…
Braemar Hotels & Resorts Inc. is a real estate investment trust (REIT) focused on the high-growth luxury hotel and resort sector. The Company targets high-performance luxury urban and resort properties, specializing in assets that generate revenue per available room (RevPAR) at least twice the U.S. national average. Its industry-leading portfolio features luxury properties across the United States and the U.S. territories in the Caribbean. Externally advised by Ashford Hospitality Advisors LLC, Braemar leverages deep industry expertise and disciplined asset management to drive outsized performance. Braemar Hotels & Resorts Inc. was incorporated in 2013 in Maryland, USA.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Braemar Hotels & Resorts Inc is a real estate investment trust that owns and invests in upper‑upscale, full‑service hotels typically operated under third‑party management agreements. Long‑term growth drivers include recovery in leisure and group travel, active asset repositioning and potential fee or rental income from stabilized properties, which may benefit investors seeking income and direct lodging exposure.
Material risks include high sensitivity to economic and travel cycles, significant interest‑rate and financing exposure, operational dependence on third‑party managers, and competitive pressure from alternative lodging and new supply.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -26.43M | 20.61M | -27.94M | 23.39M | -31.59M |
| Minority interest | 6.09M | -21.46M | 2.63M | -1.59M | 6.25M |
| Net income | -22.32M | -1.69M | -27.02M | 17.76M | -32.91M |
| Selling general administrative | 11.75M | 14.36M | 13.52M | 28.68M | 18.25M |
| Selling and marketing expenses | - | - | 6.40M | - | - |
| Gross profit | -8.01M | 153.68M | 168.47M | 175.09M | 92.42M |
| Reconciled depreciation | 93.01M | 99.19M | 88.77M | 78.12M | 73.76M |
| Ebit | 72.54M | 128.73M | 66.28M | 68.39M | -2.01M |
| Ebitda | 165.11M | 227.91M | 160.03M | 146.79M | 71.75M |
| Depreciation and amortization | 92.58M | 99.19M | 93.75M | 78.40M | 73.76M |
| Non operating income net other | - | - | - | 7.16M | -2.13M |
| Operating income | 43.09M | 128.75M | 61.67M | 68.39M | -2.01M |
| Other operating expenses | 660.31M | 599.65M | 677.67M | 601.31M | 427.14M |
| Interest expense | 88.36M | 108.12M | 94.22M | 49.71M | 28.69M |
| Tax provision | 1.98M | 0.84M | 1.32M | 4.04M | 1.32M |
| Interest income | 6.25M | 7.13M | 7.13M | 45.35M | 0.05M |
| Net interest income | -92.29M | -100.99M | -81.52M | -49.49M | -30.85M |
| Non recurring | - | - | - | -0.11M | -0.35M |
| Income tax expense | 1.98M | 0.84M | 2.69M | 4.04M | 1.32M |
| Total revenue | 704.01M | 728.40M | 739.34M | 669.59M | 427.54M |
| Total operating expenses | -51.28M | 24.93M | 106.80M | 106.81M | 92.02M |
| Cost of revenue | 711.59M | 574.73M | 570.88M | 494.50M | 335.13M |
| Total other income expense net | -69.52M | -108.14M | -89.61M | -45.00M | -29.57M |
| Net income from continuing ops | -28.41M | 19.76M | -13.70M | 19.35M | -32.91M |
| Net income applicable to common shares | -72.70M | -50.95M | -74.04M | -10.70M | -40.00M |
| Preferred stock and other adjustments | - | - | - | 28.46M | 8.74M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1861.73M | 2136.06M | 2226.82M | 2397.71M | 1879.52M |
