineered component products, connectors, wiring assemblies and harnesses, cable management products, electrical centers, and hybrid high voltage and safety distribution systems. The Advanced Safety and User Experience segment provides critical technologies and services for vehicle safety, security, comfort, and convenience, such as sensing and perception systems, electronic control units, multi-domain controllers, vehicle connectivity systems, application software, autonomous driving technologies, and end-to-end DevOps tools. The company was formerly known as Delphi Automotive PLC and changed its name to Aptiv PLC in December 2017. Aptiv PLC was incorporated in 2011 and is based in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Aptiv PLC is a global auto-technology supplier of electrical and electronic architectures, sensors, connectors and software for advanced driver-assistance systems and vehicle electrification. Long-term growth may be supported by rising EV content, broader ADAS and software-defined vehicle adoption, and Aptiv appears positioned with scale, OEM relationships and engineering capabilities to benefit from higher electronic content per vehicle.
Key risks include cyclicality in auto production, execution and competition in ADAS and autonomy, reliance on OEM contracts, and supply-chain or semiconductor disruptions that could pressure revenues and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 990.00M | 910.00M | 1954.00M | 1126.00M | 1334.00M |
| Minority interest | 4.00M | -19.00M | 18.00M | 19.00M | 40.00M |
| Net income | 869.00M | 809.00M | 1804.00M | 990.00M | 1067.00M |
| Selling general administrative | 1138.00M | 1075.00M | 976.00M | 1076.00M | 993.00M |
| Gross profit | 2635.00M | 2436.00M | 1940.00M | 2646.00M | 2729.00M |
| Reconciled depreciation | 762.00M | 773.00M | 764.00M | 717.00M | 676.00M |
| Ebit | 1263.00M | 1189.00M | 2118.00M | 1276.00M | 1584.00M |
| Ebitda | 2056.00M | 1857.00M | 3018.00M | 2155.00M | 2260.00M |
| Depreciation and amortization | 793.00M | 668.00M | 900.00M | 879.00M | 676.00M |
| Non operating income net other | -333.00M | -329.00M | -83.00M | 29.00M | 25.00M |
| Operating income | 1263.00M | 1189.00M | 2118.00M | 1276.00M | 1473.00M |
| Other operating expenses | 16141.00M | 14405.00M | 12246.00M | 12933.00M | 12853.00M |
| Interest expense | 219.00M | 150.00M | 164.00M | 164.00M | 141.00M |
| Tax provision | 121.00M | 101.00M | 49.00M | 132.00M | 250.00M |
| Interest income | 86.00M | - | 8.00M | 13.00M | 21.00M |
| Net interest income | -219.00M | -150.00M | -164.00M | -151.00M | -120.00M |
| Extraordinary items | - | - | - | - | -30.00M |
| Non recurring | 85.00M | 24.00M | 136.00M | 148.00M | 109.00M |
| Income tax expense | 121.00M | 101.00M | 49.00M | 132.00M | 250.00M |
| Total revenue | 17489.00M | 15618.00M | 13066.00M | 14357.00M | 14435.00M |
| Total operating expenses | 1287.00M | 1223.00M | 1120.00M | 1222.00M | 1147.00M |
| Cost of revenue | 14854.00M | 13182.00M | 11126.00M | 11711.00M | 11706.00M |
| Total other income expense net | -273.00M | -279.00M | -164.00M | -150.00M | -107.00M |
| Net income from continuing ops | 590.00M | 609.00M | 1905.00M | 1009.00M | 1107.00M |
| Net income applicable to common shares | 531.00M | 527.00M | 1769.00M | 990.00M | 1067.00M |
| Preferred stock and other adjustments | 63.00M | 63.00M | 35.00M | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 21901.00M | 18007.00M | 17522.00M | 13459.00M | 12480.00M |
| Intangible assets | 2585.00M | 964.00M | 1091.00M | 1186.00M | 1380.00M |
| Other current assets | 480.00M | 499.00M | 503.00M | 504.00M | 445.00M |
