…
Crown Holdings, Inc., together with its subsidiaries, engages in the packaging business in the United States and internationally. It operates through Americas Beverage, European Beverage, Asia Pacific, and Transit Packaging segments. The company manufactures and sells recyclable aluminum beverage cans and ends, glass bottles, steel crowns, aluminum caps, non-beverage cans, and aerosol cans and closures. It also provides manual, semi-automatic, and automatic equipment and tools to apply and remove consumables, such as straps and films; protective solutions, including airbags, edge protectors, and honeycomb products; and steel and plastic consumables include steel strap, plastic strap, industrial film, and other related products. The company serves food industries, including pet food, personal care, household, and industrial products. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Crown Holdings is a global manufacturer of metal packaging, producing beverage cans, food cans, aerosol containers and closures for beverage, food and consumer goods customers. Long-term growth drivers include secular demand for beverage cans, sustainability-driven substitution toward recyclable metal packaging, and expansion in emerging markets that could support volume growth and operational scale. Investors may find the company attractive for its diversified end-market exposure, global manufacturing footprint and potential for cash generation and margin improvement.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1056.00M | -419.00M | 926.00M | 786.00M | 740.00M |
| Minority interest | -128.00M | -149.00M | 109.00M | 115.00M | 349.00M |
| Net income | 727.00M | -362.00M | 579.00M | 510.00M | 439.00M |
| Selling general administrative | 539.00M | 578.00M | 593.00M | 614.00M | 533.00M |
| Selling and marketing expenses | 17.00M | 5.00M | 614.00M | - | - |
| Gross profit | 2300.00M | 2365.00M | 2393.00M | 2316.00M | 2123.00M |
| Reconciled depreciation | 460.00M | 463.00M | 481.00M | 490.00M | 425.00M |
| Ebit | 1336.00M | -171.00M | 1264.00M | 1196.00M | 1186.00M |
| Ebitda | 1775.00M | 292.00M | 1742.00M | 1689.00M | 1611.00M |
| Depreciation and amortization | 439.00M | 463.00M | 478.00M | 493.00M | 425.00M |
| Non operating income net other | - | -11.00M | 13.00M | -14.00M | 7.00M |
| Operating income | 1336.00M | -171.00M | 1264.00M | 1196.00M | 1096.00M |
| Other operating expenses | 11659.00M | 10054.00M | 10256.00M | 10453.00M | 9986.00M |
| Interest expense | 284.00M | 253.00M | 300.00M | 378.00M | 384.00M |
| Tax provision | 243.00M | -57.00M | 244.00M | 166.00M | 216.00M |
| Interest income | 285.00M | 9.00M | 8.00M | 17.00M | 21.00M |
| Net interest income | -269.00M | -244.00M | -292.00M | -361.00M | -363.00M |
| Extraordinary items | 0.00M | -53.00M | 154.00M | 123.00M | 2.00M |
| Non recurring | - | - | - | -1.00M | 44.00M |
| Income tax expense | 243.00M | -57.00M | 244.00M | 166.00M | 216.00M |
| Total revenue | 12943.00M | 11394.00M | 11575.00M | 11665.00M | 11151.00M |
| Total operating expenses | 1016.00M | 1025.00M | 1074.00M | 1104.00M | 958.00M |
| Cost of revenue | 10643.00M | 9029.00M | 9182.00M | 9349.00M | 9028.00M |
| Total other income expense net | -280.00M | -248.00M | -338.00M | -410.00M | -62.00M |
| Discontinued operations | - | -53.00M | -53.00M | -53.00M | -53.00M |
| Net income from continuing ops | 855.00M | -359.00M | 682.00M | 620.00M | 528.00M |
| Net income applicable to common shares | 727.00M | -560.00M | 579.00M | 510.00M | 439.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 15034.00M | 14301.00M | 13880.00M | 16670.00M | 15482.00M |