| Intangible assets | 2.75M | 3.12M | 3.50M | 3.88M | 4.26M |
| Other current assets | - | 85.86M | 90.84M | -2263.89M | 51.73M |
| Total liab | 1336.61M | 1413.89M | 1408.30M | 1571.71M | 1355.66M |
| Total stockholder equity | 504.02M | 695.57M | 795.07M | 801.79M | 504.33M |
| Other current liab | - | 74.75M | 65.68M | -40.41M | 4.26M |
| Common stock | 0.68M | 0.67M | 0.67M | 0.70M | 0.65M |
| Capital stock | 0.70M | 0.68M | 488.77M | 392.40M | 106.15M |
| Retained earnings | -568.50M | -477.80M | -412.20M | -324.74M | -309.24M |
| Other liab | - | - | - | 22.34M | 20.03M |
| Other assets | 1666.31M | 85.86M | 1906.56M | 54.16M | 23.59M |
| Cash | 124.35M | 135.47M | 85.60M | 261.54M | 216.00M |
| Cash and equivalents | 124.35M | 135.47M | 85.60M | 261.54M | 216.00M |
| Total current liabilities | 74.28M | 454.01M | 166.15M | 154.26M | 100.57M |
| Current deferred revenue | - | - | -350.84M | - | - |
| Net debt | 1050.08M | 1094.54M | 1137.22M | 1133.28M | 1017.62M |
| Short term debt | 74.28M | 294.40M | 3.43M | 60.69M | 60.94M |
| Short long term debt total | 1174.43M | 1230.00M | 1222.82M | 1394.82M | 1233.62M |
| Other stockholder equity | 706.49M | 718.54M | 718.50M | 734.13M | 707.42M |
| Property plant equipment | 1589.01M | 1813.54M | 1962.59M | 1964.05M | 1526.06M |
| Total current assets | 161.94M | 258.10M | 241.23M | 406.99M | 323.79M |
| Long term investments | 0.09M | 41.68M | 1.67M | 1.69M | 1.69M |
| Net tangible assets | - | - | - | 838.45M | 394.57M |
| Short term investments | - | - | 2.85M | 2325.09M | 1845.08M |
| Net receivables | 32.84M | 31.75M | 56.94M | 79.01M | 52.93M |
| Long term debt | 1103.45M | 1210.02M | 1162.44M | 1334.13M | 1172.68M |
| Inventory | 4.74M | 4.66M | 5.00M | 5.24M | 3.13M |
| Accounts payable | 142.12M | 84.87M | 100.47M | 133.98M | 96.32M |
| Noncontrolling interest in consolidated entity | - | - | - | -16.35M | -16.55M |
| Accumulated other comprehensive income | - | -0.68M | -0.67M | - | - |
| Common stock total equity | - | - | - | 0.70M | 0.65M |
| Preferred stock total equity | - | - | - | 0.02M | 0.02M |
| Retained earnings total equity | - | - | - | -324.74M | -309.24M |
| Non currrent assets other | -1558.41M | 19.61M | 1902.03M | 1905.70M | 23.59M |
| Non current assets total | 33.49M | 1877.96M | 1985.60M | 1990.72M | 1555.74M |
| Capital lease obligations | 20.06M | 19.98M | 60.38M | 60.69M | 60.94M |
| Long term debt total | 1134.31M | 1210.02M | 1162.44M | 1334.13M | 1174.11M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 40.71M | 35.51M | -77.07M | -0.33M | -0.23M |
| Change to liabilities | - | - | - | 11.29M | 38.91M |
| Total cashflows from investing activities | 195.34M | 35.51M | -77.07M | -402.22M | -41.68M |
| Net borrowings | -115.28M | 49.90M | -163.71M | 94.89M | -3.09M |
| Total cash from financing activities | -254.35M | -83.77M | -156.84M | 345.06M | 127.95M |
| Change to operating activities | - | - | - | 12.85M | -13.82M |
| Net income | -28.41M | 19.76M | -30.63M | 19.35M | -32.91M |
| Change in cash | -18.22M | 18.55M | -149.19M | 52.32M | 150.22M |
| Begin period cash flow | 185.06M | 166.50M | 315.70M | 263.37M | 113.15M |
| End period cash flow | 166.83M | 185.06M | 166.50M | 315.70M | 263.37M |