| Total liab | 12790.00M | 9446.00M | 9422.00M | 9448.00M | 8810.00M |
| Total stockholder equity | 8826.00M | 8347.00M | 7905.00M | 3819.00M | 3459.00M |
| Deferred long term liab | 69.00M | 69.00M | 97.00M | 82.00M | 70.00M |
| Other current liab | 1512.00M | 1163.00M | 1323.00M | 1155.00M | 1018.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings | 5608.00M | 5077.00M | 4550.00M | 2890.00M | 2511.00M |
| Other liab | 1104.00M | 876.00M | 1065.00M | 1094.00M | 1078.00M |
| Good will | 5123.00M | 2511.00M | 2580.00M | 2407.00M | 2524.00M |
| Other assets | 656.00M | 622.00M | 694.00M | 618.00M | 449.00M |
| Cash | 1531.00M | 3139.00M | 2821.00M | 412.00M | 567.00M |
| Total current liabilities | 4865.00M | 4207.00M | 4046.00M | 4054.00M | 3694.00M |
| Current deferred revenue | 172.00M | 83.00M | 62.00M | 43.00M | 36.00M |
| Net debt | 5321.00M | 1232.00M | 1580.00M | 4281.00M | 3777.00M |
| Short term debt | 31.00M | 8.00M | 90.00M | 393.00M | 306.00M |
| Short long term debt | 31.00M | 8.00M | 90.00M | 393.00M | 306.00M |
| Short long term debt total | 6852.00M | 4371.00M | 4401.00M | 4693.00M | 4344.00M |
| Other stockholder equity | 4006.00M | 3939.00M | 3897.00M | 1645.00M | 1639.00M |
| Property plant equipment | 3495.00M | 3677.00M | 3301.00M | 3309.00M | 3179.00M |
| Total current assets | 7784.00M | 8436.00M | 7465.00M | 5319.00M | 4777.00M |
| Long term investments | 1723.00M | 1797.00M | 2011.00M | 106.00M | 99.00M |
| Net tangible assets | 1214.00M | 4872.00M | 4234.00M | 226.00M | -445.00M |
| Short term investments | - | 96.00M | - | - | 72.00M |
| Net receivables | 3433.00M | 2784.00M | 2812.00M | 2569.00M | 2487.00M |
| Long term debt | 6460.00M | 4059.00M | 4011.00M | 3971.00M | 4038.00M |
| Inventory | 2340.00M | 2014.00M | 1297.00M | 1286.00M | 1277.00M |
| Accounts payable | 3150.00M | 2953.00M | 2571.00M | 2463.00M | 2334.00M |
| Noncontrolling interest in consolidated entity | 189.00M | 214.00M | 195.00M | 192.00M | 211.00M |
| Accumulated other comprehensive income | -791.00M | -672.00M | -545.00M | -719.00M | -694.00M |
| Common stock total equity | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings total equity | 5608.00M | 5077.00M | 4550.00M | 2890.00M | 2511.00M |
| Non currrent assets other | 481.00M | 463.00M | 520.00M | 555.00M | 378.00M |
| Non current assets total | 14117.00M | 9571.00M | 10057.00M | 8140.00M | 7703.00M |
| Capital lease obligations | 361.00M | 304.00M | 300.00M | 423.00M | - |
| Long term debt total | 6460.00M | 4059.00M | 4011.00M | 3971.00M | 4038.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -5170.00M | 20.00M | -3.00M | -10.00M | -18.00M |
| Change to liabilities | 279.00M | 265.00M | 186.00M | 133.00M | 62.00M |
| Total cashflows from investing activities | -5182.00M | -729.00M | -626.00M | -1111.00M | -2048.00M |
| Net borrowings | 2467.00M | -53.00M | -429.00M | -574.00M | 255.00M |
| Total cash from financing activities | 2347.00M | -191.00M | 1613.00M | -649.00M | -555.00M |
| Change to operating activities | 215.00M | -75.00M | 220.00M | -242.00M | -139.00M |
| Net income | 590.00M | 609.00M | 1822.00M | 1009.00M | 1107.00M |
| Change in cash | -1584.00M | 286.00M | 2424.00M | -139.00M | -1029.00M |
| Begin period cash flow | 3139.00M | 2853.00M | 429.00M | 568.00M | 1597.00M |
| End period cash flow | 1555.00M | 3139.00M | 2853.00M | 429.00M | 568.00M |
| Total cash from operating activities | 1263.00M | 1222.00M | 1413.00M | 1624.00M | 1628.00M |
| Issuance of capital stock | 0.00M | 0.00M | 2230.00M | - | - |
| Depreciation | 762.00M | 773.00M | 764.00M | 717.00M | 676.00M |