| Intangible assets | 1258.00M | 1358.00M | 1525.00M | 1880.00M | 2015.00M |
| Other current assets | 183.00M | 252.00M | 362.00M | 254.00M | 241.00M |
| Total liab | 12170.00M | 12014.00M | 11550.00M | 14066.00M | 13390.00M |
| Total stockholder equity | 2410.00M | 1849.00M | 1912.00M | 2198.00M | 1713.00M |
| Deferred long term liab | - | - | - | 13.00M | 15.00M |
| Other current liab | 803.00M | 974.00M | 14.00M | 29.00M | 44.00M |
| Common stock | 604.00M | 600.00M | 929.00M | 929.00M | 929.00M |
| Capital stock | 604.00M | 600.00M | 929.00M | 929.00M | 929.00M |
| Retained earnings | 3476.00M | 3141.00M | 3180.00M | 4538.00M | 3959.00M |
| Other liab | - | 1101.00M | 1343.00M | 1782.00M | 1529.00M |
| Good will | 3117.00M | 2951.00M | 3007.00M | 6473.00M | 6445.00M |
| Other assets | - | 793.00M | 795.00M | 1116.00M | 947.00M |
| Cash | 1310.00M | 550.00M | 531.00M | 1173.00M | 607.00M |
| Cash and equivalents | - | 550.00M | 531.00M | 1173.00M | 607.00M |
| Total current liabilities | 4201.00M | 3932.00M | 4155.00M | 4261.00M | 3899.00M |
| Current deferred revenue | 423.00M | - | 1030.00M | 1199.00M | -44.00M |
| Net debt | 6389.00M | 6427.00M | 5731.00M | 7038.00M | 7348.00M |
| Short term debt | 820.00M | 185.00M | 210.00M | 188.00M | 137.00M |
| Short long term debt | 775.00M | 185.00M | 210.00M | 188.00M | 137.00M |
| Short long term debt total | 7700.00M | 6977.00M | 6262.00M | 8211.00M | 7955.00M |
| Other stockholder equity | 17.00M | 1038.00M | -299.00M | -76.00M | -44.00M |
| Property plant equipment | - | 4540.00M | 4036.00M | 4198.00M | 3887.00M |
| Total current assets | 4833.00M | 4659.00M | 4517.00M | 4883.00M | 4002.00M |
| Long term investments | 87.00M | 158.00M | 161.00M | 25.00M | 20.00M |
| Net tangible assets | - | -2460.00M | -2620.00M | 482.00M | -4576.00M |
| Short term investments | -113.00M | - | - | - | - |
| Net receivables | 1727.00M | 1843.00M | 1889.00M | 1783.00M | 1528.00M |
| Long term debt | 6699.00M | 6792.00M | 6052.00M | 8023.00M | 7818.00M |
| Inventory | 1613.00M | 2014.00M | 1735.00M | 1673.00M | 1626.00M |
| Accounts payable | 2459.00M | 2773.00M | 2901.00M | 2845.00M | 3762.00M |
| Noncontrolling interest in consolidated entity | - | - | 418.00M | 406.00M | 379.00M |
| Accumulated other comprehensive income | -1687.00M | -1892.00M | -1898.00M | -3193.00M | -3131.00M |
| Common stock total equity | - | - | 929.00M | 929.00M | 929.00M |
| Retained earnings total equity | - | - | 3180.00M | 4538.00M | 3959.00M |
| Treasury stock | - | - | -299.00M | -255.00M | -251.00M |
| Non currrent assets other | 334.00M | 522.00M | 484.00M | 849.00M | 850.00M |
| Non current assets total | 10201.00M | 9642.00M | 9363.00M | 11787.00M | 11480.00M |
| Capital lease obligations | 225.00M | 233.00M | 200.00M | 229.00M | 218.00M |
| Long term debt total | - | 6792.00M | 6052.00M | 8023.00M | 7818.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -750.00M | -642.00M | 1507.00M | 28.00M | 23.00M |
| Change to liabilities | - | -149.00M | 873.00M | 121.00M | -87.00M |
| Total cashflows from investing activities | - | -642.00M | 1507.00M | -535.00M | -374.00M |
| Net borrowings | - | 943.00M | -1742.00M | -130.00M | -657.00M |
| Total cash from financing activities | 116.00M | -25.00M | -2944.00M | -239.00M | -786.00M |
| Change to operating activities | - | -143.00M | -586.00M | 15.00M | -22.00M |
| Net income | 450.00M | 855.00M | -411.00M | 688.00M | 625.00M |
| Change in cash | 761.00M | 46.00M | -645.00M | 575.00M | 4.00M |
| Begin period cash flow | 639.00M | 593.00M | 1238.00M | 663.00M | 659.00M |