| Total cash from operating activities | 40.78M | 66.82M | 84.71M | 109.48M | 63.95M |
| Issuance of capital stock | 0.00M | 0.00M | 97.86M | 278.62M | 139.32M |
| Depreciation | 93.01M | 99.19M | 93.75M | 78.60M | 74.27M |
| Other cashflows from investing activities | 154.64M | 77.87M | -76.75M | 1.70M | -15.80M |
| Dividends paid | 47.34M | 51.56M | 52.56M | 20.76M | 9.09M |
| Change to inventory | - | - | -11.26M | - | -35.98M |
| Change to account receivables | -7.37M | 6.26M | 11.26M | -9.09M | -11.04M |
| Sale purchase of stock | -77.55M | -0.37M | -26.47M | -7.91M | -0.38M |
| Other cashflows from financing activities | -90.95M | -81.75M | 85.90M | 163.61M | 119.18M |
| Change to netincome | - | - | - | 12.60M | 12.14M |
| Capital expenditures | 77.90M | 70.60M | 0.07M | 403.59M | 4.56M |
| Change receivables | - | - | - | -9.09M | -11.04M |
| Cash flows other operating | - | - | - | -2.78M | -16.91M |
| Cash and cash equivalents changes | - | - | - | 52.32M | 150.22M |
| Change in working capital | -10.38M | 20.95M | 6.93M | 5.42M | 11.12M |
| Stock based compensation | -0.45M | 2.61M | 9.24M | 11.29M | 10.18M |
| Other non cash items | -14.05M | -75.59M | 4.09M | -5.21M | 1.46M |
| Free cash flow | -37.13M | 66.82M | 84.64M | 109.48M | 63.95M |
Sector: Real Estate Industry: REIT - Hotel & Motel
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BHR Braemar Hotel & Resorts Inc |
-0.04 2.88% |
1.51 | - | 20.58 | 0.26 | 1.24 | 1.66 | 7.09 |
| HST Host Hotels & Resorts Inc |
0.81 3.27% |
25.43 | 15.05 | 22.37 | 2.47 | 2.40 | 3.06 | 8.98 |
| RHP Ryman Hospitality Properties Inc |
3.71 2.81% |
135.76 | 29.37 | 25.97 | 3.05 | 11.27 | 4.45 | 14.33 |
| PK Park Hotels & Resorts Inc |
0.85 5.43% |
16.59 | - | 11.29 | 1.27 | 0.86 | 2.74 | 15.89 |
| APLE Apple Hospitality REIT Inc |
0.77 4.05% |
19.64 | 17.74 | 19.88 | 2.19 | 0.98 | 3.36 | 10.52 |
Braemar Hotels & Resorts Inc. is a real estate investment trust (REIT) focused on the high-growth luxury hotel and resort sector. The Company targets high-performance luxury urban and resort properties, specializing in assets that generate revenue per available room (RevPAR) at least twice the U.S. national average. Its industry-leading portfolio features luxury properties across the United States and the U.S. territories in the Caribbean. Externally advised by Ashford Hospitality Advisors LLC, Braemar leverages deep industry expertise and disciplined asset management to drive outsized performance. Braemar Hotels & Resorts Inc. was incorporated in 2013 in Maryland, USA.
| Name | Title | Year Born |
|---|---|---|
| Mr. Montgomery Jack Bennett IV | Founder & Chairman | 1966 |
| Mr. Richard J. Stockton | Pres, CEO & Director | 1971 |
| Mr. Deric S. Eubanks C.F.A., CFA | CFO & Treasurer | 1976 |
| Mr. Mark L. Nunneley | Chief Accounting Officer | 1957 |
| Ms. Jordan Jennings | Mang. of Investor Relations | NA |
| Mr. Alex Rose | Exec. VP, Gen. Counsel & Sec. | 1986 |
| Christopher Nixon | Sr. VP & Head of Asset Management | NA |
| Mr. James Allen Plohg J.D. | Associate Gen. Counsel | NA |
| Mr. Montgomery Jack Bennett IV | Founder & Chairman of the Board | 1966 |
| Mr. Richard J. Stockton | President, CEO & Director | 1971 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.