| Other cashflows from investing activities | -4303.00M | -17.00M | -39.00M | -320.00M | -1184.00M |
| Dividends paid | -63.00M | -63.00M | -88.00M | -226.00M | 233.00M |
| Change to inventory | -258.00M | -710.00M | -8.00M | 8.00M | -120.00M |
| Change to account receivables | -497.00M | 37.00M | -243.00M | -74.00M | 55.00M |
| Sale purchase of stock | 0.00M | 0.00M | -57.00M | -420.00M | -499.00M |
| Other cashflows from financing activities | 2427.00M | 1375.00M | 1054.00M | -45.00M | -78.00M |
| Change to netincome | 251.00M | 344.00M | 93.00M | 67.00M | -20.00M |
| Capital expenditures | 844.00M | 611.00M | 584.00M | 781.00M | 846.00M |
| Change receivables | -497.00M | 37.00M | -243.00M | -74.00M | 55.00M |
| Cash flows other operating | 127.00M | -74.00M | 220.00M | 767.00M | 968.00M |
| Cash and cash equivalents changes | -1560.00M | 302.00M | 2400.00M | -136.00M | -975.00M |
| Change in working capital | -403.00M | -483.00M | 155.00M | -175.00M | -142.00M |
| Stock based compensation | 86.00M | 87.00M | 60.00M | 66.00M | 58.00M |
| Other non cash items | 372.00M | 296.00M | -1336.00M | 40.00M | -57.00M |
| Free cash flow | 419.00M | 611.00M | 829.00M | 843.00M | 782.00M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| APTV Aptiv PLC |
- -% |
39.44 | 11.14 | 14.56 | 1.24 | 2.27 | 1.50 | 11.76 |
| ORLY O’Reilly Automotive Inc |
-1.60 1.75% |
89.89 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
-92.62 2.80% |
3216.35 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
- -% |
7.95 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
0.46 11.59% |
4.43 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
Aptiv PLC engages in design, manufacture, and sale of vehicle components worldwide. The company provides electrical, electronic, and safety technology solutions to the automotive and commercial vehicle markets. It operates in two segments, Signal and Power Solutions, and Advanced Safety and User Experience. The Signal and Power Solutions segment designs, manufactures, and assembles vehicle's electrical architecture, including engineered component products, connectors, wiring assemblies and harnesses, cable management products, electrical centers, and hybrid high voltage and safety distribution systems. The Advanced Safety and User Experience segment provides critical technologies and services for vehicle safety, security, comfort, and convenience, such as sensing and perception systems, electronic control units, multi-domain controllers, vehicle connectivity systems, application software, autonomous driving technologies, and end-to-end DevOps tools. The company was formerly known as Delphi Automotive PLC and changed its name to Aptiv PLC in December 2017. Aptiv PLC was incorporated in 2011 and is based in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kevin P. Clark | Pres, Chairman & CEO | 1962 |
| Mr. Joseph R. Massaro | Sr. VP of Bus. Operations & CFO | 1970 |
| Ms. Katherine Hargrove Ramundo | Sr. VP, Chief Legal Officer, Chief Compliance Officer & Sec. | 1968 |
| Mr. William T. Presley | Sr. VP and Pres of Signal & Power Solutions | 1970 |
| Mr. Allan J. Brazier | VP & Chief Accounting Officer | 1967 |
| Mr. Glen W. De Vos | Sr. VP, CTO and Pres of Advanced Safety & User Experience | 1961 |
| Mr. Matthew Peterson | Sr. VP & Chief Information Officer | 1965 |
| Mr. Christopher Paul Tillett C.F.A. | Director of Investor Relations | NA |
| Ms. Jessica Kourakos | VP of Investor Relations, Environmental, Social & Governance | NA |
| Ms. Josie Archer | Sr. VP of Global Sales | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.