| End period cash flow | 1400.00M | 639.00M | 593.00M | 1238.00M | 663.00M |
| Total cash from operating activities | 1453.00M | 803.00M | 905.00M | 1315.00M | 1163.00M |
| Issuance of capital stock | - | 2.00M | 2.00M | 2.00M | 4.00M |
| Depreciation | 499.00M | 460.00M | 463.00M | 481.00M | 490.00M |
| Other cashflows from investing activities | - | 197.00M | 2279.00M | 24.00M | 35.00M |
| Dividends paid | 115.00M | 106.00M | 105.00M | 140.00M | 4.00M |
| Change to inventory | 463.00M | -299.00M | -609.00M | -2.00M | 61.00M |
| Change to account receivables | 98.00M | 29.00M | -590.00M | -186.00M | 60.00M |
| Sale purchase of stock | -12.00M | -722.00M | -950.00M | -66.00M | -7.00M |
| Other cashflows from financing activities | -143.00M | 3081.00M | -55.00M | 237.00M | -140.00M |
| Change to netincome | - | 178.00M | 1588.00M | 130.00M | 62.00M |
| Capital expenditures | 793.00M | 839.00M | 816.00M | 587.00M | 432.00M |
| Change receivables | - | - | -590.00M | -186.00M | 60.00M |
| Cash flows other operating | - | - | -106.00M | 83.00M | -48.00M |
| Cash and cash equivalents changes | - | - | -532.00M | 541.00M | 3.00M |
| Change in working capital | 240.00M | -565.00M | -586.00M | 15.00M | -23.00M |
| Stock based compensation | 31.00M | 29.00M | 33.00M | 32.00M | 29.00M |
| Other non cash items | 286.00M | -4.00M | 1654.00M | 66.00M | 77.00M |
| Free cash flow | 660.00M | -36.00M | 89.00M | 728.00M | 731.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CCK Crown Holdings Inc |
-0.56 0.46% |
121.30 | 106.98 | 12.79 | 0.90 | 4.17 | 1.41 | 12.79 |
| SW Smurfit WestRock plc |
-0.42 0.94% |
44.09 | 46.50 | 12.89 | 0.73 | 1.27 | 1.16 | 8.48 |
| AMCCF Amcor plc |
- -% |
47.65 | 18.56 | 10.83 | 0.87 | 1.73 | 1.42 | 9.68 |
| AMCR Amcor PLC |
-0.97 2.12% |
44.87 | 30.90 | 9.95 | 0.97 | 1.65 | 1.74 | 14.05 |
| IP International Paper |
0.29 0.85% |
34.53 | - | 11.26 | 0.74 | 1.25 | 1.12 | 330.49 |
Crown Holdings, Inc., together with its subsidiaries, engages in the packaging business in the United States and internationally. It operates through Americas Beverage, European Beverage, Asia Pacific, and Transit Packaging segments. The company manufactures and sells recyclable aluminum beverage cans and ends, glass bottles, steel crowns, aluminum caps, non-beverage cans, and aerosol cans and closures. It also provides manual, semi-automatic, and automatic equipment and tools to apply and remove consumables, such as straps and films; protective solutions, including airbags, edge protectors, and honeycomb products; and steel and plastic consumables include steel strap, plastic strap, industrial film, and other related products. The company serves food industries, including pet food, personal care, household, and industrial products. Crown Holdings, Inc. was founded in 1892 and is headquartered in Yardley, Pennsylvania.
14025 Riveredge Drive, Yardley, PA, United States, 33637-2015
215 698 5100
25000
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy J. Donahue | Chairman, Pres & CEO | 1963 |
| Mr. Gerard H. Gifford | Exec. VP & COO | 1955 |
| Mr. Djalma Novaes Jr. | Pres of Americas Division | 1961 |
| Mr. Robert H. Bourque Jr. | Pres of Transit Packaging Division | 1970 |
| Mr. Kevin Charles Clothier | Sr. VP & CFO | 1968 |
| Mr. Thomas T. Fischer | VP of Investor Relations & Corp. Affairs | NA |
| Adam J. Dickstein | Sr. VP, Gen. Counsel & Sec. | NA |
| Mr. Daniel A. Abramowicz | Exec. VP of Corp. Technology & Regulatory Affairs | NA |
| Mr. Carlos Baila | Sr. VP of Global Procurement | 1967 |
| Ms. Sidonie Lécluse | Sr. VP of Diversity & Inclusion | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.